|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$39.42M
-408.06%
YoY
|
-$12.80M
-84.35%
YoY
|
-$81.76M
-13.61%
YoY
|
-$94.65M
78.58%
YoY
|
-$53.00M
25.8%
YoY
|
| Depreciation, Depletion And Amortization |
$61.76M
16.75%
YoY
|
$52.91M
9.05%
YoY
|
$48.52M
8.61%
YoY
|
$44.67M
15.33%
YoY
|
$38.73M
54.39%
YoY
|
| Cash From Operating Activities |
$226.2M
58.0%
YoY
|
$143.2M
11.12%
YoY
|
$128.8M
44.98%
YoY
|
$88.87M
211.97%
YoY
|
$28.49M
-57.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.96M
-41.11%
YoY
|
$42.39M
35.71%
YoY
|
$31.23M
-40.25%
YoY
|
$52.27M
23.82%
YoY
|
$42.22M
38.77%
YoY
|
| Acquisitions |
N/A
|
$167.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$147.3M
-165.7%
YoY
|
-$224.2M
-1.82%
YoY
|
-$228.3M
-374.32%
YoY
|
$83.24M
-176.88%
YoY
|
-$108.3M
-69.24%
YoY
|
| Cash From Investing Activities |
$122.3M
-145.88%
YoY
|
-$266.6M
2.69%
YoY
|
-$259.6M
-938.3%
YoY
|
$30.96M
-120.58%
YoY
|
-$150.5M
-60.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$478.6M
-239.64%
YoY
|
$342.7M
262.37%
YoY
|
$94.58M
-412.84%
YoY
|
-$30.23M
303.04%
YoY
|
-$7.501M
-101.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$226.2M
58.0%
YoY
|
$143.2M
11.12%
YoY
|
$128.8M
44.98%
YoY
|
$88.87M
211.97%
YoY
|
$28.49M
-57.68%
YoY
|
| Cash From Investing Activities |
$122.3M
-145.88%
YoY
|
-$266.6M
2.69%
YoY
|
-$259.6M
-938.3%
YoY
|
$30.96M
-120.58%
YoY
|
-$150.5M
-60.64%
YoY
|
| Cash From Financing Activities |
-$478.6M
-239.64%
YoY
|
$342.7M
262.37%
YoY
|
$94.58M
-412.84%
YoY
|
-$30.23M
303.04%
YoY
|
-$7.501M
-101.64%
YoY
|
| Net Change In Cash |
-$130.1M
-159.29%
YoY
|
$219.3M
-706.84%
YoY
|
-$36.15M
-140.34%
YoY
|
$89.60M
-169.19%
YoY
|
-$129.5M
-190.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$226.2M
58.0%
YoY
|
$143.2M
11.12%
YoY
|
$128.8M
44.98%
YoY
|
$88.87M
211.97%
YoY
|
$28.49M
-57.68%
YoY
|
| Capital Expenditures |
$24.96M
-41.11%
YoY
|
$42.39M
35.71%
YoY
|
$31.23M
-40.25%
YoY
|
$52.27M
23.82%
YoY
|
$42.22M
38.77%
YoY
|
| Free Cash Flow |
$201.2M
99.69%
YoY
|
$100.8M
3.25%
YoY
|
$97.60M
166.73%
YoY
|
$36.59M
-366.5%
YoY
|
-$13.73M
-137.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.41M
3096.53%
YoY
|
$19.71M
70.28%
YoY
|
$17.97M
-501.27%
YoY
|
$1.154M
-109.0%
YoY
|
$576.0K
-108.14%
YoY
|
$11.58M
-193.68%
YoY
|
-$4.479M
-78.06%
YoY
|
-$12.82M
-41.05%
YoY
|
-$7.077M
-74.03%
YoY
|
-$12.36M
-9.49%
YoY
|
-$20.42M
-12.01%
YoY
|
-$21.74M
-8.16%
YoY
|
-$27.25M
-20.14%
YoY
|
-$13.65M
279.14%
YoY
|
-$23.21M
13.0%
YoY
|
-$23.67M
43.19%
YoY
|
-$34.12M
176.68%
YoY
|
-$3.601M
-50.06%
YoY
|
-$20.54M
79.66%
YoY
|
| Depreciation, Depletion And Amortization |
$17.84M
23.13%
YoY
|
$16.85M
15.12%
YoY
|
$12.30M
24.24%
YoY
|
$11.20M
8.74%
YoY
|
$14.49M
18.94%
YoY
|
$14.64M
12.95%
YoY
|
$9.900M
6.45%
YoY
|
$10.30M
-12.15%
YoY
|
$12.18M
7.37%
YoY
|
$12.96M
17.61%
YoY
|
$9.300M
12.05%
YoY
|
$11.72M
34.76%
YoY
|
$11.35M
5.11%
YoY
|
$11.02M
4.58%
YoY
|
$8.300M
-15.13%
YoY
|
$8.700M
-9.85%
YoY
|
$10.80M
23.19%
YoY
|
$10.54M
43.63%
YoY
|
$9.780M
49.61%
YoY
|
| Cash From Operating Activities |
$63.92M
32.1%
YoY
|
$83.57M
67.75%
YoY
|
$59.20M
43.95%
YoY
|
$35.06M
76.38%
YoY
|
$48.38M
49.55%
YoY
|
$49.82M
36.3%
YoY
|
$41.12M
11.05%
YoY
|
$19.88M
-9.03%
YoY
|
$32.35M
-3.17%
YoY
|
$36.55M
11.63%
YoY
|
$37.03M
21.39%
YoY
|
$21.85M
-804.22%
YoY
|
$33.41M
16.32%
YoY
|
$32.74M
302.41%
YoY
|
$30.50M
-734.44%
YoY
|
-$3.103M
-127.25%
YoY
|
$28.72M
108.67%
YoY
|
$8.136M
-57.87%
YoY
|
-$4.808M
-121.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.265M
11.45%
YoY
|
$6.241M
-32.83%
YoY
|
$10.50M
-26.93%
YoY
|
$3.494M
-48.4%
YoY
|
$4.724M
-60.47%
YoY
|
$9.291M
-17.74%
YoY
|
$14.38M
335.61%
YoY
|
$6.771M
0.85%
YoY
|
$11.95M
20.38%
YoY
|
$11.29M
80.88%
YoY
|
$3.300M
-128.56%
YoY
|
$6.714M
-130.41%
YoY
|
$9.928M
-19.92%
YoY
|
$6.244M
-145.45%
YoY
|
-$11.55M
28.36%
YoY
|
-$22.08M
96.28%
YoY
|
$12.40M
50.66%
YoY
|
-$13.74M
37.24%
YoY
|
-$9.001M
63.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$99.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.119M
-115.34%
YoY
|
$9.393M
-65.82%
YoY
|
-$61.41M
-168.43%
YoY
|
$232.7M
-368.94%
YoY
|
-$33.38M
-86.9%
YoY
|
$27.48M
-306.66%
YoY
|
$89.74M
-188.02%
YoY
|
-$86.51M
82.81%
YoY
|
-$254.9M
287.59%
YoY
|
-$13.30M
-181.56%
YoY
|
-$102.0M
-1588.32%
YoY
|
-$47.32M
-229.63%
YoY
|
-$65.76M
-378.93%
YoY
|
$16.30M
25.5%
YoY
|
$6.850M
-108.65%
YoY
|
$36.51M
2371.63%
YoY
|
$23.58M
-154.2%
YoY
|
$12.99M
-115.34%
YoY
|
-$79.23M
-246.15%
YoY
|
| Cash From Investing Activities |
-$146.0K
-99.62%
YoY
|
$3.152M
-82.67%
YoY
|
-$71.91M
-195.42%
YoY
|
$229.2M
-345.68%
YoY
|
-$38.10M
-85.72%
YoY
|
$18.19M
-173.97%
YoY
|
$75.36M
-171.6%
YoY
|
-$93.28M
72.63%
YoY
|
-$266.8M
252.54%
YoY
|
-$24.59M
-344.45%
YoY
|
-$105.3M
2137.46%
YoY
|
-$54.04M
-474.46%
YoY
|
-$75.69M
-777.16%
YoY
|
$10.06M
-1446.72%
YoY
|
-$4.704M
-94.67%
YoY
|
$14.43M
-247.7%
YoY
|
$11.18M
-121.61%
YoY
|
-$747.0K
-99.21%
YoY
|
-$88.23M
-281.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.83M
955.39%
YoY
|
-$48.02M
-1543.25%
YoY
|
$576.0K
-156.8%
YoY
|
-$429.0M
-4857.79%
YoY
|
-$2.163M
-100.65%
YoY
|
$3.327M
-5.72%
YoY
|
-$1.014M
-398.24%
YoY
|
$9.016M
-89.71%
YoY
|
$331.4M
10504.67%
YoY
|
$3.529M
-57.12%
YoY
|
$340.0K
-85.41%
YoY
|
$87.58M
-961.79%
YoY
|
$3.125M
-110.2%
YoY
|
$8.229M
703.61%
YoY
|
$2.330M
663.93%
YoY
|
-$10.16M
269.56%
YoY
|
-$30.63M
403.67%
YoY
|
$1.024M
-116.93%
YoY
|
$305.0K
-110.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.92M
32.1%
YoY
|
$83.57M
67.75%
YoY
|
$59.20M
43.95%
YoY
|
$35.06M
76.38%
YoY
|
$48.38M
49.55%
YoY
|
$49.82M
36.3%
YoY
|
$41.12M
11.05%
YoY
|
$19.88M
-9.03%
YoY
|
$32.35M
-3.17%
YoY
|
$36.55M
11.63%
YoY
|
$37.03M
21.39%
YoY
|
$21.85M
-804.22%
YoY
|
$33.41M
16.32%
YoY
|
$32.74M
302.41%
YoY
|
$30.50M
-734.44%
YoY
|
-$3.103M
-127.25%
YoY
|
$28.72M
108.67%
YoY
|
$8.136M
-57.87%
YoY
|
-$4.808M
-121.06%
YoY
|
| Cash From Investing Activities |
-$146.0K
-99.62%
YoY
|
$3.152M
-82.67%
YoY
|
-$71.91M
-195.42%
YoY
|
$229.2M
-345.68%
YoY
|
-$38.10M
-85.72%
YoY
|
$18.19M
-173.97%
YoY
|
$75.36M
-171.6%
YoY
|
-$93.28M
72.63%
YoY
|
-$266.8M
252.54%
YoY
|
-$24.59M
-344.45%
YoY
|
-$105.3M
2137.46%
YoY
|
-$54.04M
-474.46%
YoY
|
-$75.69M
-777.16%
YoY
|
$10.06M
-1446.72%
YoY
|
-$4.704M
-94.67%
YoY
|
$14.43M
-247.7%
YoY
|
$11.18M
-121.61%
YoY
|
-$747.0K
-99.21%
YoY
|
-$88.23M
-281.21%
YoY
|
| Cash From Financing Activities |
-$22.83M
955.39%
YoY
|
-$48.02M
-1543.25%
YoY
|
$576.0K
-156.8%
YoY
|
-$429.0M
-4857.79%
YoY
|
-$2.163M
-100.65%
YoY
|
$3.327M
-5.72%
YoY
|
-$1.014M
-398.24%
YoY
|
$9.016M
-89.71%
YoY
|
$331.4M
10504.67%
YoY
|
$3.529M
-57.12%
YoY
|
$340.0K
-85.41%
YoY
|
$87.58M
-961.79%
YoY
|
$3.125M
-110.2%
YoY
|
$8.229M
703.61%
YoY
|
$2.330M
663.93%
YoY
|
-$10.16M
269.56%
YoY
|
-$30.63M
403.67%
YoY
|
$1.024M
-116.93%
YoY
|
$305.0K
-110.23%
YoY
|
| Net Change In Cash |
$40.94M
404.34%
YoY
|
$38.70M
-45.75%
YoY
|
-$12.14M
-110.51%
YoY
|
-$164.7M
155.86%
YoY
|
$8.118M
-91.62%
YoY
|
$71.33M
360.66%
YoY
|
$115.5M
-270.11%
YoY
|
-$64.39M
-216.22%
YoY
|
$96.93M
-347.58%
YoY
|
$15.48M
-69.65%
YoY
|
-$67.88M
-341.31%
YoY
|
$55.40M
4659.54%
YoY
|
-$39.15M
-522.18%
YoY
|
$51.03M
506.55%
YoY
|
$28.13M
-130.33%
YoY
|
$1.164M
-202.74%
YoY
|
$9.273M
-121.05%
YoY
|
$8.413M
-110.33%
YoY
|
-$92.73M
-235.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.92M
32.1%
YoY
|
$83.57M
67.75%
YoY
|
$59.20M
43.95%
YoY
|
$35.06M
76.38%
YoY
|
$48.38M
49.55%
YoY
|
$49.82M
36.3%
YoY
|
$41.12M
11.05%
YoY
|
$19.88M
-9.03%
YoY
|
$32.35M
-3.17%
YoY
|
$36.55M
11.63%
YoY
|
$37.03M
21.39%
YoY
|
$21.85M
-804.22%
YoY
|
$33.41M
16.32%
YoY
|
$32.74M
302.41%
YoY
|
$30.50M
-734.44%
YoY
|
-$3.103M
-127.25%
YoY
|
$28.72M
108.67%
YoY
|
$8.136M
-57.87%
YoY
|
-$4.808M
-121.06%
YoY
|
| Capital Expenditures |
$5.265M
11.45%
YoY
|
$6.241M
-32.83%
YoY
|
$10.50M
-26.93%
YoY
|
$3.494M
-48.4%
YoY
|
$4.724M
-60.47%
YoY
|
$9.291M
-17.74%
YoY
|
$14.38M
335.61%
YoY
|
$6.771M
0.85%
YoY
|
$11.95M
20.38%
YoY
|
$11.29M
80.88%
YoY
|
$3.300M
-128.56%
YoY
|
$6.714M
-130.41%
YoY
|
$9.928M
-19.92%
YoY
|
$6.244M
-145.45%
YoY
|
-$11.55M
28.36%
YoY
|
-$22.08M
96.28%
YoY
|
$12.40M
50.66%
YoY
|
-$13.74M
37.24%
YoY
|
-$9.001M
63.06%
YoY
|
| Free Cash Flow |
$58.65M
34.34%
YoY
|
$77.33M
90.81%
YoY
|
$48.69M
82.05%
YoY
|
$31.57M
140.84%
YoY
|
$43.66M
114.0%
YoY
|
$40.52M
60.47%
YoY
|
$26.75M
-20.7%
YoY
|
$13.11M
-13.42%
YoY
|
$20.40M
-13.12%
YoY
|
$25.25M
-4.69%
YoY
|
$33.73M
-19.8%
YoY
|
$15.14M
-20.21%
YoY
|
$23.48M
43.84%
YoY
|
$26.50M
21.13%
YoY
|
$42.06M
903.05%
YoY
|
$18.97M
-16.17%
YoY
|
$16.33M
194.91%
YoY
|
$21.87M
-25.4%
YoY
|
$4.193M
-85.21%
YoY
|
Loading...