2024 Q4 Form 10-Q Financial Statement

#000143774924036808 Filed on December 05, 2024

View on sec.gov

Income Statement

Concept 2024 Q4
Revenue $291.2M
YoY Change -2.96%
Cost Of Revenue $181.9M
YoY Change -5.39%
Gross Profit $109.4M
YoY Change 1.38%
Gross Profit Margin 37.55%
Selling, General & Admin $51.48M
YoY Change -3.87%
% of Gross Profit 47.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.000M
YoY Change 6.38%
% of Gross Profit 4.57%
Operating Expenses $51.48M
YoY Change -3.87%
Operating Profit $57.87M
YoY Change 6.57%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.729M
YoY Change -36.34%
Pretax Income $59.60M
YoY Change 4.53%
Income Tax $13.96M
% Of Pretax Income 23.42%
Net Earnings $45.64M
YoY Change 4.22%
Net Earnings / Revenue 15.67%
Basic Earnings Per Share $0.49
Diluted Earnings Per Share $0.49
COMMON SHARES
Basic Shares Outstanding 93.61M
Diluted Shares Outstanding 93.69M

Balance Sheet

Concept 2024 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $112.8M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $91.05M
Prepaid Expenses
Receivables $99.61M
Other Receivables
Total Short-Term Assets $324.9M
YoY Change -28.83%
LONG-TERM ASSETS
Property, Plant & Equipment $160.3M
YoY Change 5.55%
Goodwill $13.15M
YoY Change 0.0%
Intangibles $1.615M
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets $8.171M
YoY Change 54.32%
Total Long-Term Assets $232.5M
YoY Change 7.46%
TOTAL ASSETS
Total Short-Term Assets $324.9M
Total Long-Term Assets $232.5M
Total Assets $557.4M
YoY Change -17.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.65M
YoY Change -12.95%
Accrued Expenses $44.91M
YoY Change -8.1%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $128.1M
YoY Change -10.13%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities $7.984M
YoY Change 8.02%
Total Long-Term Liabilities $7.984M
YoY Change 8.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $128.1M
Total Long-Term Liabilities $7.984M
Total Liabilities $197.3M
YoY Change -4.09%
SHAREHOLDERS EQUITY
Retained Earnings $333.3M
YoY Change -26.21%
Common Stock $1.020M
YoY Change 0.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $360.1M
YoY Change
Total Liabilities & Shareholders Equity $557.4M
YoY Change -17.16%

Cashflow Statement

Concept 2024 Q4
OPERATING ACTIVITIES
Net Income $45.64M
YoY Change 4.22%
Depreciation, Depletion And Amortization $5.000M
YoY Change 6.38%
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Registrant Name
EntityRegistrantName
National Beverage Corp.
dei Entity Central Index Key
EntityCentralIndexKey
0000069891
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2024Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2024Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
150000
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
150000
CY2024Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2024Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101988758
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101942658
CY2024Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
8374112
CY2024Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
8374112
CY2024Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2024Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
CY2024Q4 us-gaap Debt Instrument Variable Interest Rate Type Extensible Enumeration
DebtInstrumentVariableInterestRateTypeExtensibleEnumeration
http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember
CY2021Q4 us-gaap Debt Instrument Variable Interest Rate Type Extensible Enumeration
DebtInstrumentVariableInterestRateTypeExtensibleEnumeration
http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember
CY2024Q2 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrent
CY2024Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-10-26
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-14170
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-2605822
dei Entity Address Address Line1
EntityAddressAddressLine1
8100 SW Tenth Street, Suite 4000
dei Entity Address City Or Town
EntityAddressCityOrTown
Fort Lauderdale
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33324
dei City Area Code
CityAreaCode
954
dei Local Phone Number
LocalPhoneNumber
581-0922
dei Security12b Title
Security12bTitle
Common Stock, par value $.01 per share
dei Trading Symbol
TradingSymbol
FIZZ
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
93614646
CY2024Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112837000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
327047000 usd
CY2024Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
99605000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
102837000 usd
CY2024Q4 us-gaap Inventory Net
InventoryNet
91048000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
84603000 usd
CY2024Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21401000 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22385000 usd
CY2024Q4 us-gaap Assets Current
AssetsCurrent
324891000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
536872000 usd
CY2024Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
160317000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
159730000 usd
CY2024Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
49301000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
53498000 usd
CY2024Q4 us-gaap Goodwill
Goodwill
13145000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
13145000 usd
CY2024Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1615000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1615000 usd
CY2024Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8171000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5293000 usd
CY2024Q4 us-gaap Assets
Assets
557440000 usd
CY2024Q2 us-gaap Assets
Assets
770153000 usd
CY2024Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
69646000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
78283000 usd
CY2024Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
44912000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
46565000 usd
CY2024Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12869000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13079000 usd
CY2024Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
684000 usd
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 usd
CY2024Q4 us-gaap Liabilities Current
LiabilitiesCurrent
128111000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
137927000 usd
CY2024Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
23587000 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
23247000 usd
CY2024Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
37614000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41688000 usd
CY2024Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7984000 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7779000 usd
CY2024Q4 us-gaap Liabilities
Liabilities
197296000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
210641000 usd
CY2024Q4 us-gaap Preferred Stock Value
PreferredStockValue
150000 usd
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
150000 usd
CY2024Q4 us-gaap Common Stock Value
CommonStockValue
1020000 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
1019000 usd
CY2024Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
43355000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42588000 usd
CY2024Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
333346000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
535077000 usd
CY2024Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6506000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4911000 usd
CY2024Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
19133000 usd
CY2024Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
19133000 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
360144000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
559512000 usd
CY2024Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
557440000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
770153000 usd
CY2024Q4 us-gaap Revenues
Revenues
291202000 usd
CY2023Q4 us-gaap Revenues
Revenues
300074000 usd
us-gaap Revenues
Revenues
620675000 usd
us-gaap Revenues
Revenues
624314000 usd
CY2024Q4 us-gaap Cost Of Revenue
CostOfRevenue
181851000 usd
CY2023Q4 us-gaap Cost Of Revenue
CostOfRevenue
192216000 usd
us-gaap Cost Of Revenue
CostOfRevenue
388892000 usd
us-gaap Cost Of Revenue
CostOfRevenue
401975000 usd
CY2024Q4 us-gaap Gross Profit
GrossProfit
109351000 usd
CY2023Q4 us-gaap Gross Profit
GrossProfit
107858000 usd
us-gaap Gross Profit
GrossProfit
231783000 usd
us-gaap Gross Profit
GrossProfit
222339000 usd
CY2024Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
51484000 usd
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
53559000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
104401000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
104935000 usd
CY2024Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
57867000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
54299000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
127382000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
117404000 usd
CY2024Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1729000 usd
CY2023Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2716000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6076000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4778000 usd
CY2024Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59596000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
57015000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
133458000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
122182000 usd
CY2024Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13959000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13227000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31041000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28763000 usd
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
45637000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
43788000 usd
us-gaap Net Income Loss
NetIncomeLoss
102417000 usd
us-gaap Net Income Loss
NetIncomeLoss
93419000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1
CY2024Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93613000
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93360000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93596000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93357000
CY2024Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93686000
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93604000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93682000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93607000
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
45637000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
43788000 usd
us-gaap Net Income Loss
NetIncomeLoss
102417000 usd
us-gaap Net Income Loss
NetIncomeLoss
93419000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
7648000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
855000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1595000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
644000 usd
CY2024Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
53285000 usd
CY2023Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44643000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
104012000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
94063000 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
360144000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
467170000 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
360144000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
467170000 usd
us-gaap Net Income Loss
NetIncomeLoss
102417000 usd
us-gaap Net Income Loss
NetIncomeLoss
93419000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10533000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9941000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-146000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
4134000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-7000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
311000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
341000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7141000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
6921000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3232000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4695000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6445000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-804000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
332000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6417000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8637000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5103000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-764000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1612000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-7227000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-8291000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
100090000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
102059000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10611000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12760000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
28000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10609000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12732000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
304148000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
-0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
457000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
278000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-303691000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
278000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-214210000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
89605000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
327047000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
158074000 usd
CY2024Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
112837000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
247679000 usd
us-gaap Interest Paid Net
InterestPaidNet
14000 usd
us-gaap Interest Paid Net
InterestPaidNet
146000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
31084000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
30514000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2943000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
11877000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b><i>Use of Estimates</i></b></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the interim unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Results for the interim periods presented are <em style="font: inherit;">not</em> necessarily indicative of results which might be expected for the entire fiscal year.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p>
CY2024Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1000000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
900000 usd
CY2024Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
49000000 usd
CY2024Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
42100000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
50300000 usd
CY2024Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
34300000 usd
CY2024Q4 fizz Shipping And Handling Costs
ShippingAndHandlingCosts
18400000 usd
CY2023Q4 fizz Shipping And Handling Costs
ShippingAndHandlingCosts
19700000 usd
fizz Shipping And Handling Costs
ShippingAndHandlingCosts
38000000 usd
fizz Shipping And Handling Costs
ShippingAndHandlingCosts
40600000 usd
CY2024Q4 us-gaap Marketing Expense
MarketingExpense
11600000 usd
CY2023Q4 us-gaap Marketing Expense
MarketingExpense
13300000 usd
us-gaap Marketing Expense
MarketingExpense
23100000 usd
us-gaap Marketing Expense
MarketingExpense
24100000 usd
CY2024Q4 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
73000
CY2023Q4 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
244000
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
86000
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
250000
CY2024Q4 us-gaap Land
Land
9835000 usd
CY2024Q2 us-gaap Land
Land
9835000 usd
CY2024Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
72894000 usd
CY2024Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
71754000 usd
CY2024Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
323204000 usd
CY2024Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
314079000 usd
CY2024Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
405933000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
395668000 usd
CY2024Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
245616000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
235938000 usd
CY2024Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
160317000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
159730000 usd
CY2024Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
35500000 usd
CY2024Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
32500000 usd
CY2024Q4 us-gaap Depreciation
Depreciation
5000000 usd
CY2023Q4 us-gaap Depreciation
Depreciation
4700000 usd
us-gaap Depreciation
Depreciation
10000000 usd
us-gaap Depreciation
Depreciation
9300000 usd
CY2024Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
4100000 usd
CY2023Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
4000000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
8300000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
7700000 usd
CY2024Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y6M25D
CY2024Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0443 pure
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y9M18D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.043 pure
CY2024Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
4300000 usd
CY2023Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
4100000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
8400000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
7800000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
7440000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
13884000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
12343000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
7452000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6273000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
8837000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
56229000 usd
CY2024Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
5746000 usd
CY2024Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
50483000 usd
CY2024Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12869000 usd
CY2024Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
37614000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
10420000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
-2341000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
3222000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
-6381000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
2460000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
-560000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
755000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
-1526000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
7960000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-1781000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
2467000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-4855000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-409000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-3464000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-1141000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
-7227000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-97000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-828000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-269000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
-1728000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-312000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-2636000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-872000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-5499000 usd
CY2024Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
7648000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
855000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
1595000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
644000 usd
CY2024Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
86000000 usd
CY2024Q4 us-gaap Price Risk Cash Flow Hedge Unrealized Gain Loss To Be Reclassified During Next12 Months
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months
5400000 usd
CY2024Q4 us-gaap Derivative Assets
DerivativeAssets
7800000 usd
CY2024Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
5700000 usd
CY2024Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
304100000 usd

Files In Submission

Name View Source Status
0001437749-24-036808-index-headers.html Edgar Link pending
0001437749-24-036808-index.html Edgar Link pending
0001437749-24-036808.txt Edgar Link pending
0001437749-24-036808-xbrl.zip Edgar Link pending
ex_752932.htm Edgar Link pending
ex_752933.htm Edgar Link pending
ex_752934.htm Edgar Link pending
ex_752935.htm Edgar Link pending
ex_753076.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fizz-20241026.xsd Edgar Link pending
fizz20240930_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
fizz-20241026_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
fizz-20241026_def.xml Edgar Link unprocessable
fizz20240930_10q_htm.xml Edgar Link completed
fizz-20241026_pre.xml Edgar Link unprocessable
fizz-20241026_lab.xml Edgar Link unprocessable