|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$243.1K
-93.87%
YoY
|
-$3.964M
38.46%
YoY
|
-$2.863M
-23.91%
YoY
|
-$3.763M
-121.26%
YoY
|
$17.70M
216.05%
YoY
|
| Depreciation, Depletion And Amortization |
$33.13K
-2.45%
YoY
|
$33.96K
-34.66%
YoY
|
$51.97K
-40.77%
YoY
|
$87.74K
-83.32%
YoY
|
$525.9K
-7.74%
YoY
|
| Cash From Operating Activities |
$1.844M
-338.49%
YoY
|
-$773.4K
-58.91%
YoY
|
-$1.882M
-74.59%
YoY
|
-$7.407M
-161.2%
YoY
|
$12.10M
-44.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.77K
-40.45%
YoY
|
$55.03K
16.81%
YoY
|
$47.11K
11.93%
YoY
|
$42.09K
-105.86%
YoY
|
-$718.4K
-0.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.573M
72.82%
YoY
|
$910.0K
-108.76%
YoY
|
-$10.39M
-5.12%
YoY
|
-$10.95M
265691.99%
YoY
|
-$4.120K
-94.85%
YoY
|
| Cash From Investing Activities |
$1.006M
39.03%
YoY
|
$723.9K
-105.98%
YoY
|
-$12.11M
3.72%
YoY
|
-$11.68M
1515.88%
YoY
|
-$722.5K
-8.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.075M
20149.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$408.7K
-548.8%
YoY
|
$91.06K
112.04%
YoY
|
$42.94K
-43.08%
YoY
|
$75.45K
-98.76%
YoY
|
$6.075M
1068.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.844M
-338.49%
YoY
|
-$773.4K
-58.91%
YoY
|
-$1.882M
-74.59%
YoY
|
-$7.407M
-161.2%
YoY
|
$12.10M
-44.98%
YoY
|
| Cash From Investing Activities |
$1.006M
39.03%
YoY
|
$723.9K
-105.98%
YoY
|
-$12.11M
3.72%
YoY
|
-$11.68M
1515.88%
YoY
|
-$722.5K
-8.54%
YoY
|
| Cash From Financing Activities |
-$408.7K
-548.8%
YoY
|
$91.06K
112.04%
YoY
|
$42.94K
-43.08%
YoY
|
$75.45K
-98.76%
YoY
|
$6.075M
1068.22%
YoY
|
| Net Change In Cash |
$2.475M
9692.71%
YoY
|
$25.27K
-100.18%
YoY
|
-$14.04M
-28.09%
YoY
|
-$19.52M
-211.81%
YoY
|
$17.46M
-19.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.844M
-338.49%
YoY
|
-$773.4K
-58.91%
YoY
|
-$1.882M
-74.59%
YoY
|
-$7.407M
-161.2%
YoY
|
$12.10M
-44.98%
YoY
|
| Capital Expenditures |
$32.77K
-40.45%
YoY
|
$55.03K
16.81%
YoY
|
$47.11K
11.93%
YoY
|
$42.09K
-105.86%
YoY
|
-$718.4K
-0.22%
YoY
|
| Free Cash Flow |
$1.812M
-318.69%
YoY
|
-$828.4K
-57.06%
YoY
|
-$1.929M
-74.1%
YoY
|
-$7.449M
-158.1%
YoY
|
$12.82M
-43.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.558M
141.69%
YoY
|
$533.6K
133.29%
YoY
|
$640.5K
24.32%
YoY
|
-$342.2K
-80.62%
YoY
|
-$644.8K
-45.16%
YoY
|
$228.7K
-129.92%
YoY
|
$515.2K
-299.92%
YoY
|
-$1.766M
9.69%
YoY
|
-$1.176M
-574.77%
YoY
|
-$764.6K
102.11%
YoY
|
-$257.7K
-77.13%
YoY
|
-$1.610M
129.07%
YoY
|
$247.6K
-132.13%
YoY
|
-$378.3K
-68.09%
YoY
|
-$1.127M
2.12%
YoY
|
-$702.8K
4162.16%
YoY
|
-$770.8K
-119.56%
YoY
|
-$1.186M
-117.28%
YoY
|
-$1.104M
-115.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$182.1K
-19.67%
YoY
|
$8.243K
4.89%
YoY
|
$179.8K
-35.0%
YoY
|
$191.8K
-20.01%
YoY
|
$226.7K
-10.9%
YoY
|
$7.859K
-31.0%
YoY
|
$276.6K
10.65%
YoY
|
$239.8K
2019.03%
YoY
|
$254.4K
1691.07%
YoY
|
$11.39K
-28.0%
YoY
|
$250.0K
23.7%
YoY
|
$11.32K
-94.13%
YoY
|
$14.21K
-90.85%
YoY
|
$15.82K
-86.42%
YoY
|
$202.1K
74.39%
YoY
|
$192.9K
60.73%
YoY
|
$155.3K
10.92%
YoY
|
$116.5K
-22.35%
YoY
|
| Cash From Operating Activities |
N/A
|
-$4.086M
-249.03%
YoY
|
-$1.489M
-155.75%
YoY
|
$2.335M
-62.34%
YoY
|
-$5.903M
657.75%
YoY
|
$2.742M
-382.58%
YoY
|
$2.671M
-151.13%
YoY
|
$6.199M
20.14%
YoY
|
-$779.0K
-644.94%
YoY
|
-$970.2K
-84.29%
YoY
|
-$5.223M
416.07%
YoY
|
$5.160M
-4750.32%
YoY
|
$142.9K
-87.45%
YoY
|
-$6.175M
198.71%
YoY
|
-$1.012M
-84.11%
YoY
|
-$111.0K
-98.67%
YoY
|
$1.139M
-106.86%
YoY
|
-$2.067M
-107.41%
YoY
|
-$6.369M
-169.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$269.6K
1159.81%
YoY
|
$904.00
-95.8%
YoY
|
$316.2K
4863.89%
YoY
|
$185.8K
106.67%
YoY
|
$21.40K
-67.07%
YoY
|
$21.54K
787.68%
YoY
|
$6.370K
-89.38%
YoY
|
$89.90K
-83.93%
YoY
|
$64.98K
-88.67%
YoY
|
$2.427K
-90.9%
YoY
|
$60.00K
-132.56%
YoY
|
$559.6K
-1002.52%
YoY
|
$573.4K
-231.76%
YoY
|
$26.67K
-162.18%
YoY
|
-$184.3K
55.65%
YoY
|
-$62.00K
3.33%
YoY
|
-$435.2K
-5.39%
YoY
|
-$42.90K
-46.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.226M
-58.97%
YoY
|
-$197.4K
-32.37%
YoY
|
$292.2K
-126.92%
YoY
|
-$1.416M
-151.01%
YoY
|
$2.988M
-523.4%
YoY
|
-$291.9K
295.33%
YoY
|
-$1.086M
-89.48%
YoY
|
$2.775M
1152.22%
YoY
|
-$705.7K
-48.64%
YoY
|
-$73.83K
-106.83%
YoY
|
-$10.32M
6.28%
YoY
|
$221.6K
-117.88%
YoY
|
-$1.374M
292285.11%
YoY
|
$1.081M
-183262.71%
YoY
|
-$9.710M
235585.68%
YoY
|
-$1.239M
N/A
|
-$470.00
N/A
|
-$590.00
N/A
|
| Cash From Investing Activities |
N/A
|
$956.4K
-67.76%
YoY
|
$143.3K
-142.81%
YoY
|
-$24.00K
-97.8%
YoY
|
-$1.602M
-159.64%
YoY
|
$2.967M
-484.91%
YoY
|
-$334.8K
238.99%
YoY
|
-$1.092M
-89.48%
YoY
|
$2.685M
-894.58%
YoY
|
-$770.7K
-60.43%
YoY
|
-$98.76K
-117.83%
YoY
|
-$10.38M
4.91%
YoY
|
-$338.0K
-74.03%
YoY
|
-$1.948M
347.03%
YoY
|
$553.9K
-1373.58%
YoY
|
-$9.895M
8693.59%
YoY
|
-$1.301M
2068.85%
YoY
|
-$435.7K
-5.29%
YoY
|
-$43.49K
-51.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.60K
-99.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$471.4K
N/A
|
N/A
|
-$408.7K
-554.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.01K
-200.01%
YoY
|
$3.100K
N/A
|
-$1.030K
-100.77%
YoY
|
-$1.023K
N/A
|
-$90.00K
-267.13%
YoY
|
$0.00
N/A
|
$134.0K
N/A
|
$0.00
-100.0%
YoY
|
$53.85K
1031.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.60K
-99.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.086M
-249.03%
YoY
|
-$1.489M
-155.75%
YoY
|
$2.335M
-62.34%
YoY
|
-$5.903M
657.75%
YoY
|
$2.742M
-382.58%
YoY
|
$2.671M
-151.13%
YoY
|
$6.199M
20.14%
YoY
|
-$779.0K
-644.94%
YoY
|
-$970.2K
-84.29%
YoY
|
-$5.223M
416.07%
YoY
|
$5.160M
-4750.32%
YoY
|
$142.9K
-87.45%
YoY
|
-$6.175M
198.71%
YoY
|
-$1.012M
-84.11%
YoY
|
-$111.0K
-98.67%
YoY
|
$1.139M
-106.86%
YoY
|
-$2.067M
-107.41%
YoY
|
-$6.369M
-169.53%
YoY
|
| Cash From Investing Activities |
N/A
|
$956.4K
-67.76%
YoY
|
$143.3K
-142.81%
YoY
|
-$24.00K
-97.8%
YoY
|
-$1.602M
-159.64%
YoY
|
$2.967M
-484.91%
YoY
|
-$334.8K
238.99%
YoY
|
-$1.092M
-89.48%
YoY
|
$2.685M
-894.58%
YoY
|
-$770.7K
-60.43%
YoY
|
-$98.76K
-117.83%
YoY
|
-$10.38M
4.91%
YoY
|
-$338.0K
-74.03%
YoY
|
-$1.948M
347.03%
YoY
|
$553.9K
-1373.58%
YoY
|
-$9.895M
8693.59%
YoY
|
-$1.301M
2068.85%
YoY
|
-$435.7K
-5.29%
YoY
|
-$43.49K
-51.68%
YoY
|
| Cash From Financing Activities |
N/A
|
-$471.4K
N/A
|
N/A
|
-$408.7K
-554.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.01K
-200.01%
YoY
|
$3.100K
N/A
|
-$1.030K
-100.77%
YoY
|
-$1.023K
N/A
|
-$90.00K
-267.13%
YoY
|
$0.00
N/A
|
$134.0K
N/A
|
$0.00
-100.0%
YoY
|
$53.85K
1031.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.60K
-99.64%
YoY
|
| Net Change In Cash |
N/A
|
-$3.601M
-163.08%
YoY
|
-$1.361M
-157.88%
YoY
|
$1.902M
-63.41%
YoY
|
-$7.504M
-493.02%
YoY
|
$5.708M
-427.69%
YoY
|
$2.352M
-143.57%
YoY
|
$5.197M
-197.88%
YoY
|
$1.909M
-1079.17%
YoY
|
-$1.742M
-78.19%
YoY
|
-$5.397M
598.61%
YoY
|
-$5.310M
-46.64%
YoY
|
-$195.0K
20.47%
YoY
|
-$7.989M
219.17%
YoY
|
-$772.5K
-87.91%
YoY
|
-$9.952M
17.58%
YoY
|
-$161.9K
-99.03%
YoY
|
-$2.503M
-109.1%
YoY
|
-$6.390M
-142.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.086M
-249.03%
YoY
|
-$1.489M
-155.75%
YoY
|
$2.335M
-62.34%
YoY
|
-$5.903M
657.75%
YoY
|
$2.742M
-382.58%
YoY
|
$2.671M
-151.13%
YoY
|
$6.199M
20.14%
YoY
|
-$779.0K
-644.94%
YoY
|
-$970.2K
-84.29%
YoY
|
-$5.223M
416.07%
YoY
|
$5.160M
-4750.32%
YoY
|
$142.9K
-87.45%
YoY
|
-$6.175M
198.71%
YoY
|
-$1.012M
-84.11%
YoY
|
-$111.0K
-98.67%
YoY
|
$1.139M
-106.86%
YoY
|
-$2.067M
-107.41%
YoY
|
-$6.369M
-169.53%
YoY
|
| Capital Expenditures |
N/A
|
$269.6K
1159.81%
YoY
|
$904.00
-95.8%
YoY
|
$316.2K
4863.89%
YoY
|
$185.8K
106.67%
YoY
|
$21.40K
-67.07%
YoY
|
$21.54K
787.68%
YoY
|
$6.370K
-89.38%
YoY
|
$89.90K
-83.93%
YoY
|
$64.98K
-88.67%
YoY
|
$2.427K
-90.9%
YoY
|
$60.00K
-132.56%
YoY
|
$559.6K
-1002.52%
YoY
|
$573.4K
-231.76%
YoY
|
$26.67K
-162.18%
YoY
|
-$184.3K
55.65%
YoY
|
-$62.00K
3.33%
YoY
|
-$435.2K
-5.39%
YoY
|
-$42.90K
-46.38%
YoY
|
| Free Cash Flow |
N/A
|
-$4.355M
-260.11%
YoY
|
-$1.490M
-156.23%
YoY
|
$2.018M
-67.41%
YoY
|
-$6.089M
600.73%
YoY
|
$2.720M
-362.77%
YoY
|
$2.649M
-150.7%
YoY
|
$6.193M
21.43%
YoY
|
-$868.9K
108.56%
YoY
|
-$1.035M
-84.66%
YoY
|
-$5.226M
403.05%
YoY
|
$5.100M
6854.86%
YoY
|
-$416.6K
-134.68%
YoY
|
-$6.748M
313.5%
YoY
|
-$1.039M
-83.58%
YoY
|
$73.33K
-100.89%
YoY
|
$1.201M
-107.26%
YoY
|
-$1.632M
-105.75%
YoY
|
-$6.326M
-168.46%
YoY
|
Loading...