2009 Q3 Form 10-Q Financial Statement

#000095012309029455 Filed on August 04, 2009

View on sec.gov

Income Statement

Concept 2009 Q3 2008 Q2
Revenue $5.783B $8.350B
YoY Change -34.75% 61.92%
Cost Of Revenue $5.507B $7.867B
YoY Change -34.8% 61.66%
Gross Profit $224.0M $456.8M
YoY Change -46.34% 57.18%
Gross Profit Margin 3.87% 5.47%
Selling, General & Admin $201.7M $248.6M
YoY Change -22.03% 69.59%
% of Gross Profit 90.04% 54.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $94.50M $122.4M
YoY Change -38.68% 39.57%
% of Gross Profit 42.19% 26.8%
Operating Expenses $201.7M $248.6M
YoY Change -22.03% 61.55%
Operating Profit $22.30M $208.1M
YoY Change -85.95% 52.26%
Interest Expense $46.20M -$50.70M
YoY Change -177.78% 225.0%
% of Operating Profit 207.15% -24.36%
Other Income/Expense, Net -$107.4M $0.00
YoY Change 799.72%
Pretax Income -$158.0M $129.3M
YoY Change -525.66% 17.09%
Income Tax -$4.003M $10.06M
% Of Pretax Income 7.78%
Net Earnings -$154.0M $119.2M
YoY Change -669.03% 11.51%
Net Earnings / Revenue -2.66% 1.43%
Basic Earnings Per Share -$0.19 $0.14
Diluted Earnings Per Share -$0.19 $0.14
COMMON SHARES
Basic Shares Outstanding 810.2M 836.4M shares
Diluted Shares Outstanding 810.2M 840.4M shares

Balance Sheet

Concept 2009 Q3 2008 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.677B $1.762B
YoY Change -1.41% 128.83%
Cash & Equivalents $1.677B $1.762B
Short-Term Investments
Other Short-Term Assets $722.7M $947.0M
YoY Change -33.82% 38.45%
Inventory $2.671B $4.456B
Prepaid Expenses
Receivables $2.067B $3.926B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.137B $11.09B
YoY Change -33.08% 87.78%
LONG-TERM ASSETS
Property, Plant & Equipment $2.226B $2.536B
YoY Change -13.44% 26.23%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $736.7M $849.0M
YoY Change -1.38% -43.89%
Total Long-Term Assets $3.265B $9.434B
YoY Change -66.02% 38.65%
TOTAL ASSETS
Total Short-Term Assets $7.137B $11.09B
Total Long-Term Assets $3.265B $9.434B
Total Assets $10.40B $20.52B
YoY Change -48.7% 61.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.632B $5.886B
YoY Change -39.65% 59.77%
Accrued Expenses $322.0M
YoY Change -26.32%
Deferred Revenue
YoY Change
Short-Term Debt $213.0M $19.00M
YoY Change 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.811B $7.940B
YoY Change -30.01% 69.12%
LONG-TERM LIABILITIES
Long-Term Debt $2.534B $3.720B
YoY Change -21.52% 150.84%
Other Long-Term Liabilities $312.3M $545.0M
YoY Change -51.13% 132.91%
Total Long-Term Liabilities $312.3M $4.265B
YoY Change -91.93% 148.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.811B $7.940B
Total Long-Term Liabilities $312.3M $4.265B
Total Liabilities $6.123B $12.21B
YoY Change -49.69% 90.35%
SHAREHOLDERS EQUITY
Retained Earnings -$6.837B
YoY Change
Common Stock $8.879B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $260.1M
YoY Change
Treasury Stock Shares 29.78M shares
Shareholders Equity $1.746B $8.319B
YoY Change
Total Liabilities & Shareholders Equity $10.40B $20.52B
YoY Change -48.7% 61.48%

Cashflow Statement

Concept 2009 Q3 2008 Q2
OPERATING ACTIVITIES
Net Income -$154.0M $119.2M
YoY Change -669.03% 11.51%
Depreciation, Depletion And Amortization $94.50M $122.4M
YoY Change -38.68% 39.57%
Cash From Operating Activities $106.9M -$8.484M
YoY Change -85.87% -105.87%
INVESTING ACTIVITIES
Capital Expenditures -$38.60M -$154.7M
YoY Change -73.51% 115.16%
Acquisitions $8.652M $158.6M
YoY Change
Other Investing Activities -$6.800M -$129.0M
YoY Change -95.09% 548.24%
Cash From Investing Activities -$45.43M -$283.7M
YoY Change -84.02% 209.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.067M $2.817M
YoY Change -6.1%
Debt Paid & Issued, Net $788.1M
YoY Change
Cash From Financing Activities -208.0M $319.8M
YoY Change -61.08% -14636.23%
NET CHANGE
Cash From Operating Activities 106.9M -$8.484M
Cash From Investing Activities -45.43M -$283.7M
Cash From Financing Activities -208.0M $319.8M
Net Change In Cash -146.6M $27.57M
YoY Change 135.64% -45.52%
FREE CASH FLOW
Cash From Operating Activities $106.9M -$8.484M
Capital Expenditures -$38.60M -$154.7M
Free Cash Flow $145.5M $146.2M
YoY Change -83.88% -32.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2009Q3 flex Interest And Other Expense Net
InterestAndOtherExpenseNet
-36886000 usd
CY2008Q2 flex Restructuring Charges Direct Cost
RestructuringChargesDirectCost
26317000 usd
CY2009Q3 flex Restructuring Charges Direct Cost
RestructuringChargesDirectCost
52109000 usd
CY2009Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4049534000 usd
CY2009Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3631524000 usd
CY2009Q3 dei Amendment Flag
AmendmentFlag
false
CY2009Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2009Q3 dei Document Period End Date
DocumentPeriodEndDate
2009-07-03
CY2009Q3 dei Document Type
DocumentType
10-Q
CY2009Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000866374
CY2009Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
810733830 shares
CY2009Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2009Q3 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2008Q3 dei Entity Public Float
EntityPublicFloat
6200000000 usd
CY2009Q3 dei Entity Registrant Name
EntityRegistrantName
FLEXTRONICS INTERNATIONAL LTD.
CY2009Q3 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2009Q3 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2008Q2 flex Depreciation Amortization And Other Impairment Charges
DepreciationAmortizationAndOtherImpairmentCharges
122388000 usd
CY2009Q3 flex Depreciation Amortization And Other Impairment Charges
DepreciationAmortizationAndOtherImpairmentCharges
257075000 usd
CY2009Q1 flex Goodwill And Other Intangible Assets Net
GoodwillAndOtherIntangibleAssetsNet
291491000 usd
CY2009Q3 flex Goodwill And Other Intangible Assets Net
GoodwillAndOtherIntangibleAssetsNet
302373000 usd
CY2008Q2 flex Interest And Other Expense Net
InterestAndOtherExpenseNet
-50727000 usd
CY2009Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2316939000 usd
CY2009Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2066718000 usd
CY2009Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-57449000 usd
CY2009Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35727000 usd
CY2009Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
29020000 usd
CY2009Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24226000 usd
CY2008Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25246000 usd
CY2009Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23334000 usd
CY2009Q1 us-gaap Assets
Assets
11316940000 usd
CY2009Q3 us-gaap Assets
Assets
10402855000 usd
CY2009Q1 us-gaap Assets Current
AssetsCurrent
7935006000 usd
CY2009Q3 us-gaap Assets Current
AssetsCurrent
7137449000 usd
CY2008Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1719948000 usd
CY2008Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1761728000 usd
CY2009Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1821886000 usd
CY2009Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1676579000 usd
CY2008Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
41780000 usd
CY2009Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-145307000 usd
CY2009 us-gaap Commitments And Contingencies2009
CommitmentsAndContingencies2009
CY2009Q3 us-gaap Commitments And Contingencies2009
CommitmentsAndContingencies2009
CY2009Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0 usd
CY2009Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0 usd
CY2009Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
839412939 shares
CY2009Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
840441564 shares
CY2009Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
809633217 shares
CY2009Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
810661842 shares
CY2009Q1 us-gaap Common Stock Value
CommonStockValue
8862008000 usd
CY2009Q3 us-gaap Common Stock Value
CommonStockValue
8878947000 usd
CY2008Q2 us-gaap Cost Of Revenue
CostOfRevenue
7867162000 usd
CY2009Q3 us-gaap Cost Of Revenue
CostOfRevenue
5506575000 usd
CY2009Q1 us-gaap Debt Current
DebtCurrent
208403000 usd
CY2009Q3 us-gaap Debt Current
DebtCurrent
213050000 usd
CY2008Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2009Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2008Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2009Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2008Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
14215000 usd
CY2009Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1258000 usd
CY2009Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
336123000 usd
CY2009Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
321860000 usd
CY2008Q2 us-gaap Gross Profit
GrossProfit
456767000 usd
CY2009Q3 us-gaap Gross Profit
GrossProfit
223995000 usd
CY2008Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
129270000 usd
CY2009Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-158046000 usd
CY2008Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10061000 usd
CY2009Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4003000 usd
CY2008Q2 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-250081000 usd
CY2009Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
3834000 usd
CY2009Q1 us-gaap Inventory Net
InventoryNet
2996785000 usd
CY2009Q3 us-gaap Inventory Net
InventoryNet
2671419000 usd
CY2009Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11316940000 usd
CY2009Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10402855000 usd
CY2009Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6408771000 usd
CY2009Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5810915000 usd
CY2009Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2733680000 usd
CY2009Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2533844000 usd
CY2008Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
319797000 usd
CY2009Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-208004000 usd
CY2008Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-283748000 usd
CY2009Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45427000 usd
CY2008Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8484000 usd
CY2009Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106866000 usd
CY2009Q1 us-gaap Other Assets Current
OtherAssetsCurrent
799396000 usd
CY2009Q3 us-gaap Other Assets Current
OtherAssetsCurrent
722733000 usd
CY2009Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
756662000 usd
CY2009Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
736671000 usd
CY2009Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1814711000 usd
CY2009Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1644481000 usd
CY2009Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
313321000 usd
CY2009Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
312310000 usd
CY2008Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
CY2009Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-107399000 usd
CY2008Q2 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-24295000 usd
CY2009Q3 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-1860000 usd
CY2008Q2 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
154741000 usd
CY2009Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
38635000 usd
CY2008Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
158571000 usd
CY2009Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8652000 usd
CY2008Q2 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
5269000 usd
CY2009Q3 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 usd
CY2008Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2817000 usd
CY2009Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1067000 usd
CY2008Q2 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3190519000 usd
CY2009Q3 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
782167000 usd
CY2008Q2 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
0 usd
CY2009Q3 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-203183000 usd
CY2008Q2 us-gaap Profit Loss
ProfitLoss
119209000 usd
CY2009Q3 us-gaap Profit Loss
ProfitLoss
-154043000 usd
CY2009Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2333781000 usd
CY2009Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2226362000 usd
CY2008Q2 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2873539000 usd
CY2009Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
788055000 usd
CY2008Q2 us-gaap Restructuring Charges
RestructuringCharges
2898000 usd
CY2009Q3 us-gaap Restructuring Charges
RestructuringCharges
12730000 usd
CY2009Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6683317000 usd
CY2009Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6837360000 usd
CY2008Q2 us-gaap Revenues
Revenues
8350246000 usd
CY2009Q3 us-gaap Revenues
Revenues
5782679000 usd
CY2008Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
248626000 usd
CY2009Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
201692000 usd
CY2009Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1861168000 usd
CY2009Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1745786000 usd
CY2009Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
29779722 shares
CY2009Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
29779722 shares
CY2009Q1 us-gaap Treasury Stock Value
TreasuryStockValue
260074000 usd
CY2009Q3 us-gaap Treasury Stock Value
TreasuryStockValue
260074000 usd
CY2008Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
840444000 shares
CY2009Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
810174000 shares
CY2008Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
836407000 shares
CY2009Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
810174000 shares

Files In Submission

Name View Source Status
0000950123-09-029455-index-headers.html Edgar Link pending
0000950123-09-029455-index.html Edgar Link pending
0000950123-09-029455.txt Edgar Link pending
c88676e10vq.htm Edgar Link pending
c88676exv10w01.htm Edgar Link pending
c88676exv15w01.htm Edgar Link pending
c88676exv31w01.htm Edgar Link pending
c88676exv31w02.htm Edgar Link pending
c88676exv32w01.htm Edgar Link pending
c88676exv32w02.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
flex-20090703.xml Edgar Link completed
flex-20090703.xsd Edgar Link pending
flex-20090703_cal.xml Edgar Link unprocessable
flex-20090703_def.xml Edgar Link unprocessable
flex-20090703_lab.xml Edgar Link unprocessable
flex-20090703_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable