2016 Q1 Form 10-Q Financial Statement

#000162828016010628 Filed on February 01, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2015 Q1
Revenue $5.773B $6.763B $5.952B
YoY Change -3.01% -3.73% -11.49%
Cost Of Revenue $5.366B $6.311B $5.573B
YoY Change -3.7% -4.62% -11.59%
Gross Profit $406.3M $452.5M $378.8M
YoY Change 7.26% 10.72% 4.6%
Gross Profit Margin 7.04% 6.69% 6.36%
Selling, General & Admin $288.1M $240.6M $214.6M
YoY Change 34.25% 11.39% 3.12%
% of Gross Profit 70.9% 53.17% 56.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $133.5M $151.0M $136.2M
YoY Change -1.98% 4.86% 13.97%
% of Gross Profit 32.85% 33.37% 35.95%
Operating Expenses $312.4M $304.4M $216.3M
YoY Change 44.43% 32.87% -21.4%
Operating Profit $93.94M $148.1M $162.5M
YoY Change -42.2% -17.54% 86.92%
Interest Expense -$19.90M -$18.70M -$4.500M
YoY Change 342.22% 179.1% -102.98%
% of Operating Profit -21.18% -12.63% -2.77%
Other Income/Expense, Net -$4.800M -$10.90M -$2.100M
YoY Change 128.57% 373.91% -98.71%
Pretax Income $69.20M $126.6M $155.9M
YoY Change -55.61% -25.75% 166.04%
Income Tax $7.900M -$22.40M $20.80M
% Of Pretax Income 11.42% -17.69% 13.34%
Net Earnings $61.34M $148.9M $135.1M
YoY Change -54.6% -2.62% 214.4%
Net Earnings / Revenue 1.06% 2.2% 2.27%
Basic Earnings Per Share $0.11 $0.24
Diluted Earnings Per Share $0.11 $265.4K $0.23
COMMON SHARES
Basic Shares Outstanding 548.6M shares 556.3M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q4 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.608B $1.634B $1.628B
YoY Change -1.23% -4.28% 2.13%
Cash & Equivalents $1.831B $1.634B $1.628B
Short-Term Investments
Other Short-Term Assets $1.171B $1.247B $1.286B
YoY Change -8.95% -12.01% -14.8%
Inventory $3.492B $3.491B $3.489B
Prepaid Expenses
Receivables $2.045B $2.585B $2.338B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.315B $8.957B $8.741B
YoY Change -4.87% -1.93% -7.01%
LONG-TERM ASSETS
Property, Plant & Equipment $2.258B $2.240B $2.092B
YoY Change 7.91% 5.91% -8.59%
Goodwill $942.1M $916.2M $333.6M
YoY Change 182.37% 13.96%
Intangibles $403.8M
YoY Change
Long-Term Investments $122.9M $87.00M
YoY Change 41.26% 12.4%
Other Assets $466.4M $536.0M $404.6M
YoY Change 15.26% 26.11% -6.75%
Total Long-Term Assets $4.070B $4.093B $2.912B
YoY Change 39.76% 38.41% -6.06%
TOTAL ASSETS
Total Short-Term Assets $8.315B $8.957B $8.741B
Total Long-Term Assets $4.070B $4.093B $2.912B
Total Assets $12.38B $13.05B $11.65B
YoY Change 6.28% 7.94% -6.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.248B $4.802B $4.561B
YoY Change -6.86% -1.01% -3.93%
Accrued Expenses $354.0M $360.0M $340.0M
YoY Change 4.12% 4.05% -4.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $65.17M $65.54M $45.03M
YoY Change 44.72% 45.64% 38.23%
Total Short-Term Liabilities $6.572B $7.152B $6.755B
YoY Change -2.71% -0.79% -11.78%
LONG-TERM LIABILITIES
Long-Term Debt $2.709B $2.741B $2.026B
YoY Change 33.73% 33.99% -2.13%
Other Long-Term Liabilities $497.9M $577.3M $475.6M
YoY Change 4.68% 29.16% -16.82%
Total Long-Term Liabilities $3.207B $3.319B $2.502B
YoY Change 28.21% 33.13% -5.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.572B $7.152B $6.755B
Total Long-Term Liabilities $3.207B $3.319B $2.502B
Total Liabilities $9.779B $10.47B $9.257B
YoY Change 5.65% 7.52% -10.12%
SHAREHOLDERS EQUITY
Retained Earnings -$3.892B -$3.954B -$4.336B
YoY Change -10.24% -12.17%
Common Stock $6.987B $7.045B $7.266B
YoY Change -3.83% -4.58%
Preferred Stock
YoY Change
Treasury Stock (at cost) $388.2M $388.2M $388.2M
YoY Change 0.0% 0.0%
Treasury Stock Shares 50.24M shares 50.24M shares 50.24M shares
Shareholders Equity $2.571B $2.543B $2.361B
YoY Change
Total Liabilities & Shareholders Equity $12.38B $13.05B $11.65B
YoY Change 6.28% 7.94% -6.78%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2015 Q1
OPERATING ACTIVITIES
Net Income $61.34M $148.9M $135.1M
YoY Change -54.6% -2.62% 214.4%
Depreciation, Depletion And Amortization $133.5M $151.0M $136.2M
YoY Change -1.98% 4.86% 13.97%
Cash From Operating Activities $196.6M $277.8M $124.6M
YoY Change 57.78% -23.51% 26.88%
INVESTING ACTIVITIES
Capital Expenditures -$92.00M -$122.2M -$92.40M
YoY Change -0.43% 39.18% 10.53%
Acquisitions
YoY Change
Other Investing Activities $8.500M -$244.2M $84.30M
YoY Change -89.92% -513.9% 1238.1%
Cash From Investing Activities -$83.60M -$366.4M -$8.200M
YoY Change 919.51% 1176.66% -89.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -136.9M 42.80M -191.6M
YoY Change -28.55% -131.8% 245.85%
NET CHANGE
Cash From Operating Activities 196.6M 277.8M 124.6M
Cash From Investing Activities -83.60M -366.4M -8.200M
Cash From Financing Activities -136.9M 42.80M -191.6M
Net Change In Cash -23.90M -45.80M -75.20M
YoY Change -68.22% -122.91% 118.6%
FREE CASH FLOW
Cash From Operating Activities $196.6M $277.8M $124.6M
Capital Expenditures -$92.00M -$122.2M -$92.40M
Free Cash Flow $288.6M $400.0M $217.0M
YoY Change 33.0% -11.31% 19.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8045000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000866374
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
548585484 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FLEXTRONICS INTERNATIONAL LTD.
flex Amount Of Assessment Related To Incomeand Social Contribution Taxes Interest And Penalties Received
AmountOfAssessmentRelatedToIncomeandSocialContributionTaxesInterestAndPenaltiesReceived
100000000 USD
CY2015Q1 flex Asset Related To Customer Specific Assets Financed By Third Party Bank
AssetRelatedToCustomerSpecificAssetsFinancedByThirdPartyBank
169200000 USD
CY2015Q4 flex Asset Related To Customer Specific Assets Financed By Third Party Bank
AssetRelatedToCustomerSpecificAssetsFinancedByThirdPartyBank
83700000 USD
flex Business Acquisition Contingent Consideration Accrual Additions
BusinessAcquisitionContingentConsiderationAccrualAdditions
0 USD
flex Business Acquisition Contingent Consideration Accrual Additions
BusinessAcquisitionContingentConsiderationAccrualAdditions
4500000 USD
flex Business Acquisition Contingent Consideration Accrual Additions
BusinessAcquisitionContingentConsiderationAccrualAdditions
81000000 USD
flex Business Acquisition Contingent Consideration Accrual Additions
BusinessAcquisitionContingentConsiderationAccrualAdditions
81000000 USD
flex Business Combination Contingent Consideration Arrangements Gain Loss From Change In Fair Value Of Contingent Consideration
BusinessCombinationContingentConsiderationArrangementsGainLossFromChangeInFairValueOfContingentConsideration
0 USD
flex Business Combination Contingent Consideration Arrangements Gain Loss From Change In Fair Value Of Contingent Consideration
BusinessCombinationContingentConsiderationArrangementsGainLossFromChangeInFairValueOfContingentConsideration
0 USD
flex Business Combination Contingent Consideration Arrangements Gain Loss From Change In Fair Value Of Contingent Consideration
BusinessCombinationContingentConsiderationArrangementsGainLossFromChangeInFairValueOfContingentConsideration
4000000 USD
flex Business Combination Contingent Consideration Arrangements Gain Loss From Change In Fair Value Of Contingent Consideration
BusinessCombinationContingentConsiderationArrangementsGainLossFromChangeInFairValueOfContingentConsideration
4000000 USD
flex Debt Instrument Number Of Tranches
DebtInstrumentNumberOfTranches
3 tranche
CY2015Q1 flex Intercompany Payable
IntercompanyPayable
0 USD
CY2015Q4 flex Intercompany Payable
IntercompanyPayable
0 USD
CY2015Q1 flex Intercompany Receivable
IntercompanyReceivable
0 USD
CY2015Q4 flex Intercompany Receivable
IntercompanyReceivable
0 USD
CY2015Q1 flex Liability Related To Customer Specific Assets Financed By Third Party Bank
LiabilityRelatedToCustomerSpecificAssetsFinancedByThirdPartyBank
197700000 USD
CY2015Q4 flex Liability Related To Customer Specific Assets Financed By Third Party Bank
LiabilityRelatedToCustomerSpecificAssetsFinancedByThirdPartyBank
149400000 USD
flex Maximum Time To Complete Final Allocation Of Purchase Price
MaximumTimeToCompleteFinalAllocationOfPurchasePrice
P12M0D
flex Other Nonoperating And General Income Expense
OtherNonoperatingAndGeneralIncomeExpense
14102000 USD
flex Other Nonoperating And General Income Expense
OtherNonoperatingAndGeneralIncomeExpense
-1348000 USD
flex Other Nonoperating And General Income Expense
OtherNonoperatingAndGeneralIncomeExpense
65981000 USD
flex Other Nonoperating And General Income Expense
OtherNonoperatingAndGeneralIncomeExpense
106363000 USD
flex Other Operatingand Nonoperating Income Expense
OtherOperatingandNonoperatingIncomeExpense
-5067000 USD
flex Other Operatingand Nonoperating Income Expense
OtherOperatingandNonoperatingIncomeExpense
41526000 USD
flex Other Operatingand Nonoperating Income Expense
OtherOperatingandNonoperatingIncomeExpense
-44415000 USD
flex Other Operatingand Nonoperating Income Expense
OtherOperatingandNonoperatingIncomeExpense
-46257000 USD
CY2015Q4 flex Other Receivables Relatingto Assets Sold Not Yet Collected
OtherReceivablesRelatingtoAssetsSoldNotYetCollected
56100000 USD
flex Payments Proceedsto Acquirefrom Divestiture Business Netof Cash Acquired
PaymentsProceedstoAcquirefromDivestitureBusinessNetofCashAcquired
58132000 USD
flex Payments Proceedsto Acquirefrom Divestiture Business Netof Cash Acquired
PaymentsProceedstoAcquirefromDivestitureBusinessNetofCashAcquired
900242000 USD
flex Proceeds From Payments To Contributions Distributions From To Affiliates
ProceedsFromPaymentsToContributionsDistributionsFromToAffiliates
0 USD
flex Proceeds From Payments To Contributions Distributions From To Affiliates
ProceedsFromPaymentsToContributionsDistributionsFromToAffiliates
0 USD
flex Purchases Of Property And Equipment Net Of Proceeds
PurchasesOfPropertyAndEquipmentNetOfProceeds
164394000 USD
flex Purchases Of Property And Equipment Net Of Proceeds
PurchasesOfPropertyAndEquipmentNetOfProceeds
413934000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4561194000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4802194000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2337515000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2584909000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-126156000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-127692000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-165643000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-180505000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-200704000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-160144000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14219000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
36821000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
24233000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
56559000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23228000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19319000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43117000 USD
CY2015Q1 us-gaap Assets
Assets
11665624000 USD
CY2015Q4 us-gaap Assets
Assets
13049518000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
8740900000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
8956604000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
146900000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
436400000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
116600000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
341600000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8000000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
7398000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
7398000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2014Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
11300000 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
15800000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
8402000 USD
CY2015Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4500000 USD
CY2015Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4500000 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
89500000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
74206000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
82024000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1593728000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1707221000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1628408000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1634194000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
113493000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5786000 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
613562761 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
600987100 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
563323406 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
550747745 shares
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
7265827000 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
7045170000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
114948000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
426202000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
189470000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
403098000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6616397000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19029793000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6310710000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17444463000 USD
CY2015Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
189600000 USD
CY2015Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
181700000 USD
CY2015Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
454800000 USD
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
472600000 USD
CY2015Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
500000000 USD
CY2015Q3 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
100000000 USD
CY2015Q1 us-gaap Deferred Revenue
DeferredRevenue
272600000 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
329400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
404260000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
381949000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2472000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7703000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
339739000 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
360009000 USD
CY2014Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
CY2015Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
CY2014Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0 USD
CY2015Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0 USD
CY2014Q4 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0 USD
CY2015Q4 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0 USD
CY2014Q4 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0 USD
CY2015Q4 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
92294000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
132618000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
154841000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
21198000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
43315000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
51556000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
57887000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
71986000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
173838000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
533401000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
81544000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
400783000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
8500000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
13900000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
4400000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3100000 USD
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
670204000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
3488752000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
916234000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
587233000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
125000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-4755000 USD
us-gaap Gross Profit
GrossProfit
408657000 USD
us-gaap Gross Profit
GrossProfit
1166523000 USD
us-gaap Gross Profit
GrossProfit
452467000 USD
CY2015Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
600538000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
19100000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
333631000 USD
us-gaap Gross Profit
GrossProfit
1201724000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
170517000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
514783000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
126550000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
385446000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
12800000 USD
us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
50000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17618000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49094000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-22360000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2709000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
200525000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-175086000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10044000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11408000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6077000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7856000 shares
CY2015Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
415175000 USD
CY2015Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1317017000 USD
us-gaap Interest Expense
InterestExpense
19900000 USD
us-gaap Interest Expense
InterestExpense
57500000 USD
us-gaap Interest Expense
InterestExpense
26200000 USD
us-gaap Interest Expense
InterestExpense
71400000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
3490733000 USD
CY2015Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2330428000 USD
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2266843000 USD
CY2015Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
557786000 USD
CY2015Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
553686000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4700000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
14700000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
10900000 USD
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
2083733000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-22797000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
2807010000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-14505000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
10497000 USD
CY2015Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
2000000000.0 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
417382000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
535976000 USD
CY2015Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11665624000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13049518000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6756223000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7152271000 USD
CY2015Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2513151000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3318815000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
46162000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
65536000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1162327000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
501338000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1006338000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
61338000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
60669000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
15000000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2037571000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2741474000 USD
CY2015Q1 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.032
CY2015Q4 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.034
CY2015Q1 us-gaap Minority Interest
MinorityInterest
35436000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
35177000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-324360000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
386496000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-234043000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1312779000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
669424000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
939772000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1286225000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1246768000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
17782000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-15154000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-24982000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
30063000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2579000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-60106000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-44441000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-44398000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
15165000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-26890000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37951000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-39487000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
40560000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
20361000 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1809128000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1924532000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
475580000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
577341000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9035000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-40178000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21566000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
11517000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1397000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
290752000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
331690000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
58132000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
900242000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
254970000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
418561000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12341000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
52950000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
234523000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
755684000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-29135000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-49742000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
90576000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4627000 USD
us-gaap Profit Loss
ProfitLoss
152899000 USD
us-gaap Profit Loss
ProfitLoss
465689000 USD
us-gaap Profit Loss
ProfitLoss
148910000 USD
us-gaap Profit Loss
ProfitLoss
382737000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2092167000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2239921000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6490000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4911000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-25395000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-47251000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
251337000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
40706000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4336293000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3953556000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
7025054000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
20196316000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
6763177000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
18646187000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
215993000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
629860000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
240617000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
666798000 USD
CY2014Q4 us-gaap Servicing Asset
ServicingAsset
0 USD
CY2015Q4 us-gaap Servicing Asset
ServicingAsset
0 USD
CY2014Q4 us-gaap Servicing Liability
ServicingLiability
0 USD
CY2015Q4 us-gaap Servicing Liability
ServicingLiability
0 USD
CY2015Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 USD
CY2015Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
328500000 USD
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
8500000 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
29000000 shares
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
94000000 USD
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
326400000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
2360814000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
2543255000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2396250000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2578432000 USD
us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
1
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
50239355 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
50239355 shares
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
388215000 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
388215000 USD
us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
37200000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-39300000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-39300000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
587201000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
594791000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
560996000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
568926000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
577157000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
583383000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
554919000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
561070000 shares

Files In Submission

Name View Source Status
0001628280-16-010628-index-headers.html Edgar Link pending
0001628280-16-010628-index.html Edgar Link pending
0001628280-16-010628.txt Edgar Link pending
0001628280-16-010628-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
flex-1231201510xq.htm Edgar Link pending
flex-20151231.xml Edgar Link completed
flex-20151231.xsd Edgar Link pending
flex-20151231_cal.xml Edgar Link unprocessable
flex-20151231_def.xml Edgar Link unprocessable
flex-20151231_lab.xml Edgar Link unprocessable
flex-20151231_pre.xml Edgar Link unprocessable
flex-exx1501x123115.htm Edgar Link pending
flex-exx3101x123115.htm Edgar Link pending
flex-exx3102x123115.htm Edgar Link pending
flex-exx3201x123115.htm Edgar Link pending
flex-exx401x123115.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending