|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$177.0M
-84.17%
YoY
|
-$1.118B
1315.19%
YoY
|
-$79.00M
-112.15%
YoY
|
$650.0M
9.06%
YoY
|
$596.0M
16.63%
YoY
|
| Depreciation, Depletion And Amortization |
$148.0M
208.33%
YoY
|
$48.00M
23.08%
YoY
|
$39.00M
116.67%
YoY
|
$18.00M
-14.29%
YoY
|
$21.00M
-12.13%
YoY
|
| Cash From Operating Activities |
-$181.0M
-310.47%
YoY
|
$86.00M
-67.3%
YoY
|
$263.0M
-74.37%
YoY
|
$1.026B
253.79%
YoY
|
$290.0M
-13.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.00M
86.11%
YoY
|
$36.00M
-45.45%
YoY
|
$66.00M
2100.0%
YoY
|
$3.000M
-175.0%
YoY
|
-$4.000M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.00M
-100.12%
YoY
|
$15.49B
-25.31%
YoY
|
$20.74B
-428.15%
YoY
|
-$6.320B
129.15%
YoY
|
-$2.758B
168.97%
YoY
|
| Cash From Investing Activities |
$2.687B
-82.61%
YoY
|
$15.45B
-25.25%
YoY
|
$20.67B
-426.95%
YoY
|
-$6.323B
128.93%
YoY
|
-$2.762B
169.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$1.004B
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$6.500B
-78.92%
YoY
|
$30.84B
59.17%
YoY
|
$19.37B
38.78%
YoY
|
$13.96B
448.74%
YoY
|
$2.544B
-61.16%
YoY
|
| Cash From Financing Activities |
-$12.09B
4.31%
YoY
|
-$11.59B
1.58%
YoY
|
-$11.41B
-320.76%
YoY
|
$5.168B
88.96%
YoY
|
$2.735B
44.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$181.0M
-310.47%
YoY
|
$86.00M
-67.3%
YoY
|
$263.0M
-74.37%
YoY
|
$1.026B
253.79%
YoY
|
$290.0M
-13.17%
YoY
|
| Cash From Investing Activities |
$2.687B
-82.61%
YoY
|
$15.45B
-25.25%
YoY
|
$20.67B
-426.95%
YoY
|
-$6.323B
128.93%
YoY
|
-$2.762B
169.46%
YoY
|
| Cash From Financing Activities |
-$12.09B
4.31%
YoY
|
-$11.59B
1.58%
YoY
|
-$11.41B
-320.76%
YoY
|
$5.168B
88.96%
YoY
|
$2.735B
44.18%
YoY
|
| Net Change In Cash |
-$9.582B
-342.58%
YoY
|
$3.950B
-58.54%
YoY
|
$9.527B
-7485.27%
YoY
|
-$129.0M
-149.05%
YoY
|
$263.0M
-78.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$181.0M
-310.47%
YoY
|
$86.00M
-67.3%
YoY
|
$263.0M
-74.37%
YoY
|
$1.026B
253.79%
YoY
|
$290.0M
-13.17%
YoY
|
| Capital Expenditures |
$67.00M
86.11%
YoY
|
$36.00M
-45.45%
YoY
|
$66.00M
2100.0%
YoY
|
$3.000M
-175.0%
YoY
|
-$4.000M
N/A
|
| Free Cash Flow |
-$248.0M
-596.0%
YoY
|
$50.00M
-74.62%
YoY
|
$197.0M
-80.74%
YoY
|
$1.023B
247.96%
YoY
|
$294.0M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.00M
-112.04%
YoY
|
$21.00M
-110.71%
YoY
|
-$45.00M
-83.93%
YoY
|
-$70.00M
-78.33%
YoY
|
-$108.0M
-67.76%
YoY
|
-$196.0M
-92.72%
YoY
|
-$280.0M
-235.27%
YoY
|
-$323.0M
-178.21%
YoY
|
-$335.0M
-116.7%
YoY
|
-$2.691B
-1761.11%
YoY
|
$207.0M
36.18%
YoY
|
$413.0M
141.52%
YoY
|
$2.006B
1194.19%
YoY
|
$162.0M
8.0%
YoY
|
$152.0M
2.01%
YoY
|
$171.0M
12.5%
YoY
|
$155.0M
6.9%
YoY
|
$150.0M
-20.93%
YoY
|
$149.0M
28.45%
YoY
|
| Depreciation, Depletion And Amortization |
$35.00M
218.18%
YoY
|
$116.0M
157.78%
YoY
|
$10.00M
-79.59%
YoY
|
$10.00M
-77.27%
YoY
|
$11.00M
0.0%
YoY
|
$45.00M
-2.17%
YoY
|
$49.00M
4.26%
YoY
|
$44.00M
-6.38%
YoY
|
$11.00M
37.5%
YoY
|
$46.00M
820.0%
YoY
|
$47.00M
1075.0%
YoY
|
$47.00M
1075.0%
YoY
|
$8.000M
60.0%
YoY
|
$5.000M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
$4.000M
-28.57%
YoY
|
$5.000M
-7.41%
YoY
|
$5.000M
-7.41%
YoY
|
$5.000M
-13.79%
YoY
|
| Cash From Operating Activities |
-$118.0M
-80.0%
YoY
|
-$189.0M
-130.34%
YoY
|
$243.0M
-123.39%
YoY
|
$355.0M
-55.4%
YoY
|
-$590.0M
100.68%
YoY
|
$623.0M
-20.03%
YoY
|
-$1.039B
-198.58%
YoY
|
$796.0M
-117.29%
YoY
|
-$294.0M
-109.69%
YoY
|
$779.0M
97.22%
YoY
|
$1.054B
354.31%
YoY
|
-$4.605B
-2251.87%
YoY
|
$3.035B
1540.54%
YoY
|
$395.0M
83.72%
YoY
|
$232.0M
280.33%
YoY
|
$214.0M
-295.26%
YoY
|
$185.0M
49.19%
YoY
|
$215.0M
128.48%
YoY
|
$61.00M
-34.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00M
66.67%
YoY
|
$38.00M
1166.67%
YoY
|
$10.00M
-137.04%
YoY
|
$7.000M
-68.18%
YoY
|
$12.00M
-68.42%
YoY
|
$3.000M
-87.5%
YoY
|
-$27.00M
145.45%
YoY
|
$22.00M
-47.62%
YoY
|
$38.00M
245.45%
YoY
|
$24.00M
700.0%
YoY
|
-$11.00M
N/A
|
$42.00M
N/A
|
$11.00M
-1200.0%
YoY
|
$3.000M
-400.0%
YoY
|
N/A
|
N/A
|
-$1.000M
233.33%
YoY
|
-$1.000M
N/A
|
-$1.000M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.000M
-97.82%
YoY
|
$1.804B
-59.52%
YoY
|
$767.0M
-92.17%
YoY
|
$596.0M
-177.81%
YoY
|
-$413.0M
-80.8%
YoY
|
$4.457B
-360.64%
YoY
|
$9.800B
-661.93%
YoY
|
-$766.0M
-17.01%
YoY
|
-$2.151B
-265.33%
YoY
|
-$1.710B
8.37%
YoY
|
-$1.744B
4.31%
YoY
|
-$923.0M
-53.92%
YoY
|
$1.301B
-221.93%
YoY
|
-$1.578B
-21.26%
YoY
|
-$1.672B
-3734.78%
YoY
|
-$2.003B
1581.78%
YoY
|
-$1.067B
56.7%
YoY
|
-$2.004B
208.45%
YoY
|
$46.00M
-107.64%
YoY
|
| Cash From Investing Activities |
$1.414B
-432.71%
YoY
|
$1.766B
-60.35%
YoY
|
$757.0M
-92.3%
YoY
|
$589.0M
-174.75%
YoY
|
-$425.0M
-121.68%
YoY
|
$4.454B
-356.86%
YoY
|
$9.827B
-667.05%
YoY
|
-$788.0M
-18.34%
YoY
|
$1.960B
-92.19%
YoY
|
-$1.734B
9.68%
YoY
|
-$1.733B
3.65%
YoY
|
-$965.0M
-51.8%
YoY
|
$25.11B
-2450.66%
YoY
|
-$1.581B
-21.15%
YoY
|
-$1.672B
-3815.56%
YoY
|
-$2.002B
1557.28%
YoY
|
-$1.068B
56.83%
YoY
|
-$2.005B
208.6%
YoY
|
$45.00M
-107.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$413.0M
-4688.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.301B
249.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.375B
120.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.075B
65.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$188.0M
-90.09%
YoY
|
-$4.159B
-67.17%
YoY
|
-$612.0M
-86.96%
YoY
|
-$5.420B
-190.03%
YoY
|
-$1.897B
668.02%
YoY
|
-$12.67B
-333.1%
YoY
|
-$4.693B
-42.85%
YoY
|
$6.020B
-817.52%
YoY
|
-$247.0M
-96.83%
YoY
|
$5.435B
246.62%
YoY
|
-$8.212B
5894.16%
YoY
|
-$839.0M
-138.75%
YoY
|
-$7.793B
-595.74%
YoY
|
$1.568B
6.02%
YoY
|
-$137.0M
-141.52%
YoY
|
$2.165B
-632.6%
YoY
|
$1.572B
18.02%
YoY
|
$1.479B
41.54%
YoY
|
$330.0M
-41.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$118.0M
-80.0%
YoY
|
-$189.0M
-130.34%
YoY
|
$243.0M
-123.39%
YoY
|
$355.0M
-55.4%
YoY
|
-$590.0M
100.68%
YoY
|
$623.0M
-20.03%
YoY
|
-$1.039B
-198.58%
YoY
|
$796.0M
-117.29%
YoY
|
-$294.0M
-109.69%
YoY
|
$779.0M
97.22%
YoY
|
$1.054B
354.31%
YoY
|
-$4.605B
-2251.87%
YoY
|
$3.035B
1540.54%
YoY
|
$395.0M
83.72%
YoY
|
$232.0M
280.33%
YoY
|
$214.0M
-295.26%
YoY
|
$185.0M
49.19%
YoY
|
$215.0M
128.48%
YoY
|
$61.00M
-34.55%
YoY
|
| Cash From Investing Activities |
$1.414B
-432.71%
YoY
|
$1.766B
-60.35%
YoY
|
$757.0M
-92.3%
YoY
|
$589.0M
-174.75%
YoY
|
-$425.0M
-121.68%
YoY
|
$4.454B
-356.86%
YoY
|
$9.827B
-667.05%
YoY
|
-$788.0M
-18.34%
YoY
|
$1.960B
-92.19%
YoY
|
-$1.734B
9.68%
YoY
|
-$1.733B
3.65%
YoY
|
-$965.0M
-51.8%
YoY
|
$25.11B
-2450.66%
YoY
|
-$1.581B
-21.15%
YoY
|
-$1.672B
-3815.56%
YoY
|
-$2.002B
1557.28%
YoY
|
-$1.068B
56.83%
YoY
|
-$2.005B
208.6%
YoY
|
$45.00M
-107.47%
YoY
|
| Cash From Financing Activities |
-$188.0M
-90.09%
YoY
|
-$4.159B
-67.17%
YoY
|
-$612.0M
-86.96%
YoY
|
-$5.420B
-190.03%
YoY
|
-$1.897B
668.02%
YoY
|
-$12.67B
-333.1%
YoY
|
-$4.693B
-42.85%
YoY
|
$6.020B
-817.52%
YoY
|
-$247.0M
-96.83%
YoY
|
$5.435B
246.62%
YoY
|
-$8.212B
5894.16%
YoY
|
-$839.0M
-138.75%
YoY
|
-$7.793B
-595.74%
YoY
|
$1.568B
6.02%
YoY
|
-$137.0M
-141.52%
YoY
|
$2.165B
-632.6%
YoY
|
$1.572B
18.02%
YoY
|
$1.479B
41.54%
YoY
|
$330.0M
-41.4%
YoY
|
| Net Change In Cash |
$1.108B
-138.05%
YoY
|
-$2.582B
-65.99%
YoY
|
$388.0M
-90.53%
YoY
|
-$4.476B
-174.25%
YoY
|
-$2.912B
-305.21%
YoY
|
-$7.592B
-269.46%
YoY
|
$4.095B
-146.06%
YoY
|
$6.028B
-194.06%
YoY
|
$1.419B
-93.03%
YoY
|
$4.480B
1072.77%
YoY
|
-$8.891B
463.79%
YoY
|
-$6.409B
-1800.0%
YoY
|
$20.35B
2853.12%
YoY
|
$382.0M
-222.83%
YoY
|
-$1.577B
-461.7%
YoY
|
$377.0M
-159.19%
YoY
|
$689.0M
-11.1%
YoY
|
-$311.0M
-163.56%
YoY
|
$436.0M
705.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.0M
-80.0%
YoY
|
-$189.0M
-130.34%
YoY
|
$243.0M
-123.39%
YoY
|
$355.0M
-55.4%
YoY
|
-$590.0M
100.68%
YoY
|
$623.0M
-20.03%
YoY
|
-$1.039B
-198.58%
YoY
|
$796.0M
-117.29%
YoY
|
-$294.0M
-109.69%
YoY
|
$779.0M
97.22%
YoY
|
$1.054B
354.31%
YoY
|
-$4.605B
-2251.87%
YoY
|
$3.035B
1540.54%
YoY
|
$395.0M
83.72%
YoY
|
$232.0M
280.33%
YoY
|
$214.0M
-295.26%
YoY
|
$185.0M
49.19%
YoY
|
$215.0M
128.48%
YoY
|
$61.00M
-34.55%
YoY
|
| Capital Expenditures |
$20.00M
66.67%
YoY
|
$38.00M
1166.67%
YoY
|
$10.00M
-137.04%
YoY
|
$7.000M
-68.18%
YoY
|
$12.00M
-68.42%
YoY
|
$3.000M
-87.5%
YoY
|
-$27.00M
145.45%
YoY
|
$22.00M
-47.62%
YoY
|
$38.00M
245.45%
YoY
|
$24.00M
700.0%
YoY
|
-$11.00M
N/A
|
$42.00M
N/A
|
$11.00M
-1200.0%
YoY
|
$3.000M
-400.0%
YoY
|
N/A
|
N/A
|
-$1.000M
233.33%
YoY
|
-$1.000M
N/A
|
-$1.000M
N/A
|
| Free Cash Flow |
-$138.0M
-77.08%
YoY
|
-$227.0M
-136.61%
YoY
|
$233.0M
-123.02%
YoY
|
$348.0M
-55.04%
YoY
|
-$602.0M
81.33%
YoY
|
$620.0M
-17.88%
YoY
|
-$1.012B
-195.02%
YoY
|
$774.0M
-116.66%
YoY
|
-$332.0M
-110.98%
YoY
|
$755.0M
92.6%
YoY
|
$1.065B
N/A
|
-$4.647B
N/A
|
$3.024B
1525.81%
YoY
|
$392.0M
81.48%
YoY
|
N/A
|
N/A
|
$186.0M
49.64%
YoY
|
$216.0M
N/A
|
$62.00M
N/A
|
Loading...