|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.51M
41.69%
YoY
|
-$42.71M
-74.55%
YoY
|
-$167.8M
-217.03%
YoY
|
$143.4M
-71.74%
YoY
|
$507.4M
136.74%
YoY
|
| Depreciation, Depletion And Amortization |
$24.12M
-3.23%
YoY
|
$24.93M
-4.65%
YoY
|
$26.14M
-19.96%
YoY
|
$32.66M
196.82%
YoY
|
$11.00M
271.51%
YoY
|
| Cash From Operating Activities |
-$101.6M
-582.61%
YoY
|
$21.06M
-22.01%
YoY
|
$27.00M
-89.35%
YoY
|
$253.5M
-52.93%
YoY
|
$538.6M
282.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.57M
-44.01%
YoY
|
$40.32M
81.54%
YoY
|
$22.21M
18.28%
YoY
|
$18.78M
-21.15%
YoY
|
$23.81M
-32.22%
YoY
|
| Acquisitions |
-$3.775M
N/A
|
$0.00
-100.0%
YoY
|
$399.0K
-99.77%
YoY
|
$172.7M
179.11%
YoY
|
$61.87M
N/A
|
| Other Investing Activities |
$133.9M
-842.61%
YoY
|
-$18.04M
-129.52%
YoY
|
$61.11M
-125.19%
YoY
|
-$242.5M
-53.6%
YoY
|
-$522.7M
79.44%
YoY
|
| Cash From Investing Activities |
$111.4M
-290.86%
YoY
|
-$58.35M
-250.01%
YoY
|
$38.90M
-114.89%
YoY
|
-$261.3M
-52.19%
YoY
|
-$546.5M
67.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.88M
4737.33%
YoY
|
$225.0K
-99.1%
YoY
|
$25.06M
-66.29%
YoY
|
$74.34M
-16.92%
YoY
|
$89.48M
-136.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.79M
205.12%
YoY
|
-$4.847M
-89.86%
YoY
|
-$47.79M
-38.05%
YoY
|
-$77.14M
-190.32%
YoY
|
$85.41M
-67.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.6M
-582.61%
YoY
|
$21.06M
-22.01%
YoY
|
$27.00M
-89.35%
YoY
|
$253.5M
-52.93%
YoY
|
$538.6M
282.98%
YoY
|
| Cash From Investing Activities |
$111.4M
-290.86%
YoY
|
-$58.35M
-250.01%
YoY
|
$38.90M
-114.89%
YoY
|
-$261.3M
-52.19%
YoY
|
-$546.5M
67.43%
YoY
|
| Cash From Financing Activities |
-$14.79M
205.12%
YoY
|
-$4.847M
-89.86%
YoY
|
-$47.79M
-38.05%
YoY
|
-$77.14M
-190.32%
YoY
|
$85.41M
-67.31%
YoY
|
| Net Change In Cash |
-$4.951M
-88.27%
YoY
|
-$42.19M
-334.84%
YoY
|
$17.97M
-121.04%
YoY
|
-$85.39M
-210.22%
YoY
|
$77.47M
2.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.6M
-582.61%
YoY
|
$21.06M
-22.01%
YoY
|
$27.00M
-89.35%
YoY
|
$253.5M
-52.93%
YoY
|
$538.6M
282.98%
YoY
|
| Capital Expenditures |
$22.57M
-44.01%
YoY
|
$40.32M
81.54%
YoY
|
$22.21M
18.28%
YoY
|
$18.78M
-21.15%
YoY
|
$23.81M
-32.22%
YoY
|
| Free Cash Flow |
-$124.2M
545.09%
YoY
|
-$19.26M
-501.48%
YoY
|
$4.796M
-97.96%
YoY
|
$234.7M
-54.4%
YoY
|
$514.8M
387.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.83M
115.32%
YoY
|
-$23.42M
297.72%
YoY
|
-$6.608M
-54.89%
YoY
|
-$18.96M
117.65%
YoY
|
-$11.53M
-14.35%
YoY
|
-$5.888M
-95.41%
YoY
|
-$14.65M
11.76%
YoY
|
-$8.710M
-22.43%
YoY
|
-$13.46M
-12.24%
YoY
|
-$128.1M
437.72%
YoY
|
-$13.11M
-862.48%
YoY
|
-$11.23M
-197.33%
YoY
|
-$15.34M
-109.96%
YoY
|
-$23.83M
-122.84%
YoY
|
$1.719M
-98.6%
YoY
|
$11.54M
-85.54%
YoY
|
$154.0M
-23.28%
YoY
|
$104.3M
-37.26%
YoY
|
$122.5M
162.71%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000M
1.37%
YoY
|
$6.112M
-1.29%
YoY
|
$3.900M
-34.12%
YoY
|
$3.900M
-36.62%
YoY
|
$5.919M
-11.17%
YoY
|
$6.192M
-5.22%
YoY
|
$5.920M
37.67%
YoY
|
$6.153M
50.07%
YoY
|
$6.663M
-3.14%
YoY
|
$6.533M
-33.35%
YoY
|
$4.300M
-43.42%
YoY
|
$4.100M
-37.88%
YoY
|
$6.879M
46.52%
YoY
|
$9.802M
180.78%
YoY
|
$7.600M
204.0%
YoY
|
$6.600M
186.96%
YoY
|
$4.695M
144.28%
YoY
|
$3.491M
190.92%
YoY
|
$2.500M
246.26%
YoY
|
| Cash From Operating Activities |
$7.097M
-260.17%
YoY
|
-$78.14M
-412.35%
YoY
|
$11.11M
-171.62%
YoY
|
-$30.17M
-804.11%
YoY
|
-$4.431M
-160.98%
YoY
|
$25.02M
67.53%
YoY
|
-$15.51M
-250.57%
YoY
|
$4.285M
-55.99%
YoY
|
$7.266M
-191.89%
YoY
|
$14.93M
-55.03%
YoY
|
$10.30M
-50.42%
YoY
|
$9.737M
-12.48%
YoY
|
-$7.907M
-104.2%
YoY
|
$33.21M
-56.92%
YoY
|
$20.78M
-86.35%
YoY
|
$11.13M
-85.38%
YoY
|
$188.4M
-19.2%
YoY
|
$77.09M
-42.56%
YoY
|
$152.2M
1519.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.202M
10.26%
YoY
|
$4.980M
31.82%
YoY
|
$6.050M
-69.03%
YoY
|
$6.826M
-47.27%
YoY
|
$4.718M
16.32%
YoY
|
$3.778M
21.64%
YoY
|
$19.54M
298.71%
YoY
|
$12.94M
6.59%
YoY
|
$4.056M
99.41%
YoY
|
$3.106M
-34.22%
YoY
|
$4.900M
-190.16%
YoY
|
$12.14M
-472.74%
YoY
|
$2.034M
-62.05%
YoY
|
$4.722M
-178.5%
YoY
|
-$5.435M
59.76%
YoY
|
-$3.258M
11.31%
YoY
|
$5.360M
-53.36%
YoY
|
-$6.015M
-74.73%
YoY
|
-$3.402M
-66.32%
YoY
|
| Acquisitions |
$55.57M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.14M
-50.25%
YoY
|
$16.13M
-168.14%
YoY
|
$25.13M
-11.88%
YoY
|
$60.23M
197.46%
YoY
|
$32.45M
-175.23%
YoY
|
-$23.68M
-186.49%
YoY
|
$28.52M
14.09%
YoY
|
$20.25M
83.27%
YoY
|
-$43.13M
1759.05%
YoY
|
$27.38M
-131.15%
YoY
|
$25.00M
-49.72%
YoY
|
$11.05M
-105.25%
YoY
|
-$2.320M
-138.36%
YoY
|
-$87.88M
-34.54%
YoY
|
$49.72M
-258.4%
YoY
|
-$210.4M
38.38%
YoY
|
$6.048M
-102.95%
YoY
|
-$134.2M
-54.49%
YoY
|
-$31.39M
-456.72%
YoY
|
| Cash From Investing Activities |
$10.94M
-60.55%
YoY
|
$11.15M
-140.63%
YoY
|
$19.08M
112.4%
YoY
|
$53.40M
631.16%
YoY
|
$27.73M
-158.77%
YoY
|
-$27.46M
-213.12%
YoY
|
$8.985M
-55.3%
YoY
|
$7.304M
-766.42%
YoY
|
-$47.19M
983.74%
YoY
|
$24.27M
-126.21%
YoY
|
$20.10M
-54.62%
YoY
|
-$1.096M
-99.49%
YoY
|
-$4.354M
-732.85%
YoY
|
-$92.60M
-33.98%
YoY
|
$44.29M
-227.29%
YoY
|
-$213.7M
37.87%
YoY
|
$688.0K
-100.32%
YoY
|
-$140.3M
-55.99%
YoY
|
-$34.79M
2385.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.08M
361.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.679M
3757.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$225.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.83M
301.3%
YoY
|
-$534.0K
63.3%
YoY
|
-$445.0K
-21.52%
YoY
|
-$2.638M
130.19%
YoY
|
-$11.17M
298.0%
YoY
|
-$327.0K
-98.74%
YoY
|
-$567.0K
-87.11%
YoY
|
-$1.146M
-92.95%
YoY
|
-$2.807M
154.95%
YoY
|
-$25.95M
-12.31%
YoY
|
-$4.400M
-87.59%
YoY
|
-$16.26M
45.79%
YoY
|
-$1.101M
17.88%
YoY
|
-$29.59M
-324.97%
YoY
|
-$35.46M
1086.42%
YoY
|
-$11.15M
-139.91%
YoY
|
-$934.0K
-101.97%
YoY
|
$13.15M
-93.99%
YoY
|
-$2.989M
-107.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.097M
-260.17%
YoY
|
-$78.14M
-412.35%
YoY
|
$11.11M
-171.62%
YoY
|
-$30.17M
-804.11%
YoY
|
-$4.431M
-160.98%
YoY
|
$25.02M
67.53%
YoY
|
-$15.51M
-250.57%
YoY
|
$4.285M
-55.99%
YoY
|
$7.266M
-191.89%
YoY
|
$14.93M
-55.03%
YoY
|
$10.30M
-50.42%
YoY
|
$9.737M
-12.48%
YoY
|
-$7.907M
-104.2%
YoY
|
$33.21M
-56.92%
YoY
|
$20.78M
-86.35%
YoY
|
$11.13M
-85.38%
YoY
|
$188.4M
-19.2%
YoY
|
$77.09M
-42.56%
YoY
|
$152.2M
1519.16%
YoY
|
| Cash From Investing Activities |
$10.94M
-60.55%
YoY
|
$11.15M
-140.63%
YoY
|
$19.08M
112.4%
YoY
|
$53.40M
631.16%
YoY
|
$27.73M
-158.77%
YoY
|
-$27.46M
-213.12%
YoY
|
$8.985M
-55.3%
YoY
|
$7.304M
-766.42%
YoY
|
-$47.19M
983.74%
YoY
|
$24.27M
-126.21%
YoY
|
$20.10M
-54.62%
YoY
|
-$1.096M
-99.49%
YoY
|
-$4.354M
-732.85%
YoY
|
-$92.60M
-33.98%
YoY
|
$44.29M
-227.29%
YoY
|
-$213.7M
37.87%
YoY
|
$688.0K
-100.32%
YoY
|
-$140.3M
-55.99%
YoY
|
-$34.79M
2385.21%
YoY
|
| Cash From Financing Activities |
-$44.83M
301.3%
YoY
|
-$534.0K
63.3%
YoY
|
-$445.0K
-21.52%
YoY
|
-$2.638M
130.19%
YoY
|
-$11.17M
298.0%
YoY
|
-$327.0K
-98.74%
YoY
|
-$567.0K
-87.11%
YoY
|
-$1.146M
-92.95%
YoY
|
-$2.807M
154.95%
YoY
|
-$25.95M
-12.31%
YoY
|
-$4.400M
-87.59%
YoY
|
-$16.26M
45.79%
YoY
|
-$1.101M
17.88%
YoY
|
-$29.59M
-324.97%
YoY
|
-$35.46M
1086.42%
YoY
|
-$11.15M
-139.91%
YoY
|
-$934.0K
-101.97%
YoY
|
$13.15M
-93.99%
YoY
|
-$2.989M
-107.03%
YoY
|
| Net Change In Cash |
-$26.79M
-320.76%
YoY
|
-$67.52M
2342.95%
YoY
|
$29.75M
-519.49%
YoY
|
$20.60M
97.21%
YoY
|
$12.14M
-128.36%
YoY
|
-$2.764M
-120.86%
YoY
|
-$7.091M
-127.27%
YoY
|
$10.44M
-237.08%
YoY
|
-$42.80M
220.95%
YoY
|
$13.25M
-114.89%
YoY
|
$26.00M
-12.17%
YoY
|
-$7.618M
-96.44%
YoY
|
-$13.33M
-107.09%
YoY
|
-$88.99M
77.9%
YoY
|
$29.60M
-74.13%
YoY
|
-$213.7M
319.33%
YoY
|
$188.2M
193.86%
YoY
|
-$50.02M
-244.98%
YoY
|
$114.4M
126.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.097M
-260.17%
YoY
|
-$78.14M
-412.35%
YoY
|
$11.11M
-171.62%
YoY
|
-$30.17M
-804.11%
YoY
|
-$4.431M
-160.98%
YoY
|
$25.02M
67.53%
YoY
|
-$15.51M
-250.57%
YoY
|
$4.285M
-55.99%
YoY
|
$7.266M
-191.89%
YoY
|
$14.93M
-55.03%
YoY
|
$10.30M
-50.42%
YoY
|
$9.737M
-12.48%
YoY
|
-$7.907M
-104.2%
YoY
|
$33.21M
-56.92%
YoY
|
$20.78M
-86.35%
YoY
|
$11.13M
-85.38%
YoY
|
$188.4M
-19.2%
YoY
|
$77.09M
-42.56%
YoY
|
$152.2M
1519.16%
YoY
|
| Capital Expenditures |
$5.202M
10.26%
YoY
|
$4.980M
31.82%
YoY
|
$6.050M
-69.03%
YoY
|
$6.826M
-47.27%
YoY
|
$4.718M
16.32%
YoY
|
$3.778M
21.64%
YoY
|
$19.54M
298.71%
YoY
|
$12.94M
6.59%
YoY
|
$4.056M
99.41%
YoY
|
$3.106M
-34.22%
YoY
|
$4.900M
-190.16%
YoY
|
$12.14M
-472.74%
YoY
|
$2.034M
-62.05%
YoY
|
$4.722M
-178.5%
YoY
|
-$5.435M
59.76%
YoY
|
-$3.258M
11.31%
YoY
|
$5.360M
-53.36%
YoY
|
-$6.015M
-74.73%
YoY
|
-$3.402M
-66.32%
YoY
|
| Free Cash Flow |
$1.895M
-120.71%
YoY
|
-$83.12M
-491.35%
YoY
|
$5.057M
-114.43%
YoY
|
-$37.00M
327.27%
YoY
|
-$9.149M
-385.02%
YoY
|
$21.24M
79.59%
YoY
|
-$35.05M
-749.0%
YoY
|
-$8.659M
259.74%
YoY
|
$3.210M
-132.29%
YoY
|
$11.83M
-58.48%
YoY
|
$5.400M
-79.4%
YoY
|
-$2.407M
-116.73%
YoY
|
-$9.941M
-105.43%
YoY
|
$28.49M
-65.72%
YoY
|
$26.21M
-83.16%
YoY
|
$14.38M
-81.8%
YoY
|
$183.1M
-17.43%
YoY
|
$83.10M
-47.4%
YoY
|
$155.6M
697.96%
YoY
|
Loading...