$FLL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FLL

$2.49 +$0.02 (0.81%)

Deep Research with AI Research

Overview

$FLL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$302.4M 3.53% YoY	$292.1M 21.16% YoY	$241.1M 47.64% YoY	$163.3M -9.37% YoY	$180.2M 43.45% YoY
Cost Of Revenue	$20.20M -10.93% YoY	$22.68M -79.31% YoY	$109.6M 49.92% YoY	$73.13M -1.1% YoY	$73.95M 25.76% YoY
Gross Profit	$282.2M 4.75% YoY	$269.4M 104.98% YoY	$131.4M 45.79% YoY	$90.15M -15.13% YoY	$106.2M 59.0% YoY
Selling, General & Admin	$109.7M 5.37% YoY	$104.1M 2.65% YoY	$101.4M 69.88% YoY	$59.71M -0.43% YoY	$59.97M 26.02% YoY
Research & Development	$310.0K -15.76% YoY	$368.0K 594.34% YoY	$53.00K -76.75% YoY	$228.0K -70.84% YoY	$782.0K 95.5% YoY
Depreciation & Amortization	$42.61M 1.21% YoY	$42.10M 35.41% YoY	$31.09M 292.08% YoY	$7.930M 9.85% YoY	$7.219M -5.83% YoY
Operating Expenses	$248.7M 4.45% YoY	$238.1M 79.62% YoY	$132.6M 122.05% YoY	$59.71M -0.43% YoY	$59.97M 26.02% YoY
Operating Profit	$3.124M 13.6% YoY	$2.750M -338.1% YoY	-$1.155M -109.11% YoY	$12.68M -66.23% YoY	$37.55M 258.48% YoY
Interest Expense	-$42.74M -1.06% YoY	-$43.20M 88.02% YoY	-$22.98M -0.05% YoY	-$22.99M -8.06% YoY	-$25.00M 174.77% YoY
Other Income/Expense, Net	-$42.79M -0.95% YoY	-$43.20M 91.21% YoY	-$22.59M -17.9% YoY	-$27.52M 8.28% YoY	-$25.41M 143.86% YoY
Pretax Income	-$39.67M -1.94% YoY	-$40.45M 70.28% YoY	-$23.76M 60.13% YoY	-$14.84M -222.19% YoY	$12.14M 21974.55% YoY
Income Tax	$530.0K 139.82% YoY	$221.0K -80.77% YoY	$1.149M -3806.45% YoY	-$31.00K -107.13% YoY	$435.0K -572.83% YoY
Net Earnings	-$40.20M -1.17% YoY	-$40.67M 63.32% YoY	-$24.90M 68.22% YoY	-$14.80M -226.47% YoY	$11.71M 7863.27% YoY
Basic Earnings Per Share	-$1.12 -3.45% YoY	-$1.16 61.11% YoY	-$0.72 67.44% YoY	-$0.43 -219.44% YoY	$0.36 3500.0% YoY
Diluted Earnings Per Share	-$1.12 -3.45% YoY	-$1.16 60.79% YoY	-$0.72 67.78% YoY	-$0.43 -230.3% YoY	$0.33 3200.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	36.03M 3.05% YoY	34.97M 1.29% YoY	34.52M 0.48% YoY	34.36M 5.65% YoY	32.52M 20.02% YoY
Diluted Shares Outstanding	36.03M 3.05% YoY	34.97M 1.29% YoY	34.52M 0.48% YoY	34.36M -1.69% YoY	34.95M 25.78% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$74.42M -0.85% YoY	$75.42M 3.37% YoY	$77.95M 2.99% YoY	$73.95M 0.62% YoY	$75.06M 7.34% YoY	$72.96M 21.54% YoY	$75.69M 5.79% YoY	$73.49M 23.76% YoY	$69.92M 39.55% YoY	$60.03M 66.37% YoY	$71.54M 72.84% YoY	$59.38M 33.79% YoY	$50.11M 20.96% YoY	$36.08M -16.61% YoY	$41.39M -12.37% YoY	$44.38M -6.45% YoY	$41.42M -1.86% YoY	$43.27M 13.07% YoY	$47.24M 12.59% YoY
Cost Of Revenue	$5.046M 2.39% YoY	$38.20M 5.63% YoY	$5.287M -86.05% YoY	$4.809M -86.18% YoY	$4.928M -85.2% YoY	$36.16M 22.31% YoY	$37.91M 28.0% YoY	$34.81M 24.52% YoY	$33.29M 47.95% YoY	$29.56M 67.89% YoY	$29.62M 56.31% YoY	$27.95M 50.28% YoY	$22.50M 25.17% YoY	$17.61M -6.92% YoY	$18.95M -1.16% YoY	$18.60M -0.57% YoY	$17.98M 4.82% YoY	$18.92M 15.99% YoY	$19.17M 12.51% YoY
Gross Profit	$69.38M -1.08% YoY	$37.23M 1.15% YoY	$72.66M 92.36% YoY	$69.14M 78.71% YoY	$70.13M 91.43% YoY	$36.80M 20.8% YoY	$37.77M -9.89% YoY	$38.69M 23.09% YoY	$36.64M 32.71% YoY	$30.47M 64.92% YoY	$41.92M 86.78% YoY	$31.43M 21.9% YoY	$27.61M 17.74% YoY	$18.47M -24.14% YoY	$22.44M -20.03% YoY	$25.78M -10.28% YoY	$23.45M -6.44% YoY	$24.35M 10.9% YoY	$28.07M 12.62% YoY
Selling, General & Admin	$25.11M -6.81% YoY	$27.21M 0.17% YoY	$27.84M 4.13% YoY	$27.87M 10.24% YoY	$26.94M 8.04% YoY	$27.17M 0.71% YoY	$26.74M 21.44% YoY	$25.29M 17.18% YoY	$24.94M 36.79% YoY	$26.97M 37.94% YoY	$22.02M 44.68% YoY	$21.58M 52.12% YoY	$18.23M 18.42% YoY	$19.56M 16.72% YoY	$15.22M 2.89% YoY	$14.18M 1.26% YoY	$15.39M 6.8% YoY	$16.75M 36.77% YoY	$14.79M 17.81% YoY
Research & Development	N/A	$79.00K -74.76% YoY	$57.00K 9.62% YoY	$33.00K 1000.0% YoY	$141.0K N/A	$313.0K 3812.5% YoY	$52.00K 160.0% YoY	$3.000K -82.35% YoY	$0.00 -100.0% YoY	$8.000K -95.9% YoY	$20.00K -113.42% YoY	$17.00K 0.0% YoY	$7.000K -95.76% YoY	$195.0K -32.99% YoY	-$149.0K -146.86% YoY	$17.00K -86.51% YoY	$165.0K 230.0% YoY	$291.0K N/A	$318.0K 189.09% YoY
Depreciation & Amortization	$10.56M -0.44% YoY	$10.77M 1.09% YoY	$10.64M 1.41% YoY	$10.59M 2.54% YoY	$10.61M -0.17% YoY	$10.66M 23.77% YoY	$10.49M 23.88% YoY	$10.33M 26.62% YoY	$10.63M 81.34% YoY	$8.610M 348.91% YoY	$8.470M 254.99% YoY	$8.155M 344.66% YoY	$5.859M 226.95% YoY	$1.918M 8.3% YoY	$2.386M 31.17% YoY	$1.834M 0.27% YoY	$1.792M -0.44% YoY	$1.771M -1.61% YoY	$1.819M -1.68% YoY
Operating Expenses	$59.93M -3.71% YoY	$38.06M -0.19% YoY	$61.65M 130.56% YoY	$60.72M 140.13% YoY	$62.24M 149.6% YoY	$38.14M 7.14% YoY	$26.74M 21.44% YoY	$25.29M 17.18% YoY	$24.94M 36.79% YoY	$35.59M 64.26% YoY	$22.02M 44.68% YoY	$21.58M 52.12% YoY	$18.23M 18.42% YoY	$21.67M 15.16% YoY	$15.22M 2.89% YoY	$14.18M 1.26% YoY	$15.39M 6.8% YoY	$18.82M 33.92% YoY	$14.79M 17.81% YoY
Operating Profit	$2.350M 218.43% YoY	-$839.0K -37.11% YoY	$3.436M 40.3% YoY	-$74.00K -103.2% YoY	$738.0K -221.78% YoY	-$1.334M -73.98% YoY	$2.449M -76.35% YoY	$2.315M 289.73% YoY	-$606.0K -91.33% YoY	-$5.127M 60.47% YoY	$10.36M 332.44% YoY	$594.0K -92.77% YoY	-$6.986M -231.74% YoY	-$3.195M -157.7% YoY	$2.395M -78.46% YoY	$8.219M -32.66% YoY	$5.303M -39.0% YoY	$5.537M -30.0% YoY	$11.12M 6.82% YoY
Interest Expense	N/A	-$10.96M 0.74% YoY	-$11.13M 0.73% YoY	-$10.35M -6.07% YoY	-$10.30M 0.46% YoY	-$10.88M 63.43% YoY	-$11.05M 88.19% YoY	-$11.02M 95.69% YoY	-$10.25M 112.7% YoY	-$6.658M 76.93% YoY	-$5.870M 0.55% YoY	-$5.633M -19.39% YoY	-$4.819M -24.69% YoY	-$3.763M -38.57% YoY	-$5.838M -8.85% YoY	-$6.988M 4.77% YoY	-$6.399M 15.92% YoY	-$6.126M 61.21% YoY	-$6.405M 160.37% YoY
Other Income/Expense, Net	N/A	$0.00 N/A	-$11.13M 0.73% YoY	-$10.40M -5.62% YoY	-$10.30M 0.46% YoY	N/A	-$11.05M 89.23% YoY	-$11.02M 95.69% YoY	-$10.25M 129.61% YoY	N/A	-$5.838M -1.77% YoY	-$5.633M -19.61% YoY	-$4.464M -58.69% YoY	N/A	-$5.943M -7.21% YoY	-$7.007M 5.53% YoY	-$10.81M -9.48% YoY	N/A	-$6.405M 129.24% YoY
Pretax Income	-$8.030M -16.0% YoY	-$11.94M -2.86% YoY	-$7.692M -10.54% YoY	-$10.48M 20.33% YoY	-$9.559M -11.95% YoY	-$12.29M 4.28% YoY	-$8.598M -290.26% YoY	-$8.708M 72.81% YoY	-$10.86M -5.19% YoY	-$11.79M 68.43% YoY	$4.519M -227.37% YoY	-$5.039M -515.76% YoY	-$11.45M 108.11% YoY	-$6.997M -237.09% YoY	-$3.548M -175.27% YoY	$1.212M -78.22% YoY	-$5.502M 69.66% YoY	$5.104M 49.68% YoY	$4.714M -38.1% YoY
Income Tax	$120.0K -41.75% YoY	$433.0K 4230.0% YoY	-$14.00K -88.89% YoY	-$95.00K 20.25% YoY	$206.0K -50.48% YoY	$10.00K -98.57% YoY	-$126.0K 70.27% YoY	-$79.00K -114.08% YoY	$416.0K -1288.57% YoY	$697.0K -4746.67% YoY	-$74.00K -355.17% YoY	$561.0K -89.92% YoY	-$35.00K -99.38% YoY	-$15.00K -126.79% YoY	$29.00K -69.47% YoY	$5.567M 6689.02% YoY	-$5.612M -2878.22% YoY	$56.00K -162.22% YoY	$95.00K -202.15% YoY
Net Earnings	-$8.150M -16.54% YoY	-$12.37M 0.59% YoY	-$7.678M -9.37% YoY	-$10.38M 20.33% YoY	-$9.765M -13.37% YoY	-$12.30M -1.47% YoY	-$8.472M -284.45% YoY	-$8.629M 54.09% YoY	-$11.27M -1.25% YoY	-$12.48M 78.77% YoY	$4.593M -228.4% YoY	-$5.600M 28.59% YoY	-$11.42M -10477.27% YoY	-$6.982M -238.31% YoY	-$3.577M -177.44% YoY	-$4.355M -179.41% YoY	$110.0K -103.19% YoY	$5.048M 44.23% YoY	$4.619M -40.08% YoY
Basic Earnings Per Share	-$0.23 -14.81% YoY	N/A	-$0.21 -12.5% YoY	-$0.29 16.0% YoY	-$0.27 -18.18% YoY	N/A	-$0.24 -284.62% YoY	-$0.25 56.25% YoY	-$0.33 0.0% YoY	N/A	$0.13 -230.0% YoY	-$0.16 23.08% YoY	-$0.33 N/A	N/A	-$0.10 -176.92% YoY	-$0.13 -181.25% YoY	N/A	N/A	$0.13 -53.57% YoY
Diluted Earnings Per Share	-$0.23 -14.81% YoY	-$0.34 0.0% YoY	-$0.21 -12.5% YoY	-$0.29 16.0% YoY	-$0.27 -18.18% YoY	-$0.35 -4.29% YoY	-$0.24 -284.62% YoY	-$0.25 56.25% YoY	-$0.33 0.0% YoY	-$0.36 77.81% YoY	$0.13 -230.0% YoY	-$0.16 23.08% YoY	-$0.33 -100.01% YoY	-$0.20 -100.0% YoY	-$0.10 -176.92% YoY	-$0.13 -186.67% YoY	$3.004K -2310543.84% YoY	$137.3K 17.17% YoY	$0.13 -53.57% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	36.18M 0.86% YoY	36.12M 1.46% YoY	36.11M 3.77% YoY	35.98M 3.86% YoY	35.88M 3.72% YoY	35.60M 2.93% YoY	34.80M 0.64% YoY	34.64M 0.56% YoY	34.59M 0.52% YoY	34.59M 0.55% YoY	34.58M 0.56% YoY	34.45M 0.29% YoY	34.41M 0.49% YoY	34.40M 0.5% YoY	34.38M 0.46% YoY	34.35M N/A	34.24M N/A	34.23M N/A	34.23M N/A
Diluted Shares Outstanding	36.15M 0.9% YoY	N/A	36.11M 3.34% YoY	36.06M 3.87% YoY	35.83M 3.59% YoY	N/A	34.94M -4.71% YoY	34.71M 0.62% YoY	34.59M 0.52% YoY	N/A	36.67M 6.36% YoY	34.50M 0.23% YoY	34.41M -6.04% YoY	N/A	34.48M -5.89% YoY	34.42M -6.04% YoY	36.62M 33.87% YoY	N/A	36.64M 33.4% YoY

Loading...