|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.20M
-1.17%
YoY
|
-$40.67M
63.32%
YoY
|
-$24.90M
68.22%
YoY
|
-$14.80M
-226.47%
YoY
|
$11.71M
7863.27%
YoY
|
| Depreciation, Depletion And Amortization |
$42.61M
1.21%
YoY
|
$42.10M
35.41%
YoY
|
$31.09M
292.08%
YoY
|
$7.930M
9.85%
YoY
|
$7.219M
-5.83%
YoY
|
| Cash From Operating Activities |
$9.970M
-27.99%
YoY
|
$13.85M
-38.04%
YoY
|
$22.35M
410.51%
YoY
|
$4.377M
-85.16%
YoY
|
$29.50M
228.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.65M
-75.94%
YoY
|
$52.58M
-64.61%
YoY
|
$148.6M
-13.08%
YoY
|
$170.9M
362.11%
YoY
|
$36.99M
1302.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$83.00K
-4.6%
YoY
|
$87.00K
-100.17%
YoY
|
-$50.17M
-4370.04%
YoY
|
$1.175M
419.91%
YoY
|
$226.0K
-1289.47%
YoY
|
| Cash From Investing Activities |
-$10.32M
-77.4%
YoY
|
-$45.67M
-77.02%
YoY
|
-$198.8M
15.48%
YoY
|
-$172.1M
362.46%
YoY
|
-$37.22M
1321.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$79.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$801.0K
-153.47%
YoY
|
-$1.498M
-102.54%
YoY
|
$59.03M
-36.95%
YoY
|
$93.62M
-60.21%
YoY
|
$235.3M
15853.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.970M
-27.99%
YoY
|
$13.85M
-38.04%
YoY
|
$22.35M
410.51%
YoY
|
$4.377M
-85.16%
YoY
|
$29.50M
228.15%
YoY
|
| Cash From Investing Activities |
-$10.32M
-77.4%
YoY
|
-$45.67M
-77.02%
YoY
|
-$198.8M
15.48%
YoY
|
-$172.1M
362.46%
YoY
|
-$37.22M
1321.04%
YoY
|
| Cash From Financing Activities |
$801.0K
-153.47%
YoY
|
-$1.498M
-102.54%
YoY
|
$59.03M
-36.95%
YoY
|
$93.62M
-60.21%
YoY
|
$235.3M
15853.08%
YoY
|
| Net Change In Cash |
$449.0K
-101.34%
YoY
|
-$33.57M
-71.4%
YoY
|
-$117.4M
58.37%
YoY
|
-$74.12M
-132.57%
YoY
|
$227.6M
2800.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.970M
-27.99%
YoY
|
$13.85M
-38.04%
YoY
|
$22.35M
410.51%
YoY
|
$4.377M
-85.16%
YoY
|
$29.50M
228.15%
YoY
|
| Capital Expenditures |
$12.65M
-75.94%
YoY
|
$52.58M
-64.61%
YoY
|
$148.6M
-13.08%
YoY
|
$170.9M
362.11%
YoY
|
$36.99M
1302.24%
YoY
|
| Free Cash Flow |
-$2.681M
-93.08%
YoY
|
-$38.74M
-69.31%
YoY
|
-$126.2M
-24.21%
YoY
|
-$166.6M
2124.68%
YoY
|
-$7.487M
-217.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.150M
-16.54%
YoY
|
-$12.37M
0.59%
YoY
|
-$7.678M
-9.37%
YoY
|
-$10.38M
20.33%
YoY
|
-$9.765M
-13.37%
YoY
|
-$12.30M
-1.47%
YoY
|
-$8.472M
-284.45%
YoY
|
-$8.629M
54.09%
YoY
|
-$11.27M
-1.25%
YoY
|
-$12.48M
78.77%
YoY
|
$4.593M
-228.4%
YoY
|
-$5.600M
28.59%
YoY
|
-$11.42M
-10477.27%
YoY
|
-$6.982M
-238.31%
YoY
|
-$3.577M
-177.44%
YoY
|
-$4.355M
-179.41%
YoY
|
$110.0K
-103.19%
YoY
|
$5.048M
44.23%
YoY
|
$4.619M
-40.08%
YoY
|
| Depreciation, Depletion And Amortization |
$10.56M
-0.44%
YoY
|
$10.77M
1.09%
YoY
|
$10.64M
1.41%
YoY
|
$10.59M
2.54%
YoY
|
$10.61M
-0.17%
YoY
|
$10.66M
23.77%
YoY
|
$10.49M
23.88%
YoY
|
$10.33M
26.62%
YoY
|
$10.63M
81.34%
YoY
|
$8.610M
348.91%
YoY
|
$8.470M
254.99%
YoY
|
$8.155M
344.66%
YoY
|
$5.859M
226.95%
YoY
|
$1.918M
8.3%
YoY
|
$2.386M
31.17%
YoY
|
$1.834M
0.27%
YoY
|
$1.792M
-0.44%
YoY
|
$1.771M
-1.61%
YoY
|
$1.819M
-1.68%
YoY
|
| Cash From Operating Activities |
-$3.793M
-59.93%
YoY
|
$12.04M
-18.88%
YoY
|
-$472.0K
-93.22%
YoY
|
$7.870M
-22.26%
YoY
|
-$9.465M
115.11%
YoY
|
$14.84M
-22.47%
YoY
|
-$6.966M
-561.32%
YoY
|
$10.12M
12.55%
YoY
|
-$4.400M
-39.66%
YoY
|
$19.14M
341.27%
YoY
|
$1.510M
-136.4%
YoY
|
$8.994M
-26.01%
YoY
|
-$7.292M
-8.48%
YoY
|
$4.337M
-57.49%
YoY
|
-$4.148M
-899.23%
YoY
|
$12.16M
15.86%
YoY
|
-$7.968M
-196.1%
YoY
|
$10.20M
68.37%
YoY
|
$519.0K
-94.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.730M
-5.21%
YoY
|
$1.370M
-82.78%
YoY
|
$5.067M
-52.59%
YoY
|
$3.334M
-70.5%
YoY
|
$2.880M
-87.28%
YoY
|
$7.956M
-72.27%
YoY
|
$10.69M
-65.06%
YoY
|
$11.30M
-69.84%
YoY
|
$22.64M
-56.33%
YoY
|
$28.69M
-47.64%
YoY
|
$30.59M
-158.73%
YoY
|
$37.48M
-214.06%
YoY
|
$51.83M
66.11%
YoY
|
$54.79M
-385.92%
YoY
|
-$52.09M
614.6%
YoY
|
-$32.86M
360.91%
YoY
|
$31.20M
814.24%
YoY
|
-$19.16M
2421.45%
YoY
|
-$7.289M
1357.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$83.00K
388.24%
YoY
|
$0.00
-100.0%
YoY
|
$2.412M
18453.85%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-93.86%
YoY
|
$6.915M
N/A
|
$13.00K
N/A
|
-$2.000K
N/A
|
-$277.0K
211.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$89.00K
43.55%
YoY
|
-$121.0K
-8.33%
YoY
|
-$294.0K
1236.36%
YoY
|
$671.0K
8287.5%
YoY
|
-$62.00K
-720.0%
YoY
|
-$132.0K
1220.0%
YoY
|
| Cash From Investing Activities |
-$2.730M
-5.21%
YoY
|
-$1.453M
-81.78%
YoY
|
-$5.067M
34.33%
YoY
|
-$922.0K
-91.83%
YoY
|
-$2.880M
-87.28%
YoY
|
-$7.973M
-72.47%
YoY
|
-$3.772M
-87.67%
YoY
|
-$11.29M
-69.87%
YoY
|
-$22.64M
-77.75%
YoY
|
-$28.96M
-47.22%
YoY
|
-$30.59M
-41.41%
YoY
|
-$37.48M
13.05%
YoY
|
-$101.7M
219.15%
YoY
|
-$54.88M
185.46%
YoY
|
-$52.21M
603.52%
YoY
|
-$33.15M
363.6%
YoY
|
-$31.87M
831.72%
YoY
|
-$19.22M
2463.33%
YoY
|
-$7.421M
1327.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.779M
-198.13%
YoY
|
-$843.0K
245.49%
YoY
|
$4.337M
-1308.08%
YoY
|
-$5.525M
1203.07%
YoY
|
$2.832M
-701.27%
YoY
|
-$244.0K
-34.41%
YoY
|
-$359.0K
-29.61%
YoY
|
-$424.0K
26.95%
YoY
|
-$471.0K
-100.78%
YoY
|
-$372.0K
238.18%
YoY
|
-$510.0K
147.57%
YoY
|
-$334.0K
125.68%
YoY
|
$60.24M
-35.97%
YoY
|
-$110.0K
-39.89%
YoY
|
-$206.0K
46.1%
YoY
|
-$148.0K
-154.41%
YoY
|
$94.08M
-60.03%
YoY
|
-$183.0K
-88.91%
YoY
|
-$141.0K
-88.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.793M
-59.93%
YoY
|
$12.04M
-18.88%
YoY
|
-$472.0K
-93.22%
YoY
|
$7.870M
-22.26%
YoY
|
-$9.465M
115.11%
YoY
|
$14.84M
-22.47%
YoY
|
-$6.966M
-561.32%
YoY
|
$10.12M
12.55%
YoY
|
-$4.400M
-39.66%
YoY
|
$19.14M
341.27%
YoY
|
$1.510M
-136.4%
YoY
|
$8.994M
-26.01%
YoY
|
-$7.292M
-8.48%
YoY
|
$4.337M
-57.49%
YoY
|
-$4.148M
-899.23%
YoY
|
$12.16M
15.86%
YoY
|
-$7.968M
-196.1%
YoY
|
$10.20M
68.37%
YoY
|
$519.0K
-94.41%
YoY
|
| Cash From Investing Activities |
-$2.730M
-5.21%
YoY
|
-$1.453M
-81.78%
YoY
|
-$5.067M
34.33%
YoY
|
-$922.0K
-91.83%
YoY
|
-$2.880M
-87.28%
YoY
|
-$7.973M
-72.47%
YoY
|
-$3.772M
-87.67%
YoY
|
-$11.29M
-69.87%
YoY
|
-$22.64M
-77.75%
YoY
|
-$28.96M
-47.22%
YoY
|
-$30.59M
-41.41%
YoY
|
-$37.48M
13.05%
YoY
|
-$101.7M
219.15%
YoY
|
-$54.88M
185.46%
YoY
|
-$52.21M
603.52%
YoY
|
-$33.15M
363.6%
YoY
|
-$31.87M
831.72%
YoY
|
-$19.22M
2463.33%
YoY
|
-$7.421M
1327.12%
YoY
|
| Cash From Financing Activities |
-$2.779M
-198.13%
YoY
|
-$843.0K
245.49%
YoY
|
$4.337M
-1308.08%
YoY
|
-$5.525M
1203.07%
YoY
|
$2.832M
-701.27%
YoY
|
-$244.0K
-34.41%
YoY
|
-$359.0K
-29.61%
YoY
|
-$424.0K
26.95%
YoY
|
-$471.0K
-100.78%
YoY
|
-$372.0K
238.18%
YoY
|
-$510.0K
147.57%
YoY
|
-$334.0K
125.68%
YoY
|
$60.24M
-35.97%
YoY
|
-$110.0K
-39.89%
YoY
|
-$206.0K
46.1%
YoY
|
-$148.0K
-154.41%
YoY
|
$94.08M
-60.03%
YoY
|
-$183.0K
-88.91%
YoY
|
-$141.0K
-88.54%
YoY
|
| Net Change In Cash |
-$9.302M
-2.22%
YoY
|
$9.741M
47.12%
YoY
|
-$1.202M
-89.17%
YoY
|
$1.423M
-189.44%
YoY
|
-$9.513M
-65.41%
YoY
|
$6.621M
-164.92%
YoY
|
-$11.10M
-62.5%
YoY
|
-$1.591M
-94.48%
YoY
|
-$27.51M
-43.61%
YoY
|
-$10.20M
-79.87%
YoY
|
-$29.59M
-47.69%
YoY
|
-$28.82M
36.29%
YoY
|
-$48.78M
-189.93%
YoY
|
-$50.65M
450.28%
YoY
|
-$56.56M
703.1%
YoY
|
-$21.14M
-685.22%
YoY
|
$54.24M
-77.42%
YoY
|
-$9.205M
-351.5%
YoY
|
-$7.043M
-193.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.793M
-59.93%
YoY
|
$12.04M
-18.88%
YoY
|
-$472.0K
-93.22%
YoY
|
$7.870M
-22.26%
YoY
|
-$9.465M
115.11%
YoY
|
$14.84M
-22.47%
YoY
|
-$6.966M
-561.32%
YoY
|
$10.12M
12.55%
YoY
|
-$4.400M
-39.66%
YoY
|
$19.14M
341.27%
YoY
|
$1.510M
-136.4%
YoY
|
$8.994M
-26.01%
YoY
|
-$7.292M
-8.48%
YoY
|
$4.337M
-57.49%
YoY
|
-$4.148M
-899.23%
YoY
|
$12.16M
15.86%
YoY
|
-$7.968M
-196.1%
YoY
|
$10.20M
68.37%
YoY
|
$519.0K
-94.41%
YoY
|
| Capital Expenditures |
$2.730M
-5.21%
YoY
|
$1.370M
-82.78%
YoY
|
$5.067M
-52.59%
YoY
|
$3.334M
-70.5%
YoY
|
$2.880M
-87.28%
YoY
|
$7.956M
-72.27%
YoY
|
$10.69M
-65.06%
YoY
|
$11.30M
-69.84%
YoY
|
$22.64M
-56.33%
YoY
|
$28.69M
-47.64%
YoY
|
$30.59M
-158.73%
YoY
|
$37.48M
-214.06%
YoY
|
$51.83M
66.11%
YoY
|
$54.79M
-385.92%
YoY
|
-$52.09M
614.6%
YoY
|
-$32.86M
360.91%
YoY
|
$31.20M
814.24%
YoY
|
-$19.16M
2421.45%
YoY
|
-$7.289M
1357.8%
YoY
|
| Free Cash Flow |
-$6.523M
-47.16%
YoY
|
$10.67M
55.0%
YoY
|
-$5.539M
-68.62%
YoY
|
$4.536M
-484.41%
YoY
|
-$12.35M
-54.34%
YoY
|
$6.882M
-172.07%
YoY
|
-$17.65M
-39.3%
YoY
|
-$1.180M
-95.86%
YoY
|
-$27.04M
-54.27%
YoY
|
-$9.549M
-81.07%
YoY
|
-$29.08M
-160.66%
YoY
|
-$28.48M
-163.28%
YoY
|
-$59.12M
50.94%
YoY
|
-$50.45M
-271.81%
YoY
|
$47.94M
513.97%
YoY
|
$45.01M
155.46%
YoY
|
-$39.17M
-903.01%
YoY
|
$29.37M
330.59%
YoY
|
$7.808M
-20.25%
YoY
|
Loading...