2018 Q2 Form 10-Q Financial Statement
#000089148218000027 Filed on May 14, 2018
Income Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q4 |
---|---|---|---|
Revenue | $41.23M | $37.93M | $37.80M |
YoY Change | 2.76% | -4.26% | 1.12% |
Cost Of Revenue | $24.53M | $23.21M | $22.53M |
YoY Change | 7.21% | 5.31% | 8.37% |
Gross Profit | $16.70M | $14.72M | $15.27M |
YoY Change | -3.13% | -16.32% | -7.96% |
Gross Profit Margin | 40.51% | 38.81% | 40.4% |
Selling, General & Admin | $12.46M | $11.96M | $13.58M |
YoY Change | -9.22% | -8.58% | 3.59% |
% of Gross Profit | 74.62% | 81.26% | 88.93% |
Research & Development | $130.0K | $40.00K | $50.00K |
YoY Change | 225.0% | -69.23% | -87.8% |
% of Gross Profit | 0.78% | 0.27% | 0.33% |
Depreciation & Amortization | $2.040M | $2.168M | $2.170M |
YoY Change | -4.67% | 3.39% | 1.4% |
% of Gross Profit | 12.22% | 14.73% | 14.21% |
Operating Expenses | $12.46M | $11.96M | $15.80M |
YoY Change | -9.22% | -8.58% | 0.96% |
Operating Profit | $2.003M | $543.0K | -$530.0K |
YoY Change | 50.04% | -75.97% | -156.38% |
Interest Expense | $2.466M | $2.540M | -$3.860M |
YoY Change | -8.84% | -5.15% | 19.5% |
% of Operating Profit | 123.12% | 467.77% | |
Other Income/Expense, Net | -$2.546M | -$4.710M | |
YoY Change | -4.82% | 75.88% | |
Pretax Income | -$543.0K | -$4.167M | -$4.390M |
YoY Change | -59.48% | 896.89% | 88.41% |
Income Tax | $118.0K | $119.0K | $200.0K |
% Of Pretax Income | |||
Net Earnings | -$661.0K | -$4.286M | -$3.690M |
YoY Change | -56.66% | 611.96% | 47.6% |
Net Earnings / Revenue | -1.6% | -11.3% | -9.76% |
Basic Earnings Per Share | -$0.02 | -$0.18 | |
Diluted Earnings Per Share | -$0.02 | -$0.20 | -$161.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 26.91M shares | 22.97M shares | 22.89M shares |
Diluted Shares Outstanding | 26.92M shares | 23.71M shares |
Balance Sheet
Concept | 2018 Q2 | 2018 Q1 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.70M | $27.70M | $19.90M |
YoY Change | 3.18% | 9.06% | -26.3% |
Cash & Equivalents | $22.73M | $27.71M | $19.91M |
Short-Term Investments | |||
Other Short-Term Assets | $4.600M | $3.300M | $2.800M |
YoY Change | 0.0% | 3.13% | |
Inventory | $1.551M | $1.546M | $1.692M |
Prepaid Expenses | $4.644M | $3.335M | $2.849M |
Receivables | $1.530M | $1.494M | $1.760M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $30.45M | $34.09M | $26.21M |
YoY Change | 3.85% | 8.85% | -20.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $117.7M | $114.7M | $114.1M |
YoY Change | 3.82% | 3.35% | 2.33% |
Goodwill | $21.29M | $21.29M | $21.29M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $10.94M | ||
YoY Change | -0.27% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.000M | $147.4M | $147.3M |
YoY Change | -96.97% | 351.1% | 2.19% |
Total Long-Term Assets | $150.9M | $147.4M | $147.3M |
YoY Change | 3.13% | 2.59% | 2.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $30.45M | $34.09M | $26.21M |
Total Long-Term Assets | $150.9M | $147.4M | $147.3M |
Total Assets | $181.4M | $181.5M | $173.5M |
YoY Change | 3.25% | 3.71% | -2.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.927M | $5.705M | $5.182M |
YoY Change | 17.13% | 44.5% | 5.54% |
Accrued Expenses | $3.864M | $3.239M | $8.846M |
YoY Change | -65.09% | -69.66% | 10.63% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.000M | $1.000M |
YoY Change | -55.56% | -40.76% | -40.76% |
Total Short-Term Liabilities | $21.27M | $20.83M | $18.56M |
YoY Change | 13.15% | 24.42% | 2.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $94.36M | $94.47M | $93.57M |
YoY Change | 0.86% | 0.6% | -0.72% |
Other Long-Term Liabilities | $179.0K | $186.0K | $2.689M |
YoY Change | -86.23% | -83.09% | 144.45% |
Total Long-Term Liabilities | $94.54M | $94.65M | $96.26M |
YoY Change | 1.05% | 0.8% | 2.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.27M | $20.83M | $18.56M |
Total Long-Term Liabilities | $94.54M | $94.65M | $96.26M |
Total Liabilities | $122.4M | $122.1M | $121.4M |
YoY Change | 1.15% | 2.55% | 0.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.115M | -$2.454M | $1.832M |
YoY Change | -165.81% | -139.21% | -73.29% |
Common Stock | $63.71M | $63.53M | $51.87M |
YoY Change | 23.61% | 23.68% | 1.16% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.654M | $1.654M | $1.654M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 1.357M shares | 1.357M shares | 1.357M shares |
Shareholders Equity | $58.94M | $59.42M | $52.05M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $181.4M | $181.5M | $173.5M |
YoY Change | 3.25% | 3.71% | -2.1% |
Cashflow Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$661.0K | -$4.286M | -$3.690M |
YoY Change | -56.66% | 611.96% | 47.6% |
Depreciation, Depletion And Amortization | $2.040M | $2.168M | $2.170M |
YoY Change | -4.67% | 3.39% | 1.4% |
Cash From Operating Activities | $1.220M | -$548.0K | $310.0K |
YoY Change | 50.62% | -136.36% | -80.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.230M | $1.508M | -$2.120M |
YoY Change | 37.99% | -38.65% | 20.45% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$330.0K | -$98.00K | $20.00K |
YoY Change | 725.0% | 2350.0% | -128.57% |
Cash From Investing Activities | -$5.570M | -$1.410M | -$2.090M |
YoY Change | 45.05% | -42.54% | 14.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -640.0K | $9.760M | -720.0K |
YoY Change | 68.42% | -1516.55% | -117.22% |
NET CHANGE | |||
Cash From Operating Activities | 1.220M | -$548.0K | 310.0K |
Cash From Investing Activities | -5.570M | -$1.410M | -2.090M |
Cash From Financing Activities | -640.0K | $9.760M | -720.0K |
Net Change In Cash | -4.990M | $7.802M | -2.500M |
YoY Change | 46.33% | -576.89% | -163.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.220M | -$548.0K | $310.0K |
Capital Expenditures | -$5.230M | $1.508M | -$2.120M |
Free Cash Flow | $6.450M | -$2.056M | $2.430M |
YoY Change | 40.22% | 116.19% | -27.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26914259 | shares |
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | |
CY2018Q1 | dei |
Trading Symbol
TradingSymbol
|
fll | |
CY2017Q1 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
5769000 | USD |
CY2018Q1 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
4068000 | USD |
CY2017Q1 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
131000 | USD |
CY2018Q1 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
37000 | USD |
CY2017Q4 | fll |
Contractwith Customer Liability
ContractwithCustomerLiability
|
3200000 | USD |
CY2018Q1 | fll |
Contractwith Customer Liability
ContractwithCustomerLiability
|
3200000 | USD |
CY2018Q1 | fll |
Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
|
1 | casino |
CY2018Q1 | fll |
Number Of Casinos Owned
NumberOfCasinosOwned
|
4 | casino |
CY2018Q1 | fll |
Numberof Casinos Operated
NumberofCasinosOperated
|
5 | casino |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3115000 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3239000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
52050000 | USD |
CY2017Q1 | fll |
Other Operations
OtherOperations
|
774000 | USD |
CY2018Q1 | fll |
Other Operations
OtherOperations
|
739000 | USD |
CY2018Q1 | fll |
Revenuefrom Contractwith Customer Excluding Assessed Tax
RevenuefromContractwithCustomerExcludingAssessedTax
|
37931000 | USD |
CY2018Q1 | fll |
Stock Issued During Period Shares Bonus Grants
StockIssuedDuringPeriodSharesBonusGrants
|
34000 | shares |
CY2018Q1 | fll |
Stock Issued During Period Value Bonus Grants
StockIssuedDuringPeriodValueBonusGrants
|
104000 | USD |
CY2017Q4 | fll |
Warrantsand Rights Outstanding Current
WarrantsandRightsOutstandingCurrent
|
0 | USD |
CY2018Q1 | fll |
Warrantsand Rights Outstanding Current
WarrantsandRightsOutstandingCurrent
|
1993000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5182000 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5705000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1760000 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1494000 | USD |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
54204000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
51868000 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
63525000 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
128000 | USD |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
93000 | USD |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
232000 | USD |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
103000 | USD |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
121000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
218000 | USD |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
207000 | USD |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3065000 | shares |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2491000 | shares |
CY2017Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13000 | USD |
CY2018Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
10000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
173485000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
181514000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
26211000 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
34087000 | USD |
CY2017Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
359000 | USD |
CY2018Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1453000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
421000 | USD |
CY2018Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
428000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
4861000 | USD |
CY2018Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
4742000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27038000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25402000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19910000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27712000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1636000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7802000 | USD |
CY2017Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
19910000 | USD |
CY2018Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
27712000 | USD |
CY2017Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
18580000 | USD |
CY2018Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
11084000 | USD |
CY2017Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
35906000 | USD |
CY2018Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
26970000 | USD |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24294084 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28270854 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22937489 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26914259 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2017Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
131000 | USD |
CY2018Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
37000 | USD |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
37360000 | USD |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
37388000 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
96063000 | USD |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
99750000 | USD |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1497000 | USD |
CY2018Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4284000 | USD |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1757000 | USD |
CY2018Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1875000 | USD |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
994000 | USD |
CY2018Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
464000 | USD |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2097000 | USD |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2168000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2097000 | USD |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2168000 | USD |
CY2017Q1 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD |
CY2018Q1 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-503000 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.439 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.028 | |
CY2017Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-503000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7763000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7769000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10936000 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10932000 | USD |
CY2017Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2973000 | USD |
CY2018Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
9126000 | USD |
CY2017Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
7898000 | USD |
CY2018Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
7939000 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
7000 | USD |
CY2018Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-10000 | USD |
CY2017Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2018Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2673000 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
21286000 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
21286000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-418000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4167000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
184000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
119000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-608000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-992000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-610000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-266000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-183000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-118000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
477000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
441000 | USD |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
499000 | shares |
CY2018Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
45000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
2678000 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
2540000 | USD |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2415000 | USD |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2303000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1692000 | USD |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
1546000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
121437000 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
122094000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
173485000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
181514000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18564000 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20825000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
94566000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
95466000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
93566000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
94466000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2260000 | USD |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
543000 | USD |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8846000 | USD |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8460000 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
147274000 | USD |
CY2017Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | USD |
CY2018Q1 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
1100000 | USD |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4000000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2458000 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1508000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2849000 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3335000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-689000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9760000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2454000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1410000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1507000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-548000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-602000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4286000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-602000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4286000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-602000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4789000 | USD |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2678000 | USD |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4710000 | USD |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | segment |
CY2017Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
202000 | USD |
CY2018Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
2487000 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
147427000 | USD |
CY2017Q1 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
280000 | USD |
CY2018Q1 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
514000 | USD |
CY2017Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1175000 | USD |
CY2018Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1078000 | USD |
CY2017Q1 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2079000 | USD |
CY2018Q1 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2283000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2689000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
186000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-4000 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-98000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
100000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
11426000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-23000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-141000 | USD |
CY2017Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
7037000 | USD |
CY2018Q1 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
0 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
166108000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
168949000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
114058000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
114745000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
104000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
112000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
562000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
96063000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
0 | USD |
CY2018Q1 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
250000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1832000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2454000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
39620000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
37931000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
46657000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
37931000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
39620000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
37931000 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13084000 | USD |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11962000 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
93000 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
232000 | USD |
CY2018Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
3.00 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3943333 | shares |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
11400000 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
11426000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52048000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59420000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2017Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2500000 | USD |
CY2018Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2000000 | USD |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22865000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23711000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
22865000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
23212000 | shares |
CY2018Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications. </font><font style="font-family:inherit;font-size:10pt;">We made certain minor reclassifications to prior-period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported net loss or stockholders’ equity.</font></div></div> |