2017 Q4 Form 10-Q Financial Statement
#000089148217000043 Filed on November 09, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $37.80M | $43.73M | $37.38M |
YoY Change | 1.12% | 5.97% | 22.52% |
Cost Of Revenue | $22.53M | $24.40M | $20.79M |
YoY Change | 8.37% | 6.23% | 23.6% |
Gross Profit | $15.27M | $19.33M | $16.59M |
YoY Change | -7.96% | 5.69% | 21.09% |
Gross Profit Margin | 40.4% | 44.21% | 44.38% |
Selling, General & Admin | $13.58M | $13.08M | $13.11M |
YoY Change | 3.59% | 2.58% | 16.22% |
% of Gross Profit | 88.93% | 67.65% | 79.02% |
Research & Development | $50.00K | $70.00K | $410.0K |
YoY Change | -87.8% | -84.09% | |
% of Gross Profit | 0.33% | 0.36% | 2.47% |
Depreciation & Amortization | $2.170M | $2.190M | $2.140M |
YoY Change | 1.4% | 0.0% | 28.14% |
% of Gross Profit | 14.21% | 11.33% | 12.9% |
Operating Expenses | $15.80M | $13.08M | $15.65M |
YoY Change | 0.96% | 2.58% | 20.94% |
Operating Profit | -$530.0K | $3.993M | $940.0K |
YoY Change | -156.38% | 37.55% | 23.68% |
Interest Expense | -$3.860M | $2.718M | -$3.230M |
YoY Change | 19.5% | -1.09% | 75.54% |
% of Operating Profit | 68.07% | -343.62% | |
Other Income/Expense, Net | -$3.020M | ||
YoY Change | 16.56% | ||
Pretax Income | -$4.390M | $973.0K | -$2.330M |
YoY Change | 88.41% | 211.86% | 113.76% |
Income Tax | $200.0K | $184.0K | $170.0K |
% Of Pretax Income | 18.91% | ||
Net Earnings | -$3.690M | $789.0K | -$2.500M |
YoY Change | 47.6% | 484.44% | 113.68% |
Net Earnings / Revenue | -9.76% | 1.8% | -6.69% |
Basic Earnings Per Share | $0.03 | ||
Diluted Earnings Per Share | -$161.1K | $0.03 | -$116.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 22.89M shares | 22.89M shares | 22.86M shares |
Diluted Shares Outstanding | 23.66M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.90M | $22.40M | $27.00M |
YoY Change | -26.3% | -3.03% | 84.93% |
Cash & Equivalents | $19.91M | $22.42M | $27.04M |
Short-Term Investments | |||
Other Short-Term Assets | $2.800M | $3.700M | $0.00 |
YoY Change | -7.5% | -100.0% | |
Inventory | $1.692M | $1.986M | $1.329M |
Prepaid Expenses | $2.849M | $3.745M | $2.809M |
Receivables | $1.760M | $1.575M | $1.909M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $26.21M | $29.73M | $33.09M |
YoY Change | -20.78% | -1.04% | 42.11% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $114.1M | $114.6M | $111.5M |
YoY Change | 2.33% | 2.99% | 12.61% |
Goodwill | $21.29M | $21.29M | $21.29M |
YoY Change | 0.0% | 0.03% | 29.16% |
Intangibles | $10.94M | $10.97M | |
YoY Change | -0.27% | 415.56% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $147.3M | $33.12M | $144.1M |
YoY Change | 2.19% | 0.29% | 650.51% |
Total Long-Term Assets | $147.3M | $147.7M | $144.1M |
YoY Change | 2.19% | 2.37% | 21.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $26.21M | $29.73M | $33.09M |
Total Long-Term Assets | $147.3M | $147.7M | $144.1M |
Total Assets | $173.5M | $177.4M | $177.2M |
YoY Change | -2.1% | 1.78% | 25.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.182M | $5.321M | $4.910M |
YoY Change | 5.54% | 36.86% | 14.93% |
Accrued Expenses | $8.846M | $12.20M | $7.996M |
YoY Change | 10.63% | 4.81% | 68.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.969M | $1.688M |
YoY Change | -40.76% | 16.65% | -71.87% |
Total Short-Term Liabilities | $18.56M | $19.90M | $18.14M |
YoY Change | 2.34% | 7.04% | -1.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $93.57M | $92.94M | $94.25M |
YoY Change | -0.72% | -1.74% | 55.41% |
Other Long-Term Liabilities | $2.689M | $1.600M | $1.100M |
YoY Change | 144.45% | 166.67% | |
Total Long-Term Liabilities | $96.26M | $92.94M | $94.25M |
YoY Change | 2.13% | -1.74% | 55.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.56M | $19.90M | $18.14M |
Total Long-Term Liabilities | $96.26M | $92.94M | $94.25M |
Total Liabilities | $121.4M | $121.9M | $120.7M |
YoY Change | 0.59% | 1.51% | 42.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.832M | $5.522M | $6.860M |
YoY Change | -73.29% | -40.99% | -42.61% |
Common Stock | $51.87M | $51.67M | $51.27M |
YoY Change | 1.16% | 11.03% | 10.93% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.654M | $1.654M | $1.654M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 1.357M shares | 1.357M shares | 1.357M shares |
Shareholders Equity | $52.05M | $55.54M | $56.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $173.5M | $177.4M | $177.2M |
YoY Change | -2.1% | 1.78% | 25.26% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.690M | $789.0K | -$2.500M |
YoY Change | 47.6% | 484.44% | 113.68% |
Depreciation, Depletion And Amortization | $2.170M | $2.190M | $2.140M |
YoY Change | 1.4% | 0.0% | 28.14% |
Cash From Operating Activities | $310.0K | $4.510M | $1.600M |
YoY Change | -80.63% | 1.35% | -16.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.120M | -$2.700M | -$1.760M |
YoY Change | 20.45% | 213.95% | 32.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $20.00K | -$120.0K | -$70.00K |
YoY Change | -128.57% | -142.86% | -123.33% |
Cash From Investing Activities | -$2.090M | -$2.830M | -$1.830M |
YoY Change | 14.21% | 387.93% | 77.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -720.0K | -1.270M | 4.180M |
YoY Change | -117.22% | -10.56% | -1841.67% |
NET CHANGE | |||
Cash From Operating Activities | 310.0K | 4.510M | 1.600M |
Cash From Investing Activities | -2.090M | -2.830M | -1.830M |
Cash From Financing Activities | -720.0K | -1.270M | 4.180M |
Net Change In Cash | -2.500M | 410.0K | 3.950M |
YoY Change | -163.29% | -83.27% | 517.19% |
FREE CASH FLOW | |||
Cash From Operating Activities | $310.0K | $4.510M | $1.600M |
Capital Expenditures | -$2.120M | -$2.700M | -$1.760M |
Free Cash Flow | $2.430M | $7.210M | $3.360M |
YoY Change | -27.68% | 35.78% | 3.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22890823 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | ||
dei |
Trading Symbol
TradingSymbol
|
fll | ||
CY2016Q3 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
6529000 | USD |
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
15772000 | USD | |
CY2017Q3 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
7443000 | USD |
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
18167000 | USD | |
CY2016Q3 | fll |
Adjustmentto Fair Valueof Warrants
AdjustmenttoFairValueofWarrants
|
-181000 | USD |
fll |
Adjustmentto Fair Valueof Warrants
AdjustmenttoFairValueofWarrants
|
60000 | USD | |
CY2017Q3 | fll |
Adjustmentto Fair Valueof Warrants
AdjustmenttoFairValueofWarrants
|
302000 | USD |
fll |
Adjustmentto Fair Valueof Warrants
AdjustmenttoFairValueofWarrants
|
272000 | USD | |
CY2016Q3 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
439000 | USD |
CY2016Q4 | fll |
Debt Instrument Noncurrent Unamortized Discount
DebtInstrumentNoncurrentUnamortizedDiscount
|
469000 | USD |
CY2017Q3 | fll |
Debt Instrument Noncurrent Unamortized Discount
DebtInstrumentNoncurrentUnamortizedDiscount
|
346000 | USD |
CY2016Q3 | fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
-309000 | USD |
fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
-309000 | USD | |
CY2017Q3 | fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
-12000 | USD |
fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
2000 | USD | |
CY2016Q4 | fll |
Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
|
1688000 | USD |
CY2017Q3 | fll |
Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
|
1969000 | USD |
CY2016Q4 | fll |
Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
|
96624000 | USD |
CY2017Q3 | fll |
Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
|
94656000 | USD |
CY2017Q3 | fll |
Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
|
1 | casino |
CY2017Q3 | fll |
Number Of Casinos Owned
NumberOfCasinosOwned
|
4 | casino |
CY2017Q3 | fll |
Numberof Casinos Operated
NumberofCasinosOperated
|
5 | casino |
CY2016Q3 | fll |
Other Operations
OtherOperations
|
1252000 | USD |
fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
1211000 | USD | |
CY2017Q3 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
65000 | USD |
fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
249000 | USD | |
fll |
Other Operations
OtherOperations
|
3094000 | USD | |
CY2017Q3 | fll |
Other Operations
OtherOperations
|
1234000 | USD |
fll |
Other Operations
OtherOperations
|
3250000 | USD | |
fll |
Proceeds From Repaymentsof Junior Lien Term Loan
ProceedsFromRepaymentsofJuniorLienTermLoan
|
35000000 | USD | |
fll |
Proceeds From Repaymentsof Junior Lien Term Loan
ProceedsFromRepaymentsofJuniorLienTermLoan
|
0 | USD | |
fll |
Proceeds From Repaymentsof Revolving Loan
ProceedsFromRepaymentsofRevolvingLoan
|
-2000000 | USD | |
fll |
Proceeds From Repaymentsof Revolving Loan
ProceedsFromRepaymentsofRevolvingLoan
|
0 | USD | |
fll |
Proceeds Or Payment For Deposits And Other Related Costs
ProceedsOrPaymentForDepositsAndOtherRelatedCosts
|
-569000 | USD | |
fll |
Proceeds Or Payment For Deposits And Other Related Costs
ProceedsOrPaymentForDepositsAndOtherRelatedCosts
|
0 | USD | |
CY2016Q3 | fll |
Settlement Loss
SettlementLoss
|
24000 | USD |
fll |
Settlement Loss
SettlementLoss
|
624000 | USD | |
CY2017Q3 | fll |
Settlement Loss
SettlementLoss
|
0 | USD |
fll |
Settlement Loss
SettlementLoss
|
0 | USD | |
CY2016Q4 | fll |
Warrants Outstanding And Other Long Term Obligations
WarrantsOutstandingAndOtherLongTermObligations
|
1117000 | USD |
CY2017Q3 | fll |
Warrants Outstanding And Other Long Term Obligations
WarrantsOutstandingAndOtherLongTermObligations
|
1589000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4910000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5321000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1909000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1575000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11122000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
12195000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
43673000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
49951000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
51271000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
51668000 | USD |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
95000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
315000 | USD | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
128000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
397000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
53000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
122000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
864000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
661000 | USD | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
494000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3065000 | shares | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1487000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3545000 | shares | |
CY2016Q4 | us-gaap |
Assets
Assets
|
177206000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
177400000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
33085000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
29726000 | USD |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
419000 | USD |
CY2017Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
413000 | USD |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5318000 | USD |
CY2017Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
4978000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14574000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23082000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27038000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22420000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8508000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4618000 | USD | |
CY2016Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
27038000 | USD |
CY2017Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
22420000 | USD |
CY2016Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
19380000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
49910000 | USD | |
CY2017Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
20102000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
57556000 | USD | |
CY2016Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
36967000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
97093000 | USD | |
CY2017Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
39009000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
110702000 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24221558 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24247418 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22864963 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22890823 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2016Q3 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
130000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
902000 | USD | |
CY2017Q3 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
53000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
238000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
38358000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
102518000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
39733000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
115879000 | USD | |
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
98312000 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
96625000 | USD |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
469000 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
346000 | USD |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
0 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1909000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1371000 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1909000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1371000 | USD |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1907000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2458000 | USD |
CY2016Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
404000 | USD |
CY2017Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
894000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2203000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5795000 | USD | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2193000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6428000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5795000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6428000 | USD | |
CY2016Q3 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-181000 | USD |
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD | |
CY2017Q3 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD |
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.569 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.214 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.189 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.702 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
77000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
60000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
272000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1306000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
312000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2138000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
973000 | USD |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
112000 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
195000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
772000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2017Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
77000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7732000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7756000 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10966000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10943000 | USD |
CY2016Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2817000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
7090000 | USD | |
CY2017Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
3466000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
9598000 | USD | |
CY2016Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
8282000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
21438000 | USD | |
CY2017Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
8760000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
24759000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-354000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2000 | USD | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
21286000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
21286000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-786000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
177000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
458000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
184000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
552000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2425000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
837000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
93000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-334000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-459000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-551000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1267000 | USD | |
CY2016Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
2748000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
6740000 | USD | |
CY2017Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
2718000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
8102000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5738000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7459000 | USD | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1329000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
1986000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
768000 | USD | |
CY2017Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
348000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
826000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2903000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5286000 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
120727000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
121862000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
177206000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
177400000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18139000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19898000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
95934000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
94908000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1688000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1969000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
94246000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
92939000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
28867000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2337000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-26675000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9115000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6316000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6834000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
135000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2596000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
789000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1338000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
135000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2596000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
789000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1338000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-46000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2596000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
789000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1338000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2591000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7424000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3020000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8374000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | segment | |
CY2016Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
297000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3993000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7588000 | USD | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
32656000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33123000 | USD |
CY2016Q3 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
475000 | USD |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
1236000 | USD | |
CY2017Q3 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
483000 | USD |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
1333000 | USD | |
CY2016Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
889000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3165000 | USD | |
CY2017Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1064000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3518000 | USD | |
CY2016Q3 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2361000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
6488000 | USD | |
CY2017Q3 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2408000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
6724000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2861000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
163000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1670000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
304000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
28369000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1736000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8952000 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2809000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3745000 | USD |
CY2016Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
7601000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
20309000 | USD | |
CY2017Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
7685000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
21968000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
155138000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
164502000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
111465000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
114551000 | USD |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
338000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
346000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2125000 | USD | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
1687000 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6860000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5522000 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
41261000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
107804000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
43726000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
123467000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
48862000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
128113000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
51411000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
145435000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
41261000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
107804000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
43726000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
123467000 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12747000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36508000 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13076000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
39889000 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
95000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
315000 | USD | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
128000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
397000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
397000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56479000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
55538000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2017Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1400000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19996000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19666000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23663000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22877000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
19689000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
19666000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
22891000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
22877000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19689332 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19665686 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications. </font><font style="font-family:inherit;font-size:10pt;">We made certain minor reclassifications to prior-period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported net income (loss) or stockholders' equity.</font></div></div> |