2024 Q3 Form 10-Q Financial Statement
#000089148224000034 Filed on August 06, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $75.69M | $73.49M |
YoY Change | 5.79% | 23.76% |
Cost Of Revenue | $37.91M | $34.81M |
YoY Change | 28.0% | 24.52% |
Gross Profit | $37.77M | $38.69M |
YoY Change | -9.89% | 23.09% |
Gross Profit Margin | 49.91% | 52.64% |
Selling, General & Admin | $26.74M | $25.29M |
YoY Change | 21.44% | 17.18% |
% of Gross Profit | 70.78% | 65.36% |
Research & Development | $52.00K | $3.000K |
YoY Change | 160.0% | -82.35% |
% of Gross Profit | 0.14% | 0.01% |
Depreciation & Amortization | $10.49M | $10.33M |
YoY Change | 23.88% | 26.62% |
% of Gross Profit | 27.78% | 26.69% |
Operating Expenses | $26.74M | $25.29M |
YoY Change | 21.44% | 17.18% |
Operating Profit | $2.449M | $2.315M |
YoY Change | -76.35% | 289.73% |
Interest Expense | -$11.05M | -$11.02M |
YoY Change | 88.19% | 95.69% |
% of Operating Profit | -451.08% | -476.16% |
Other Income/Expense, Net | -$11.05M | -$11.02M |
YoY Change | 89.23% | 95.69% |
Pretax Income | -$8.598M | -$8.708M |
YoY Change | -290.26% | 72.81% |
Income Tax | -$126.0K | -$79.00K |
% Of Pretax Income | ||
Net Earnings | -$8.472M | -$8.629M |
YoY Change | -284.45% | 54.09% |
Net Earnings / Revenue | -11.19% | -11.74% |
Basic Earnings Per Share | -$0.24 | -$0.25 |
Diluted Earnings Per Share | -$0.24 | -$0.25 |
COMMON SHARES | ||
Basic Shares Outstanding | 34.80M | 34.64M |
Diluted Shares Outstanding | 34.94M | 34.71M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $25.94M | $31.06M |
YoY Change | 0.14% | -12.51% |
Cash & Equivalents | $25.94M | $31.06M |
Short-Term Investments | ||
Other Short-Term Assets | $14.11M | $17.95M |
YoY Change | -78.16% | -78.63% |
Inventory | $2.306M | $2.015M |
Prepaid Expenses | $3.959M | $4.312M |
Receivables | $5.847M | $5.512M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $48.20M | $56.54M |
YoY Change | -52.07% | -55.66% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $508.2M | $505.4M |
YoY Change | 5.67% | 9.93% |
Goodwill | $19.48M | $21.29M |
YoY Change | -8.5% | 0.0% |
Intangibles | $92.20M | $89.34M |
YoY Change | 50.91% | 46.2% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $687.0K | $1.316M |
YoY Change | -47.15% | -10.23% |
Total Long-Term Assets | $620.5M | $617.4M |
YoY Change | 9.92% | 13.57% |
TOTAL ASSETS | ||
Total Short-Term Assets | $48.20M | $56.54M |
Total Long-Term Assets | $620.5M | $617.4M |
Total Assets | $668.7M | $673.9M |
YoY Change | 0.54% | 0.41% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.449M | $12.01M |
YoY Change | 61.22% | 85.93% |
Accrued Expenses | $19.76M | $18.63M |
YoY Change | 45.27% | 58.44% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.897M | $1.768M |
YoY Change | 11.59% | 10.16% |
Total Short-Term Liabilities | $55.40M | $69.99M |
YoY Change | -3.18% | 5.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $467.4M | $466.6M |
YoY Change | 0.64% | 0.64% |
Other Long-Term Liabilities | $33.09M | $29.84M |
YoY Change | 2579.43% | -41.98% |
Total Long-Term Liabilities | $500.5M | $496.5M |
YoY Change | 7.48% | 7.08% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $55.40M | $69.99M |
Total Long-Term Liabilities | $500.5M | $496.5M |
Total Liabilities | $616.9M | $614.5M |
YoY Change | 7.19% | 4.71% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$62.99M | -$54.52M |
YoY Change | 184.58% | 103.98% |
Common Stock | $114.8M | $114.6M |
YoY Change | 1.98% | 2.36% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $613.0K | |
YoY Change | -30.66% | |
Treasury Stock Shares | ||
Shareholders Equity | $51.82M | $59.45M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $668.7M | $673.9M |
YoY Change | 0.54% | 0.41% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$8.472M | -$8.629M |
YoY Change | -284.45% | 54.09% |
Depreciation, Depletion And Amortization | $10.49M | $10.33M |
YoY Change | 23.88% | 26.62% |
Cash From Operating Activities | -$6.966M | $10.12M |
YoY Change | -561.32% | 12.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $10.69M | $11.30M |
YoY Change | -65.06% | -69.84% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $6.915M | $13.00K |
YoY Change | ||
Cash From Investing Activities | -$3.772M | -$11.29M |
YoY Change | -87.67% | -69.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -359.0K | -424.0K |
YoY Change | -29.61% | 26.95% |
NET CHANGE | ||
Cash From Operating Activities | -6.966M | 10.12M |
Cash From Investing Activities | -3.772M | -11.29M |
Cash From Financing Activities | -359.0K | -424.0K |
Net Change In Cash | -11.10M | -1.591M |
YoY Change | -62.5% | -94.48% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.966M | $10.12M |
Capital Expenditures | $10.69M | $11.30M |
Free Cash Flow | -$17.65M | -$1.180M |
YoY Change | -39.3% | -95.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseRightOfUseAsset | |
fll |
Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment Extensible Enumeration
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipmentExtensibleEnumeration
|
http://www.fullhouseresorts.com/20240630#PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | ||
CY2023 | fll |
Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment Extensible Enumeration
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipmentExtensibleEnumeration
|
http://www.fullhouseresorts.com/20240630#PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | |
CY2024Q2 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#FinanceLeaseRightOfUseAsset | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#FinanceLeaseRightOfUseAsset | |
CY2024Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrent | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityCurrent | |
CY2024Q2 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityCurrent | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityCurrent | |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OperatingLeaseLiabilityNoncurrent | |
CY2024Q2 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityNoncurrent | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#FinanceLeaseLiabilityNoncurrent | |
dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q2 | us-gaap |
Lease Practical Expedient Lessor Single Lease Component
LeasePracticalExpedientLessorSingleLeaseComponent
|
true | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
fll |
Ebitda Measurement Period Preceding Acquisition
EbitdaMeasurementPeriodPrecedingAcquisition
|
P12M | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-32583 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-3391527 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
One Summerlin, 1980 Festival Plaza Drive, Suite 680 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89135 | ||
dei |
City Area Code
CityAreaCode
|
702 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
221-7800 | ||
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34616000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59454000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77848000 | |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
673918000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
688457000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77848000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
709000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11272000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
67285000 | |
CY2024Q2 | fll |
Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
|
58000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
740000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8629000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59454000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99791000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
17000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
748000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11415000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
89141000 | |
CY2023Q2 | fll |
Stock Issued During Period Value Stock Options Exercised And Restricted Stocks Vested
StockIssuedDuringPeriodValueStockOptionsExercisedAndRestrictedStocksVested
|
137000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
655000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5600000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
84333000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-19901000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-17015000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20951000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14014000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1485000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1291000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1631000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1997000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1449000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1403000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-18000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
538000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-33000 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
0 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
355000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
FLL | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34799896 | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73492000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
59382000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
143416000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
109488000 | ||
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25285000 | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21577000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
50220000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
39806000 | ||
CY2024Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
3000 | |
CY2023Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
17000 | |
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
3000 | ||
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
24000 | ||
CY2024Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
757000 | |
CY2023Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1086000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2420000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
11583000 | ||
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10326000 | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8155000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20951000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14014000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-18000 | ||
CY2024Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
71177000 | |
CY2023Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
58788000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
141707000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
115880000 | ||
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2315000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
594000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1709000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6392000 | ||
CY2024Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11023000 | |
CY2023Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5633000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21273000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10452000 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
355000 | ||
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11023000 | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5633000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21273000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10097000 | ||
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8708000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5039000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19564000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16489000 | ||
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-79000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
561000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
337000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
526000 | ||
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8629000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5600000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19901000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17015000 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.57 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.49 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.57 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.49 | ||
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31061000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36155000 | |
CY2024Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
13636000 | |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
37639000 | |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1582000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1189000 | |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5512000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5332000 | |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
2015000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
1839000 | |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4312000 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3674000 | |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
56536000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
84639000 | |
CY2024Q2 | fll |
Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
460724000 | |
CY2023Q4 | fll |
Property Plant And Equipment And Partial Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndPartialFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
457907000 | |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
43074000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
44704000 | |
CY2024Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1647000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2318000 | |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
21286000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
21286000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
377000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8140000 | |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
89335000 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
76271000 | |
CY2024Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1316000 | |
CY2023Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1332000 | |
CY2024Q2 | us-gaap |
Assets
Assets
|
673918000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
688457000 | |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12009000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12794000 | |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
489000 | |
CY2024Q2 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
11533000 | |
CY2023Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
20667000 | |
CY2024Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7694000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4097000 | |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14055000 | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14248000 | |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18631000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
19779000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4298000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4784000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1768000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1694000 | |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
69988000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
78552000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39219000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
40248000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1801000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2705000 | |
CY2024Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
29835000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16075000 | |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
466638000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
465153000 | |
CY2024Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2021000 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1684000 | |
CY2024Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
4962000 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
6192000 | |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
614464000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
610609000 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35302549 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35302549 | |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34799896 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34590150 | |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2024Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
114580000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
113329000 | |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
502653 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
712399 | |
CY2024Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
613000 | |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
869000 | |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54517000 | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
0 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
773000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
337000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
526000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
718000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2021000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
814000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
133000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-489000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1516000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1933000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-4060000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
18000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6812000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3170000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5723000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1702000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33939000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89309000 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
355000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
50250000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-15000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33925000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-139204000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
40000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6490000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
3000000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
36000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
3000000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
9000000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
830000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
759000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
58000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
154000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-123000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-895000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
59905000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-29097000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-77597000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
73794000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
191176000 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44697000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
113579000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19599000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10721000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
489000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
8344000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
25949000 | ||
fll |
Accrued Liability Related To Asset Acquisition
AccruedLiabilityRelatedToAssetAcquisition
|
13090000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
30178000 | ||
fll |
Non Cash Activity Of Operating Lease Right Of Use Asset And Liability Remeasurements
NonCashActivityOfOperatingLeaseRightOfUseAssetAndLiabilityRemeasurements
|
2341000 | ||
fll |
Non Cash Investing And Financing Activity Finance Lease Right Of Use Asset And Liability Remeasurement
NonCashInvestingAndFinancingActivityFinanceLeaseRightOfUseAssetAndLiabilityRemeasurement
|
-207000 | ||
CY2024Q2 | fll |
Number Of Casinos Operated
NumberOfCasinosOperated
|
7 | |
CY2024Q2 | fll |
Number Of Casinos Owned
NumberOfCasinosOwned
|
6 | |
CY2024Q2 | fll |
Number Of Casinos Located Within Real Estate Owned By Third Party
NumberOfCasinosLocatedWithinRealEstateOwnedByThirdParty
|
1 | |
CY2024Q2 | fll |
Number Of Sports Skins Operated
NumberOfSportsSkinsOperated
|
7 | |
CY2024Q2 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
7094000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
6521000 | |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1582000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1189000 | |
CY2024Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
5512000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
5332000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1189000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
249000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
538000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-33000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
145000 | ||
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1582000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
216000 | |
CY2024Q2 | fll |
Finite Lived Intangible Assets Amount Of Assets Retired
FiniteLivedIntangibleAssetsAmountOfAssetsRetired
|
7800000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
400000 | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8100000 | |
CY2024Q2 | fll |
Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
|
900000 | |
CY2023Q4 | fll |
Liabilities Based On Standalone Retail Value Included In Other Accrued Expenses
LiabilitiesBasedOnStandaloneRetailValueIncludedInOtherAccruedExpenses
|
800000 | |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
8308000 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
12367000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">Reclassifications. </b>The Company made certain minor financial statement presentation reclassifications to prior-period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported results of operations or financial position.</p> | ||
fll |
Number Of Leases In Which Company Is Lessor
NumberOfLeasesInWhichCompanyIsLessor
|
0 | ||
CY2023Q1 | fll |
Land Adjacent Area
LandAdjacentArea
|
10 | |
CY2024Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1964000 | |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2170000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3927000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3962000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
22000 | ||
CY2024Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
316000 | |
CY2023Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
349000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
579000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
654000 | ||
CY2024Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
374000 | |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
348000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
749000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
701000 | ||
CY2024Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
70000 | |
CY2023Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
109000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
149000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
220000 | ||
CY2024Q2 | us-gaap |
Lease Cost
LeaseCost
|
2724000 | |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
2976000 | |
us-gaap |
Lease Cost
LeaseCost
|
5404000 | ||
us-gaap |
Lease Cost
LeaseCost
|
5559000 | ||
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
43074000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
44704000 | |
CY2024Q2 | fll |
Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
|
4331000 | |
CY2023Q4 | fll |
Finance Lease Right Of Use Asset Net Included In Property Plant And Equipment
FinanceLeaseRightOfUseAssetNetIncludedInPropertyPlantAndEquipment
|
4409000 | |
CY2024Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1647000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2318000 | |
CY2024Q2 | fll |
Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
|
49052000 | |
CY2023Q4 | fll |
Operating And Finance Leases Right Of Use Assets
OperatingAndFinanceLeasesRightOfUseAssets
|
51431000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4298000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4784000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1768000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1694000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39219000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
40248000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1801000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2705000 | |
CY2024Q2 | fll |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
47086000 | |
CY2023Q4 | fll |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
49431000 | |
CY2024Q2 | us-gaap |
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
|
2800000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
|
2700000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
3924000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
978000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
5722000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
1721000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
4864000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
652000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
4515000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
489000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
4515000 | |
CY2024Q2 | fll |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
312066000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
335606000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
3840000 | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
292089000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
271000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
43517000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
3569000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4298000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1768000 | |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
39219000 | |
CY2024Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
1801000 | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P69Y9M18D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P67Y10M24D | |
CY2024Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y3M18D | |
CY2023Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y9M18D | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1092 | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.1091 | |
CY2024Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0719 | |
CY2023Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0746 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3812000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3898000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
149000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
220000 | ||
fll |
Financing Cash Flows For Finance Lease Net Of Non Cash Remeasurements
FinancingCashFlowsForFinanceLeaseNetOfNonCashRemeasurements
|
830000 | ||
fll |
Financing Cash Flows For Finance Lease Net Of Non Cash Remeasurements
FinancingCashFlowsForFinanceLeaseNetOfNonCashRemeasurements
|
759000 | ||
CY2024Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10362000 | |
CY2023Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
11847000 | |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
466638000 | |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
465153000 | |
CY2023Q1 | fll |
Proceeds From Offering Related Expenses And Discounts
ProceedsFromOfferingRelatedExpensesAndDiscounts
|
34000000 | |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.009 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.017 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.111 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.032 | ||
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8629000 | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5600000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19901000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17015000 | ||
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-8629000 | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5600000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-19901000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-17015000 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34710000 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34496000 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34650000 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
34453000 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34710000 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34496000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34650000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34453000 | ||
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4408000 | |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4079000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4310000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3962000 | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73492000 | |
CY2024Q2 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
15717000 | |
CY2024Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10326000 | |
CY2024Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1576000 | |
CY2024Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
3000 | |
CY2024Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
757000 | |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
740000 | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2315000 | |
CY2024Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11023000 | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11023000 | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8708000 | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-79000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8629000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
59382000 | |
CY2023Q2 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
10929000 | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8155000 | |
CY2023Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
422000 | |
CY2023Q2 | fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
17000 | |
CY2023Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1086000 | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
655000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
594000 | |
CY2023Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5633000 | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5633000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5039000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
561000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5600000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
143416000 | ||
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
30201000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20951000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3651000 | ||
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
3000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2420000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-18000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1449000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1709000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21273000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21273000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19564000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
337000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19901000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
109488000 | ||
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
22833000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14014000 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2201000 | ||
fll |
Project Development And Acquisition Costs
ProjectDevelopmentAndAcquisitionCosts
|
24000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
11583000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1403000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6392000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10452000 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
355000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10097000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16489000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
526000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17015000 | ||
CY2024Q2 | us-gaap |
Assets
Assets
|
673918000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
688457000 |