2015 Q3 Form 10-Q Financial Statement
#000162828015006584 Filed on August 13, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $34.27M | $30.73M | $31.31M |
YoY Change | 4.1% | -1.87% | -14.69% |
Cost Of Revenue | $18.50M | $17.11M | $18.04M |
YoY Change | 9.79% | -5.16% | -11.48% |
Gross Profit | $15.76M | $13.62M | $13.27M |
YoY Change | -1.93% | 2.64% | -18.74% |
Gross Profit Margin | 45.99% | 44.33% | 42.38% |
Selling, General & Admin | $9.570M | $10.42M | $10.75M |
YoY Change | -12.5% | -3.1% | -11.21% |
% of Gross Profit | 60.72% | 76.5% | 81.02% |
Research & Development | $730.0K | $120.0K | $280.0K |
YoY Change | 942.86% | -57.14% | |
% of Gross Profit | 4.63% | 0.88% | 2.11% |
Depreciation & Amortization | $2.210M | $2.030M | $2.320M |
YoY Change | -7.92% | -12.5% | 5.45% |
% of Gross Profit | 14.02% | 14.9% | 17.48% |
Operating Expenses | $9.570M | $10.42M | $10.75M |
YoY Change | -12.5% | -3.1% | -24.81% |
Operating Profit | $3.261M | $1.047M | -$11.62M |
YoY Change | 22.73% | -109.01% | -672.51% |
Interest Expense | $1.829M | $1.523M | $1.571M |
YoY Change | 13.32% | -3.06% | -182.68% |
% of Operating Profit | 56.09% | 145.46% | |
Other Income/Expense, Net | -$1.829M | -$1.523M | -$1.577M |
YoY Change | -45.81% | -3.42% | |
Pretax Income | $1.432M | -$476.0K | -$13.20M |
YoY Change | -299.44% | -96.39% | -10253.08% |
Income Tax | -$603.0K | -$49.00K | -$4.708M |
% Of Pretax Income | -42.11% | ||
Net Earnings | $2.035M | -$427.0K | -$8.491M |
YoY Change | -365.67% | -94.97% | 21127.5% |
Net Earnings / Revenue | 5.94% | -1.39% | -27.12% |
Basic Earnings Per Share | $0.11 | ||
Diluted Earnings Per Share | $0.11 | -$22.72K | -$449.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.97M shares | ||
Diluted Shares Outstanding | 18.97M shares |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.90M | $14.50M | $13.00M |
YoY Change | -13.13% | 11.54% | -42.98% |
Cash & Equivalents | $13.94M | $14.48M | $12.99M |
Short-Term Investments | |||
Other Short-Term Assets | $5.000M | $726.0K | $5.900M |
YoY Change | 8.7% | -87.69% | 746.48% |
Inventory | $2.500M | $700.0K | $700.0K |
Prepaid Expenses | $4.366M | $4.479M | |
Receivables | $1.487M | $1.602M | $1.800M |
Other Receivables | $2.300M | $500.0K | $0.00 |
Total Short-Term Assets | $25.22M | $21.79M | $21.30M |
YoY Change | 6.87% | 2.29% | -36.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.1M | $100.5M | $91.90M |
YoY Change | 8.14% | 9.33% | 10.93% |
Goodwill | $16.48M | $16.48M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.93M | $21.58M | $8.400M |
YoY Change | 217.12% | 156.94% | -81.16% |
Total Long-Term Assets | $121.1M | $122.1M | $124.1M |
YoY Change | -1.09% | -1.64% | -2.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.22M | $21.79M | $21.30M |
Total Long-Term Assets | $121.1M | $122.1M | $124.1M |
Total Assets | $146.3M | $143.8M | $145.4M |
YoY Change | 0.2% | -1.07% | -9.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.273M | $3.898M | $3.100M |
YoY Change | 18.69% | 25.74% | 24.35% |
Accrued Expenses | $3.185M | $2.891M | $7.000M |
YoY Change | -59.68% | -58.7% | -23.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $6.000M | $4.414M | $700.0K |
YoY Change | 757.14% | 530.57% | -72.0% |
Total Short-Term Liabilities | $20.73M | $18.21M | $10.80M |
YoY Change | 68.53% | 68.63% | -28.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $62.00M | $63.94M | $66.10M |
YoY Change | -5.92% | -3.26% | 3.69% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $62.00M | $63.94M | $66.10M |
YoY Change | -5.92% | -3.26% | 3.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.73M | $18.21M | $10.80M |
Total Long-Term Liabilities | $62.00M | $63.94M | $66.10M |
Total Liabilities | $88.65M | $88.30M | $77.00M |
YoY Change | 13.22% | 14.68% | -2.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.12M | $11.09M | |
YoY Change | |||
Common Stock | $46.17M | $46.11M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.654M | $1.654M | |
YoY Change | |||
Treasury Stock Shares | 1.357M shares | 1.357M shares | |
Shareholders Equity | $57.64M | $55.54M | $68.40M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $146.3M | $143.8M | $145.4M |
YoY Change | 0.2% | -1.07% | -9.78% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.035M | -$427.0K | -$8.491M |
YoY Change | -365.67% | -94.97% | 21127.5% |
Depreciation, Depletion And Amortization | $2.210M | $2.030M | $2.320M |
YoY Change | -7.92% | -12.5% | 5.45% |
Cash From Operating Activities | $4.740M | -$730.0K | $660.0K |
YoY Change | 17.04% | -210.61% | -63.74% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.140M | -$3.980M | -$1.810M |
YoY Change | -52.3% | 119.89% | 61.61% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.290M | -$230.0K | -$190.0K |
YoY Change | -279.78% | 21.05% | 1800.0% |
Cash From Investing Activities | -$4.430M | -$4.210M | -$2.000M |
YoY Change | 691.07% | 110.5% | 80.18% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -850.0K | 5.070M | -190.0K |
YoY Change | 97.67% | -2768.42% | -92.4% |
NET CHANGE | |||
Cash From Operating Activities | 4.740M | -730.0K | 660.0K |
Cash From Investing Activities | -4.430M | -4.210M | -2.000M |
Cash From Financing Activities | -850.0K | 5.070M | -190.0K |
Net Change In Cash | -540.0K | 130.0K | -1.530M |
YoY Change | -117.65% | -108.5% | -14.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.740M | -$730.0K | $660.0K |
Capital Expenditures | -$1.140M | -$3.980M | -$1.810M |
Free Cash Flow | $5.880M | $3.250M | $2.470M |
YoY Change | -8.7% | 31.58% | -15.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
7310000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18969396 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | ||
dei |
Trading Symbol
TradingSymbol
|
fll | ||
CY2014Q4 | fll |
Accrual Real Estate And Personal Property Taxes
AccrualRealEstateAndPersonalPropertyTaxes
|
1961000 | USD |
CY2015Q2 | fll |
Accrual Real Estate And Personal Property Taxes
AccrualRealEstateAndPersonalPropertyTaxes
|
1478000 | USD |
fll |
Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
|
941000 | USD | |
fll |
Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
|
1215000 | USD | |
CY2014Q2 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
3697000 | USD |
CY2015Q2 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
3936000 | USD |
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
7201000 | USD | |
fll |
Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
|
1141000 | USD | |
fll |
Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
|
999000 | USD | |
CY2014Q2 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
280000 | USD |
fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
335000 | USD | |
CY2015Q2 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
123000 | USD |
fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
164000 | USD | |
fll |
Increase Decreasein Settlement Receivable
IncreaseDecreaseinSettlementReceivable
|
0 | USD | |
fll |
Increase Decreasein Settlement Receivable
IncreaseDecreaseinSettlementReceivable
|
500000 | USD | |
CY2015Q2 | fll |
Numberof Casinos
NumberofCasinos
|
3 | Casino |
CY2014Q2 | fll |
Other Operations
OtherOperations
|
1028000 | USD |
fll |
Other Operations
OtherOperations
|
1638000 | USD | |
CY2015Q2 | fll |
Other Operations
OtherOperations
|
1045000 | USD |
fll |
Other Operations
OtherOperations
|
1682000 | USD | |
fll |
Payment For Deposits
PaymentForDeposits
|
1750000 | USD | |
fll |
Payment For Deposits
PaymentForDeposits
|
456000 | USD | |
CY2014Q4 | fll |
Proposed Assessment Including Interest And Penalties
ProposedAssessmentIncludingInterestAndPenalties
|
1600000 | USD |
CY2014Q2 | fll |
Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
|
37000 | USD |
fll |
Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
|
58000 | USD | |
CY2015Q2 | fll |
Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
|
-450000 | USD |
fll |
Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
|
-366000 | USD | |
CY2014Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
0 | USD |
CY2015Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
500000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4102000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3898000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1573000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1602000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3704000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2891000 | USD |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
3827000 | USD |
CY2015Q2 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
4637000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
29842000 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32865000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
45878000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
46106000 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
513000 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
195000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
725000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
810000 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
140944000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
143846000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23140000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
21787000 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
690000 | USD |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
668000 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
6230000 | USD |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5871000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14936000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12989000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15639000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14480000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1947000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1159000 | USD | |
CY2014Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
15639000 | USD |
CY2015Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
14480000 | USD |
CY2014Q2 | us-gaap |
Casino Expenses
CasinoExpenses
|
15204000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
29665000 | USD | |
CY2015Q2 | us-gaap |
Casino Expenses
CasinoExpenses
|
14237000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
27969000 | USD | |
CY2014Q2 | us-gaap |
Casino Revenue
CasinoRevenue
|
28048000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
55530000 | USD | |
CY2015Q2 | us-gaap |
Casino Revenue
CasinoRevenue
|
27442000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
53797000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3743000 | USD |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2445000 | USD |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20233276 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20325991 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18876681 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18969396 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2014Q2 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
280000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
335000 | USD | |
CY2015Q2 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
48000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
51000 | USD | |
CY2014Q4 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
1638000 | USD |
CY2015Q2 | us-gaap |
Construction Payable Current
ConstructionPayableCurrent
|
1197000 | USD |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
42932000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
73471000 | USD | |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
29679000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
58778000 | USD | |
CY2014Q4 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
1709000 | USD |
CY2015Q2 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
1798000 | USD |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
0 | USD | |
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
231000 | USD | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2650000 | USD |
CY2015Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2096000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
74000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
74000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
901000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
901000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
99000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
277000 | USD |
CY2014Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
178000 | USD |
CY2015Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
598000 | USD |
us-gaap |
Depreciation
Depreciation
|
3626000 | USD | |
us-gaap |
Depreciation
Depreciation
|
3023000 | USD | |
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2312000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4767000 | USD | |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2030000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4022000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.51 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.357 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.353 | ||
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.104 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.089 | ||
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6195000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7194000 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3382000 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2335000 | USD |
CY2014Q2 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2223000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
4322000 | USD | |
CY2015Q2 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2250000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
4350000 | USD | |
CY2014Q2 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
5285000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
10309000 | USD | |
CY2015Q2 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
6313000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
12162000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-8000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
16480000 | USD |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
16480000 | USD |
CY2014Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
11547000 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
11547000 | USD | |
CY2015Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13199000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14807000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-476000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2003000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4708000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5234000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-49000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
179000 | USD | |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3095000 | USD |
CY2015Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1445000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2475000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-95000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
4255000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-178000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1970000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-3095000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-51000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-87000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1580000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2374000 | USD | |
CY2014Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
200000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
100000 | USD | |
CY2015Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
300000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
500000 | USD | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
1571000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
3088000 | USD | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
1523000 | USD |
CY2014Q2 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
399000 | USD |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
626000 | USD | |
CY2015Q2 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
382000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
3047000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2355000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2160000 | USD | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
83447000 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
88303000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
140944000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
143846000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17824000 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18212000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1337000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4414000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
59294000 | USD |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
63943000 | USD |
CY2015Q2 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
237000 | USD |
CY2014Q2 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
300000 | USD |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
793000 | USD | |
CY2015Q2 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
0 | USD |
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1574000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7320000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5991000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9339000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2470000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
860000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8491000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9573000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-427000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2182000 | USD | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1577000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3095000 | USD | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1523000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3035000 | USD | |
CY2014Q2 | us-gaap |
Occupancy Costs
OccupancyCosts
|
215000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
323000 | USD | |
CY2015Q2 | us-gaap |
Occupancy Costs
OccupancyCosts
|
238000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
430000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11622000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11712000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1047000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1032000 | USD | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1743000 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1413000 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
728000 | USD |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
726000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22764000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21583000 | USD |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
650000 | USD | |
CY2014Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1062000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2155000 | USD | |
CY2015Q2 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
995000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2121000 | USD | |
CY2014Q2 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
1321000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2516000 | USD | |
CY2015Q2 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
1537000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2816000 | USD | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
413000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3828000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8883000 | USD | |
CY2014Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
0 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
0 | USD | |
CY2015Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
75000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
113000 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2105000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4479000 | USD |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
1915000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
3154000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
7726000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-25000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
2000000 | USD | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
0 | USD | |
CY2014Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
4672000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
9027000 | USD | |
CY2015Q2 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
5611000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
10647000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
124882000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
133341000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
95040000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
100476000 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
423000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
381000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13271000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11089000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
31310000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
61759000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
30726000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
59810000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
35982000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
70786000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
36337000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
70457000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
31310000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
61759000 | USD | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
30726000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
59810000 | USD | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10752000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21886000 | USD | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10419000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21193000 | USD | |
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
81000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
160000 | USD | |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
191000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
228000 | USD | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
228000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57497000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
55543000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18874000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18872000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18934000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18906000 | shares |