2015 Q3 Form 10-Q Financial Statement

#000162828015006584 Filed on August 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $34.27M $30.73M $31.31M
YoY Change 4.1% -1.87% -14.69%
Cost Of Revenue $18.50M $17.11M $18.04M
YoY Change 9.79% -5.16% -11.48%
Gross Profit $15.76M $13.62M $13.27M
YoY Change -1.93% 2.64% -18.74%
Gross Profit Margin 45.99% 44.33% 42.38%
Selling, General & Admin $9.570M $10.42M $10.75M
YoY Change -12.5% -3.1% -11.21%
% of Gross Profit 60.72% 76.5% 81.02%
Research & Development $730.0K $120.0K $280.0K
YoY Change 942.86% -57.14%
% of Gross Profit 4.63% 0.88% 2.11%
Depreciation & Amortization $2.210M $2.030M $2.320M
YoY Change -7.92% -12.5% 5.45%
% of Gross Profit 14.02% 14.9% 17.48%
Operating Expenses $9.570M $10.42M $10.75M
YoY Change -12.5% -3.1% -24.81%
Operating Profit $3.261M $1.047M -$11.62M
YoY Change 22.73% -109.01% -672.51%
Interest Expense $1.829M $1.523M $1.571M
YoY Change 13.32% -3.06% -182.68%
% of Operating Profit 56.09% 145.46%
Other Income/Expense, Net -$1.829M -$1.523M -$1.577M
YoY Change -45.81% -3.42%
Pretax Income $1.432M -$476.0K -$13.20M
YoY Change -299.44% -96.39% -10253.08%
Income Tax -$603.0K -$49.00K -$4.708M
% Of Pretax Income -42.11%
Net Earnings $2.035M -$427.0K -$8.491M
YoY Change -365.67% -94.97% 21127.5%
Net Earnings / Revenue 5.94% -1.39% -27.12%
Basic Earnings Per Share $0.11
Diluted Earnings Per Share $0.11 -$22.72K -$449.9K
COMMON SHARES
Basic Shares Outstanding 18.97M shares
Diluted Shares Outstanding 18.97M shares

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.90M $14.50M $13.00M
YoY Change -13.13% 11.54% -42.98%
Cash & Equivalents $13.94M $14.48M $12.99M
Short-Term Investments
Other Short-Term Assets $5.000M $726.0K $5.900M
YoY Change 8.7% -87.69% 746.48%
Inventory $2.500M $700.0K $700.0K
Prepaid Expenses $4.366M $4.479M
Receivables $1.487M $1.602M $1.800M
Other Receivables $2.300M $500.0K $0.00
Total Short-Term Assets $25.22M $21.79M $21.30M
YoY Change 6.87% 2.29% -36.88%
LONG-TERM ASSETS
Property, Plant & Equipment $100.1M $100.5M $91.90M
YoY Change 8.14% 9.33% 10.93%
Goodwill $16.48M $16.48M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.93M $21.58M $8.400M
YoY Change 217.12% 156.94% -81.16%
Total Long-Term Assets $121.1M $122.1M $124.1M
YoY Change -1.09% -1.64% -2.61%
TOTAL ASSETS
Total Short-Term Assets $25.22M $21.79M $21.30M
Total Long-Term Assets $121.1M $122.1M $124.1M
Total Assets $146.3M $143.8M $145.4M
YoY Change 0.2% -1.07% -9.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.273M $3.898M $3.100M
YoY Change 18.69% 25.74% 24.35%
Accrued Expenses $3.185M $2.891M $7.000M
YoY Change -59.68% -58.7% -23.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.000M $4.414M $700.0K
YoY Change 757.14% 530.57% -72.0%
Total Short-Term Liabilities $20.73M $18.21M $10.80M
YoY Change 68.53% 68.63% -28.82%
LONG-TERM LIABILITIES
Long-Term Debt $62.00M $63.94M $66.10M
YoY Change -5.92% -3.26% 3.69%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $62.00M $63.94M $66.10M
YoY Change -5.92% -3.26% 3.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.73M $18.21M $10.80M
Total Long-Term Liabilities $62.00M $63.94M $66.10M
Total Liabilities $88.65M $88.30M $77.00M
YoY Change 13.22% 14.68% -2.45%
SHAREHOLDERS EQUITY
Retained Earnings $13.12M $11.09M
YoY Change
Common Stock $46.17M $46.11M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.654M $1.654M
YoY Change
Treasury Stock Shares 1.357M shares 1.357M shares
Shareholders Equity $57.64M $55.54M $68.40M
YoY Change
Total Liabilities & Shareholders Equity $146.3M $143.8M $145.4M
YoY Change 0.2% -1.07% -9.78%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $2.035M -$427.0K -$8.491M
YoY Change -365.67% -94.97% 21127.5%
Depreciation, Depletion And Amortization $2.210M $2.030M $2.320M
YoY Change -7.92% -12.5% 5.45%
Cash From Operating Activities $4.740M -$730.0K $660.0K
YoY Change 17.04% -210.61% -63.74%
INVESTING ACTIVITIES
Capital Expenditures -$1.140M -$3.980M -$1.810M
YoY Change -52.3% 119.89% 61.61%
Acquisitions
YoY Change
Other Investing Activities -$3.290M -$230.0K -$190.0K
YoY Change -279.78% 21.05% 1800.0%
Cash From Investing Activities -$4.430M -$4.210M -$2.000M
YoY Change 691.07% 110.5% 80.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -850.0K 5.070M -190.0K
YoY Change 97.67% -2768.42% -92.4%
NET CHANGE
Cash From Operating Activities 4.740M -730.0K 660.0K
Cash From Investing Activities -4.430M -4.210M -2.000M
Cash From Financing Activities -850.0K 5.070M -190.0K
Net Change In Cash -540.0K 130.0K -1.530M
YoY Change -117.65% -108.5% -14.53%
FREE CASH FLOW
Cash From Operating Activities $4.740M -$730.0K $660.0K
Capital Expenditures -$1.140M -$3.980M -$1.810M
Free Cash Flow $5.880M $3.250M $2.470M
YoY Change -8.7% 31.58% -15.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
7310000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000891482
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18969396 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
FULL HOUSE RESORTS INC
dei Trading Symbol
TradingSymbol
fll
CY2014Q4 fll Accrual Real Estate And Personal Property Taxes
AccrualRealEstateAndPersonalPropertyTaxes
1961000 USD
CY2015Q2 fll Accrual Real Estate And Personal Property Taxes
AccrualRealEstateAndPersonalPropertyTaxes
1478000 USD
fll Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
941000 USD
fll Accrued Property And Equipment Capital Expenditures
AccruedPropertyAndEquipmentCapitalExpenditures
1215000 USD
CY2014Q2 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
3697000 USD
CY2015Q2 fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
3936000 USD
fll Adjusted Property Ebitda
AdjustedPropertyEBITDA
7201000 USD
fll Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
1141000 USD
fll Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
999000 USD
CY2014Q2 fll Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
280000 USD
fll Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
335000 USD
CY2015Q2 fll Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
123000 USD
fll Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
164000 USD
fll Increase Decreasein Settlement Receivable
IncreaseDecreaseinSettlementReceivable
0 USD
fll Increase Decreasein Settlement Receivable
IncreaseDecreaseinSettlementReceivable
500000 USD
CY2015Q2 fll Numberof Casinos
NumberofCasinos
3 Casino
CY2014Q2 fll Other Operations
OtherOperations
1028000 USD
fll Other Operations
OtherOperations
1638000 USD
CY2015Q2 fll Other Operations
OtherOperations
1045000 USD
fll Other Operations
OtherOperations
1682000 USD
fll Payment For Deposits
PaymentForDeposits
1750000 USD
fll Payment For Deposits
PaymentForDeposits
456000 USD
CY2014Q4 fll Proposed Assessment Including Interest And Penalties
ProposedAssessmentIncludingInterestAndPenalties
1600000 USD
CY2014Q2 fll Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
37000 USD
fll Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
58000 USD
CY2015Q2 fll Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
-450000 USD
fll Writeoff And Disposal Recoveryof Assets
WriteoffAndDisposalRecoveryofAssets
-366000 USD
CY2014Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
0 USD
CY2015Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
500000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4102000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3898000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1573000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1602000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3704000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2891000 USD
CY2014Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
3827000 USD
CY2015Q2 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
4637000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
29842000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32865000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
45878000 USD
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
46106000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
513000 USD
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
195000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
725000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
810000 USD
CY2014Q4 us-gaap Assets
Assets
140944000 USD
CY2015Q2 us-gaap Assets
Assets
143846000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
23140000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
21787000 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
690000 USD
CY2015Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
668000 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
6230000 USD
CY2015Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5871000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14936000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12989000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15639000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14480000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1947000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1159000 USD
CY2014Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
15639000 USD
CY2015Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
14480000 USD
CY2014Q2 us-gaap Casino Expenses
CasinoExpenses
15204000 USD
us-gaap Casino Expenses
CasinoExpenses
29665000 USD
CY2015Q2 us-gaap Casino Expenses
CasinoExpenses
14237000 USD
us-gaap Casino Expenses
CasinoExpenses
27969000 USD
CY2014Q2 us-gaap Casino Revenue
CasinoRevenue
28048000 USD
us-gaap Casino Revenue
CasinoRevenue
55530000 USD
CY2015Q2 us-gaap Casino Revenue
CasinoRevenue
27442000 USD
us-gaap Casino Revenue
CasinoRevenue
53797000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3743000 USD
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2445000 USD
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20233276 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20325991 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18876681 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18969396 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
2000 USD
CY2014Q2 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
280000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
335000 USD
CY2015Q2 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
48000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
51000 USD
CY2014Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
1638000 USD
CY2015Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
1197000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
42932000 USD
us-gaap Costs And Expenses
CostsAndExpenses
73471000 USD
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
29679000 USD
us-gaap Costs And Expenses
CostsAndExpenses
58778000 USD
CY2014Q4 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
1709000 USD
CY2015Q2 us-gaap Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
1798000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
231000 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2650000 USD
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2096000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
74000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
74000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
901000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
901000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
99000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
277000 USD
CY2014Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
178000 USD
CY2015Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
598000 USD
us-gaap Depreciation
Depreciation
3626000 USD
us-gaap Depreciation
Depreciation
3023000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2312000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4767000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2030000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4022000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.45
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.51
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.357
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.353
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.104
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.089
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6195000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7194000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3382000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2335000 USD
CY2014Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
2223000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
4322000 USD
CY2015Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
2250000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
4350000 USD
CY2014Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
5285000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
10309000 USD
CY2015Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
6313000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
12162000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014Q4 us-gaap Goodwill
Goodwill
16480000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
16480000 USD
CY2014Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
11547000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
11547000 USD
CY2015Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13199000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14807000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-476000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2003000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4708000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5234000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-49000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
179000 USD
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3095000 USD
CY2015Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1445000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2475000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-95000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
4255000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-178000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1970000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-3095000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-51000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-87000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1580000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2374000 USD
CY2014Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
200000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000 USD
CY2015Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
300000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
500000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
1571000 USD
us-gaap Interest Expense
InterestExpense
3088000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
1523000 USD
CY2014Q2 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
399000 USD
us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
626000 USD
CY2015Q2 us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
382000 USD
us-gaap Interest Expense
InterestExpense
3047000 USD
us-gaap Interest Paid Net
InterestPaidNet
2355000 USD
us-gaap Interest Paid Net
InterestPaidNet
2160000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
83447000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
88303000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
140944000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143846000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
17824000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
18212000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1337000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
4414000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
59294000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
63943000 USD
CY2015Q2 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
237000 USD
CY2014Q2 us-gaap Management Fees Revenue
ManagementFeesRevenue
300000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
793000 USD
CY2015Q2 us-gaap Management Fees Revenue
ManagementFeesRevenue
0 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1574000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
7320000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5991000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9339000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2470000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
860000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-8491000 USD
us-gaap Net Income Loss
NetIncomeLoss
-9573000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-427000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2182000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1577000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3095000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1523000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3035000 USD
CY2014Q2 us-gaap Occupancy Costs
OccupancyCosts
215000 USD
us-gaap Occupancy Costs
OccupancyCosts
323000 USD
CY2015Q2 us-gaap Occupancy Costs
OccupancyCosts
238000 USD
us-gaap Occupancy Costs
OccupancyCosts
430000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-11622000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11712000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1047000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1032000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1743000 USD
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1413000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
728000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
726000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22764000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21583000 USD
us-gaap Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
650000 USD
CY2014Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1062000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2155000 USD
CY2015Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
995000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2121000 USD
CY2014Q2 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
1321000 USD
us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
2516000 USD
CY2015Q2 us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
1537000 USD
us-gaap Other Hotel Operating Revenue
OtherHotelOperatingRevenue
2816000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
413000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3828000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8883000 USD
CY2014Q2 us-gaap Pre Opening Costs
PreOpeningCosts
0 USD
us-gaap Pre Opening Costs
PreOpeningCosts
0 USD
CY2015Q2 us-gaap Pre Opening Costs
PreOpeningCosts
75000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
113000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2105000 USD
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4479000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1915000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
3154000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
7726000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-25000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
2000000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
CY2014Q2 us-gaap Promotional Allowances
PromotionalAllowances
4672000 USD
us-gaap Promotional Allowances
PromotionalAllowances
9027000 USD
CY2015Q2 us-gaap Promotional Allowances
PromotionalAllowances
5611000 USD
us-gaap Promotional Allowances
PromotionalAllowances
10647000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
124882000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
133341000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
95040000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
100476000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
423000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
381000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13271000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11089000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
31310000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
61759000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
30726000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
59810000 USD
CY2014Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
35982000 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
70786000 USD
CY2015Q2 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
36337000 USD
us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
70457000 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
31310000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
61759000 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
30726000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
59810000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10752000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21886000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10419000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21193000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
81000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
160000 USD
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
191000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
228000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
228000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
57497000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
55543000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1356595 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1356595 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1654000 USD
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1654000 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18874000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18872000 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18934000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18906000 shares

Files In Submission

Name View Source Status
0001628280-15-006584-index-headers.html Edgar Link pending
0001628280-15-006584-index.html Edgar Link pending
0001628280-15-006584.txt Edgar Link pending
0001628280-15-006584-xbrl.zip Edgar Link pending
a10qdocumentcore-2q15.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fll-20150630.xml Edgar Link completed
fll-20150630.xsd Edgar Link pending
fll-20150630_cal.xml Edgar Link unprocessable
fll-20150630_def.xml Edgar Link unprocessable
fll-20150630_lab.xml Edgar Link unprocessable
fll-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending