2016 Q4 Form 10-Q Financial Statement
#000089148216000078 Filed on November 10, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $37.38M | $41.26M | $34.27M |
YoY Change | 22.52% | 20.41% | 4.1% |
Cost Of Revenue | $20.79M | $22.97M | $18.50M |
YoY Change | 23.6% | 24.16% | 9.79% |
Gross Profit | $16.59M | $18.29M | $15.76M |
YoY Change | 21.09% | 16.05% | -1.93% |
Gross Profit Margin | 44.38% | 44.33% | 45.99% |
Selling, General & Admin | $13.11M | $12.75M | $9.570M |
YoY Change | 16.22% | 33.2% | -12.5% |
% of Gross Profit | 79.02% | 69.69% | 60.72% |
Research & Development | $410.0K | $440.0K | $730.0K |
YoY Change | -39.73% | 942.86% | |
% of Gross Profit | 2.47% | 2.41% | 4.63% |
Depreciation & Amortization | $2.140M | $2.190M | $2.210M |
YoY Change | 28.14% | -0.9% | -7.92% |
% of Gross Profit | 12.9% | 11.97% | 14.02% |
Operating Expenses | $15.65M | $12.75M | $9.570M |
YoY Change | 20.94% | 33.2% | -12.5% |
Operating Profit | $940.0K | $2.903M | $3.261M |
YoY Change | 23.68% | -10.98% | 22.73% |
Interest Expense | -$3.230M | $2.748M | $1.829M |
YoY Change | 75.54% | 50.25% | 13.32% |
% of Operating Profit | -343.62% | 94.66% | 56.09% |
Other Income/Expense, Net | -$2.591M | -$1.829M | |
YoY Change | 41.66% | -45.81% | |
Pretax Income | -$2.330M | $312.0K | $1.432M |
YoY Change | 113.76% | -78.21% | -299.44% |
Income Tax | $170.0K | $177.0K | -$603.0K |
% Of Pretax Income | 56.73% | -42.11% | |
Net Earnings | -$2.500M | $135.0K | $2.035M |
YoY Change | 113.68% | -93.37% | -365.67% |
Net Earnings / Revenue | -6.69% | 0.33% | 5.94% |
Basic Earnings Per Share | $0.01 | $0.11 | |
Diluted Earnings Per Share | -$116.7K | $0.00 | $0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.86M shares | 19.69M shares | 18.97M shares |
Diluted Shares Outstanding | 20.00M shares | 18.97M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $27.00M | $23.10M | $13.90M |
YoY Change | 84.93% | 66.19% | -13.13% |
Cash & Equivalents | $27.04M | $23.08M | $13.94M |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $4.000M | $5.000M |
YoY Change | -100.0% | -20.0% | 8.7% |
Inventory | $1.329M | $1.447M | $2.500M |
Prepaid Expenses | $2.809M | $3.952M | $4.366M |
Receivables | $1.909M | $1.557M | $1.487M |
Other Receivables | $0.00 | $0.00 | $2.300M |
Total Short-Term Assets | $33.09M | $30.04M | $25.22M |
YoY Change | 42.11% | 19.09% | 6.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $111.5M | $111.2M | $100.1M |
YoY Change | 12.61% | 11.08% | 8.14% |
Goodwill | $21.29M | $21.28M | $16.48M |
YoY Change | 29.16% | 29.12% | |
Intangibles | $10.97M | ||
YoY Change | 415.56% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $144.1M | $33.03M | $20.93M |
YoY Change | 650.51% | 57.79% | 217.12% |
Total Long-Term Assets | $144.1M | $144.3M | $121.1M |
YoY Change | 21.95% | 19.16% | -1.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $33.09M | $30.04M | $25.22M |
Total Long-Term Assets | $144.1M | $144.3M | $121.1M |
Total Assets | $177.2M | $174.3M | $146.3M |
YoY Change | 25.26% | 19.15% | 0.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.910M | $3.888M | $4.273M |
YoY Change | 14.93% | -9.01% | 18.69% |
Accrued Expenses | $7.996M | $11.64M | $3.185M |
YoY Change | 68.12% | 265.31% | -59.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.688M | $1.688M | $6.000M |
YoY Change | -71.87% | -71.87% | 757.14% |
Total Short-Term Liabilities | $18.14M | $18.59M | $20.73M |
YoY Change | -1.67% | -10.32% | 68.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $94.25M | $94.58M | $62.00M |
YoY Change | 55.41% | 52.55% | -5.92% |
Other Long-Term Liabilities | $1.100M | $600.0K | |
YoY Change | |||
Total Long-Term Liabilities | $94.25M | $94.58M | $62.00M |
YoY Change | 55.41% | 52.55% | -5.92% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $18.14M | $18.59M | $20.73M |
Total Long-Term Liabilities | $94.25M | $94.58M | $62.00M |
Total Liabilities | $120.7M | $120.1M | $88.65M |
YoY Change | 42.13% | 35.42% | 13.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $6.860M | $9.358M | $13.12M |
YoY Change | -42.61% | -28.7% | |
Common Stock | $51.27M | $46.54M | $46.17M |
YoY Change | 10.93% | 0.81% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.654M | $1.654M | $1.654M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 1.357M shares | 1.357M shares | 1.357M shares |
Shareholders Equity | $56.48M | $54.24M | $57.64M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $177.2M | $174.3M | $146.3M |
YoY Change | 25.26% | 19.15% | 0.2% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.500M | $135.0K | $2.035M |
YoY Change | 113.68% | -93.37% | -365.67% |
Depreciation, Depletion And Amortization | $2.140M | $2.190M | $2.210M |
YoY Change | 28.14% | -0.9% | -7.92% |
Cash From Operating Activities | $1.600M | $4.450M | $4.740M |
YoY Change | -16.23% | -6.12% | 17.04% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.760M | -$860.0K | -$1.140M |
YoY Change | 32.33% | -24.56% | -52.3% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$70.00K | $280.0K | -$3.290M |
YoY Change | -123.33% | -108.51% | -279.78% |
Cash From Investing Activities | -$1.830M | -$580.0K | -$4.430M |
YoY Change | 77.67% | -86.91% | 691.07% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.180M | -1.420M | -850.0K |
YoY Change | -1841.67% | 67.06% | 97.67% |
NET CHANGE | |||
Cash From Operating Activities | 1.600M | 4.450M | 4.740M |
Cash From Investing Activities | -1.830M | -580.0K | -4.430M |
Cash From Financing Activities | 4.180M | -1.420M | -850.0K |
Net Change In Cash | 3.950M | 2.450M | -540.0K |
YoY Change | 517.19% | -553.7% | -117.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.600M | $4.450M | $4.740M |
Capital Expenditures | -$1.760M | -$860.0K | -$1.140M |
Free Cash Flow | $3.360M | $5.310M | $5.880M |
YoY Change | 3.7% | -9.69% | -8.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891482 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22864963 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FULL HOUSE RESORTS INC | ||
dei |
Trading Symbol
TradingSymbol
|
fll | ||
CY2015Q3 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
7095000 | USD |
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
14294000 | USD | |
CY2016Q3 | fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
6529000 | USD |
fll |
Adjusted Property Ebitda
AdjustedPropertyEBITDA
|
15772000 | USD | |
fll |
Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
|
1498000 | USD | |
fll |
Amortization Of Player Loyalty Program
AmortizationOfPlayerLoyaltyProgram
|
24000 | USD | |
CY2015Q3 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
730000 | USD |
fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
894000 | USD | |
CY2016Q3 | fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
130000 | USD |
fll |
Constructionand Development Costsand Pre Opening Costs
ConstructionandDevelopmentCostsandPreOpeningCosts
|
902000 | USD | |
CY2016Q3 | fll |
Debt Instrument Unamoritzed Discount Noncurrent
DebtInstrumentUnamoritzedDiscountNoncurrent
|
510000 | USD |
CY2015Q3 | fll |
Fair Value Adjustmentof Warrantsand Other Nonoperating Expense Income
FairValueAdjustmentofWarrantsandOtherNonoperatingExpenseIncome
|
0 | USD |
fll |
Fair Value Adjustmentof Warrantsand Other Nonoperating Expense Income
FairValueAdjustmentofWarrantsandOtherNonoperatingExpenseIncome
|
-12000 | USD | |
CY2016Q3 | fll |
Fair Value Adjustmentof Warrantsand Other Nonoperating Expense Income
FairValueAdjustmentofWarrantsandOtherNonoperatingExpenseIncome
|
-181000 | USD |
fll |
Fair Value Adjustmentof Warrantsand Other Nonoperating Expense Income
FairValueAdjustmentofWarrantsandOtherNonoperatingExpenseIncome
|
60000 | USD | |
CY2015Q3 | fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
0 | USD |
fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
0 | USD | |
CY2016Q3 | fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
-309000 | USD |
fll |
Gain Losson Dispositionof Assets Netof Project Developmentand Demolition Costs
GainLossonDispositionofAssetsNetofProjectDevelopmentandDemolitionCosts
|
-309000 | USD | |
CY2015Q4 | fll |
Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
|
6000000 | USD |
CY2016Q3 | fll |
Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
|
1688000 | USD |
CY2015Q4 | fll |
Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
|
62000000 | USD |
CY2016Q3 | fll |
Longterm Debt Gross Excluding Current Maturities
LongtermDebtGrossExcludingCurrentMaturities
|
97187000 | USD |
CY2016Q3 | fll |
Numberof Casinos
NumberofCasinos
|
4 | Casino |
CY2015Q3 | fll |
Other Operations
OtherOperations
|
1208000 | USD |
fll |
Other Operations
OtherOperations
|
2890000 | USD | |
CY2016Q3 | fll |
Other Operations
OtherOperations
|
1253000 | USD |
fll |
Other Operations
OtherOperations
|
3096000 | USD | |
fll |
Proceeds From Previous Acquisitionand Other Investing Activities Net
ProceedsFromPreviousAcquisitionandOtherInvestingActivitiesNet
|
-3177000 | USD | |
fll |
Proceeds From Previous Acquisitionand Other Investing Activities Net
ProceedsFromPreviousAcquisitionandOtherInvestingActivitiesNet
|
2861000 | USD | |
fll |
Proceeds From Repaymentsof Junior Lien Term Loan
ProceedsFromRepaymentsofJuniorLienTermLoan
|
0 | USD | |
fll |
Proceeds From Repaymentsof Junior Lien Term Loan
ProceedsFromRepaymentsofJuniorLienTermLoan
|
35000000 | USD | |
fll |
Proceeds From Repaymentsof Revolving Loan
ProceedsFromRepaymentsofRevolvingLoan
|
-1500000 | USD | |
fll |
Proceeds From Repaymentsof Revolving Loan
ProceedsFromRepaymentsofRevolvingLoan
|
-2000000 | USD | |
fll |
Proceeds From Repaymentsof Senior Lien Term Loan
ProceedsFromRepaymentsofSeniorLienTermLoan
|
8869000 | USD | |
fll |
Proceeds From Repaymentsof Senior Lien Term Loan
ProceedsFromRepaymentsofSeniorLienTermLoan
|
-2125000 | USD | |
fll |
Warrants Issued
WarrantsIssued
|
0 | USD | |
fll |
Warrants Issued
WarrantsIssued
|
574000 | USD | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4272000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3888000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1714000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1557000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6529000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11635000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36223000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
41631000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
46221000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
46536000 | USD |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
57000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
285000 | USD | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
95000 | USD |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
315000 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
121000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
83000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1218000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
864000 | USD | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1600000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1600000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3100000 | shares | |
CY2015Q4 | us-gaap |
Assets
Assets
|
141467000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
174293000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23282000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
30038000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1438000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
730000 | USD | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
665000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
400000 | USD |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5505000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5432000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15639000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13938000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14574000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23082000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1701000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8508000 | USD | |
CY2015Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
14574000 | USD |
CY2016Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
23082000 | USD |
CY2015Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
15600000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
43569000 | USD | |
CY2016Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
19814000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
50574000 | USD | |
CY2015Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
30577000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
84374000 | USD | |
CY2016Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
37460000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
97897000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20325991 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20375404 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18969396 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19018809 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | USD |
CY2015Q3 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
709000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
760000 | USD | |
CY2016Q3 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
130000 | USD |
us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
902000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
31005000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
89784000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
38853000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
103324000 | USD | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
68000000 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
98875000 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
510000 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
0 | USD |
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
0 | USD | |
CY2016Q3 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
24000 | USD |
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
624000 | USD | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
0 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
0 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1358000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2093000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1358000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2093000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
55000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
55000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
981000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
979000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7701000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7725000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
350000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | ||
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2203000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6225000 | USD | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2127000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2203000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5795000 | USD | |
CY2015Q3 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD |
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD | |
CY2016Q3 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-181000 | USD |
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11145000 | USD |
CY2015Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2282000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
6632000 | USD | |
CY2016Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
2817000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
7090000 | USD | |
CY2015Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
6891000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
19053000 | USD | |
CY2016Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
8282000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
21438000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
811000 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
2500000 | USD |
CY2016Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
541000 | USD |
CY2016Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
547000 | USD |
us-gaap |
Depreciation
Depreciation
|
4727000 | USD | |
us-gaap |
Depreciation
Depreciation
|
5771000 | USD | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.421 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.743 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.569 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.214 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-181000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
60000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-354000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
16480000 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
21279000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1432000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-572000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
312000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2138000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-603000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-425000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
177000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
458000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1624000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2425000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1267000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
93000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-268000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-459000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2336000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1449000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1267000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
569000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-569000 | USD | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
112000 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
195000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
1829000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
4876000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
2748000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6740000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1829000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4876000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2748000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6740000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3439000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5738000 | USD | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
1125000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
1447000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
84944000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
120051000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
141467000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
174293000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18447000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18590000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
66642000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
96272000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6000000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1688000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
60642000 | USD |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
95000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-147000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-46000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2596000 | USD | |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
94584000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6471000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
28867000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-13767000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-26675000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5595000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6316000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2035000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-147000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
135000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2596000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2035000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-147000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
135000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2596000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2035000 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1829000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4864000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2591000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7424000 | USD | |
CY2015Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
248000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
678000 | USD | |
CY2016Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
297000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
768000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3261000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4292000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2903000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5286000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19203000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33026000 | USD |
CY2015Q3 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
372000 | USD |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
1023000 | USD | |
CY2016Q3 | us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
475000 | USD |
us-gaap |
Other Direct Costs Of Hotels
OtherDirectCostsOfHotels
|
1236000 | USD | |
CY2015Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
844000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2964000 | USD | |
CY2016Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
889000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3165000 | USD | |
CY2015Q3 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2020000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
4836000 | USD | |
CY2016Q3 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
2361000 | USD |
us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
6488000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12000 | USD | |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-366000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
325000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1670000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
28369000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10021000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1736000 | USD | |
CY2015Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
21000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
134000 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2800000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3952000 | USD |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
3154000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
0 | USD | |
CY2015Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
6430000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
17077000 | USD | |
CY2016Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
7600000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
20309000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
135205000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
152860000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98982000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
111229000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-250000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
573000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
338000 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
569000 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11954000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
9358000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
34266000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
94076000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
41756000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
108610000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
40696000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
111153000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
49356000 | USD |
us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
128919000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
34266000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
94076000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
41756000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
108610000 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9570000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
30763000 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12808000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36650000 | USD | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
57000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
285000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
315000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
315000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56523000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54242000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1356595 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1654000 | USD |
CY2015Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | USD |
CY2016Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
634000 | USD |
CY2016Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
600000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18969000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18927000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19326000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18995000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18969000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18927000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
19019000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
18995000 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications. </font><font style="font-family:inherit;font-size:10pt;">Certain minor reclassifications have been made to prior period amounts to conform to the current-period presentation. Such reclassifications had no effect on the previously reported net income (loss) or retained earnings.</font></div></div> |