|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.31M
-312.69%
YoY
|
$22.72M
-132.63%
YoY
|
-$69.62M
-33.37%
YoY
|
-$104.5M
-35.5%
YoY
|
-$162.0M
246.83%
YoY
|
| Depreciation, Depletion And Amortization |
$29.34M
102.62%
YoY
|
$14.48M
35.79%
YoY
|
$10.67M
344.38%
YoY
|
$2.400M
-53.05%
YoY
|
$5.112M
69.38%
YoY
|
| Cash From Operating Activities |
-$145.5M
-282.64%
YoY
|
$79.69M
-171.19%
YoY
|
-$111.9M
-60.36%
YoY
|
-$282.4M
6.45%
YoY
|
-$265.3M
1792.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.88M
83.41%
YoY
|
$8.115M
171.5%
YoY
|
$2.989M
-62.33%
YoY
|
$7.934M
-284.86%
YoY
|
-$4.292M
141.12%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.22M
62.31%
YoY
|
$18.00M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$106.7M
-175.92%
YoY
|
-$140.5M
680.46%
YoY
|
-$18.00M
-190.0%
YoY
|
| Cash From Investing Activities |
-$29.80M
57.04%
YoY
|
-$18.98M
-120.09%
YoY
|
$94.44M
-163.63%
YoY
|
-$148.4M
565.79%
YoY
|
-$22.29M
-222.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.784M
-44.46%
YoY
|
$5.013M
-95.99%
YoY
|
$125.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$356.9M
-4213.42%
YoY
|
-$8.676M
-116.5%
YoY
|
$52.60M
-93.56%
YoY
|
$817.1M
253.51%
YoY
|
$231.1M
9145.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$145.5M
-282.64%
YoY
|
$79.69M
-171.19%
YoY
|
-$111.9M
-60.36%
YoY
|
-$282.4M
6.45%
YoY
|
-$265.3M
1792.62%
YoY
|
| Cash From Investing Activities |
-$29.80M
57.04%
YoY
|
-$18.98M
-120.09%
YoY
|
$94.44M
-163.63%
YoY
|
-$148.4M
565.79%
YoY
|
-$22.29M
-222.35%
YoY
|
| Cash From Financing Activities |
$356.9M
-4213.42%
YoY
|
-$8.676M
-116.5%
YoY
|
$52.60M
-93.56%
YoY
|
$817.1M
253.51%
YoY
|
$231.1M
9145.04%
YoY
|
| Net Change In Cash |
$195.9M
250.02%
YoY
|
$55.98M
69.57%
YoY
|
$33.01M
-91.57%
YoY
|
$391.7M
-793.99%
YoY
|
-$56.44M
-941.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$145.5M
-282.64%
YoY
|
$79.69M
-171.19%
YoY
|
-$111.9M
-60.36%
YoY
|
-$282.4M
6.45%
YoY
|
-$265.3M
1792.62%
YoY
|
| Capital Expenditures |
$14.88M
83.41%
YoY
|
$8.115M
171.5%
YoY
|
$2.989M
-62.33%
YoY
|
$7.934M
-284.86%
YoY
|
-$4.292M
141.12%
YoY
|
| Free Cash Flow |
-$160.4M
-324.15%
YoY
|
$71.57M
-162.28%
YoY
|
-$114.9M
-60.42%
YoY
|
-$290.3M
11.24%
YoY
|
-$261.0M
2032.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.93M
-32.59%
YoY
|
-$45.07M
8.69%
YoY
|
$17.95M
-62.49%
YoY
|
$6.252M
696.43%
YoY
|
-$31.05M
238.6%
YoY
|
-$41.47M
147.66%
YoY
|
$47.84M
1363.98%
YoY
|
$785.0K
-103.36%
YoY
|
-$9.169M
-63.11%
YoY
|
-$16.74M
-32.06%
YoY
|
$3.268M
-108.8%
YoY
|
-$23.39M
20.9%
YoY
|
-$24.86M
29.55%
YoY
|
-$24.64M
-14.45%
YoY
|
-$37.15M
-57.4%
YoY
|
-$19.35M
-50.11%
YoY
|
-$19.19M
-18.47%
YoY
|
-$28.81M
130.51%
YoY
|
-$87.20M
7784.18%
YoY
|
-$38.78M
-14.97%
YoY
|
| Depreciation, Depletion And Amortization |
$10.73M
73.4%
YoY
|
$8.794M
96.08%
YoY
|
$10.41M
154.81%
YoY
|
$8.255M
86.6%
YoY
|
$6.189M
100.42%
YoY
|
$4.485M
55.57%
YoY
|
$4.087M
39.73%
YoY
|
$4.424M
67.2%
YoY
|
$3.088M
15.7%
YoY
|
$2.883M
18.94%
YoY
|
$2.925M
31.99%
YoY
|
$2.646M
34.18%
YoY
|
$2.669M
78.77%
YoY
|
$2.424M
69.87%
YoY
|
$2.216M
36.96%
YoY
|
$1.972M
-43.56%
YoY
|
$1.493M
28.71%
YoY
|
$1.427M
33.36%
YoY
|
$1.618M
110.4%
YoY
|
$3.494M
55.36%
YoY
|
| Cash From Operating Activities |
-$121.1M
162.24%
YoY
|
-$226.8M
7.37%
YoY
|
$265.7M
2423.91%
YoY
|
-$153.9M
629.49%
YoY
|
-$46.18M
-165.15%
YoY
|
-$211.2M
-1190.91%
YoY
|
$10.53M
-78.32%
YoY
|
-$21.09M
-821.34%
YoY
|
$70.89M
-195.13%
YoY
|
$19.36M
-121.78%
YoY
|
$48.56M
-121.93%
YoY
|
$2.924M
-96.35%
YoY
|
-$74.51M
-247.39%
YoY
|
-$88.90M
-53.59%
YoY
|
-$221.4M
75.76%
YoY
|
$80.05M
-157.48%
YoY
|
$50.55M
-303.6%
YoY
|
-$191.6M
228.52%
YoY
|
-$126.0M
-303.71%
YoY
|
-$139.3M
83.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.758M
-10.77%
YoY
|
$5.827M
176.29%
YoY
|
$9.752M
76.32%
YoY
|
$7.287M
22.41%
YoY
|
$7.574M
54.73%
YoY
|
$2.109M
43.66%
YoY
|
$5.531M
80.52%
YoY
|
$5.953M
-26.27%
YoY
|
$4.895M
-447.41%
YoY
|
$1.468M
-41.19%
YoY
|
$3.064M
-158.26%
YoY
|
$8.074M
-675.07%
YoY
|
-$1.409M
251.37%
YoY
|
$2.496M
186.9%
YoY
|
-$5.259M
306.73%
YoY
|
-$1.404M
-53.18%
YoY
|
-$401.0K
-134.27%
YoY
|
$870.0K
-17.54%
YoY
|
-$1.293M
68.58%
YoY
|
-$2.999M
196.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$70.07M
-339.85%
YoY
|
$40.43M
-3696.53%
YoY
|
-$3.835M
N/A
|
-$110.1M
N/A
|
-$29.22M
62.31%
YoY
|
-$1.124M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00M
-193.24%
YoY
|
| Cash From Investing Activities |
-$6.758M
-10.77%
YoY
|
-$9.348M
80.25%
YoY
|
-$9.752M
76.32%
YoY
|
-$7.287M
22.41%
YoY
|
-$7.574M
54.73%
YoY
|
-$5.186M
99.77%
YoY
|
-$5.531M
80.57%
YoY
|
-$5.953M
-109.6%
YoY
|
-$4.895M
-111.7%
YoY
|
-$2.596M
-59.0%
YoY
|
-$3.063M
-97.35%
YoY
|
$62.00M
-302.48%
YoY
|
$41.83M
-2843.21%
YoY
|
-$6.331M
627.7%
YoY
|
-$115.4M
8825.21%
YoY
|
-$30.62M
45.81%
YoY
|
-$1.525M
30.34%
YoY
|
-$870.0K
-95.43%
YoY
|
-$1.293M
1671.23%
YoY
|
-$21.00M
-214.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$511.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$543.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$288.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.40M
-4081.37%
YoY
|
-$1.787M
-100.5%
YoY
|
-$1.765M
-39.33%
YoY
|
-$468.0K
-154.17%
YoY
|
-$1.718M
531.62%
YoY
|
$360.8M
-5774.34%
YoY
|
-$2.909M
-58280.0%
YoY
|
$864.0K
-97.0%
YoY
|
-$272.0K
-148.75%
YoY
|
-$6.359M
-127.35%
YoY
|
$5.000K
-99.69%
YoY
|
$28.78M
-328.69%
YoY
|
$558.0K
-110.25%
YoY
|
$23.25M
-97.21%
YoY
|
$1.593M
-98.49%
YoY
|
-$12.58M
-110.01%
YoY
|
-$5.443M
-129.84%
YoY
|
$833.5M
3688.58%
YoY
|
$105.4M
-1417.46%
YoY
|
$125.7M
1097.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$121.1M
162.24%
YoY
|
-$226.8M
7.37%
YoY
|
$265.7M
2423.91%
YoY
|
-$153.9M
629.49%
YoY
|
-$46.18M
-165.15%
YoY
|
-$211.2M
-1190.91%
YoY
|
$10.53M
-78.32%
YoY
|
-$21.09M
-821.34%
YoY
|
$70.89M
-195.13%
YoY
|
$19.36M
-121.78%
YoY
|
$48.56M
-121.93%
YoY
|
$2.924M
-96.35%
YoY
|
-$74.51M
-247.39%
YoY
|
-$88.90M
-53.59%
YoY
|
-$221.4M
75.76%
YoY
|
$80.05M
-157.48%
YoY
|
$50.55M
-303.6%
YoY
|
-$191.6M
228.52%
YoY
|
-$126.0M
-303.71%
YoY
|
-$139.3M
83.59%
YoY
|
| Cash From Investing Activities |
-$6.758M
-10.77%
YoY
|
-$9.348M
80.25%
YoY
|
-$9.752M
76.32%
YoY
|
-$7.287M
22.41%
YoY
|
-$7.574M
54.73%
YoY
|
-$5.186M
99.77%
YoY
|
-$5.531M
80.57%
YoY
|
-$5.953M
-109.6%
YoY
|
-$4.895M
-111.7%
YoY
|
-$2.596M
-59.0%
YoY
|
-$3.063M
-97.35%
YoY
|
$62.00M
-302.48%
YoY
|
$41.83M
-2843.21%
YoY
|
-$6.331M
627.7%
YoY
|
-$115.4M
8825.21%
YoY
|
-$30.62M
45.81%
YoY
|
-$1.525M
30.34%
YoY
|
-$870.0K
-95.43%
YoY
|
-$1.293M
1671.23%
YoY
|
-$21.00M
-214.79%
YoY
|
| Cash From Financing Activities |
$68.40M
-4081.37%
YoY
|
-$1.787M
-100.5%
YoY
|
-$1.765M
-39.33%
YoY
|
-$468.0K
-154.17%
YoY
|
-$1.718M
531.62%
YoY
|
$360.8M
-5774.34%
YoY
|
-$2.909M
-58280.0%
YoY
|
$864.0K
-97.0%
YoY
|
-$272.0K
-148.75%
YoY
|
-$6.359M
-127.35%
YoY
|
$5.000K
-99.69%
YoY
|
$28.78M
-328.69%
YoY
|
$558.0K
-110.25%
YoY
|
$23.25M
-97.21%
YoY
|
$1.593M
-98.49%
YoY
|
-$12.58M
-110.01%
YoY
|
-$5.443M
-129.84%
YoY
|
$833.5M
3688.58%
YoY
|
$105.4M
-1417.46%
YoY
|
$125.7M
1097.42%
YoY
|
| Net Change In Cash |
-$59.47M
7.2%
YoY
|
-$236.9M
-274.54%
YoY
|
$254.2M
12069.75%
YoY
|
-$161.6M
517.32%
YoY
|
-$55.48M
-184.42%
YoY
|
$135.7M
881.51%
YoY
|
$2.089M
-95.41%
YoY
|
-$26.18M
-127.94%
YoY
|
$65.72M
-304.6%
YoY
|
$13.83M
-117.78%
YoY
|
$45.50M
-113.57%
YoY
|
$93.70M
154.27%
YoY
|
-$32.12M
-173.69%
YoY
|
-$77.75M
-112.12%
YoY
|
-$335.3M
1431.67%
YoY
|
$36.85M
-206.67%
YoY
|
$43.59M
-661.69%
YoY
|
$641.3M
-1240.56%
YoY
|
-$21.89M
-140.7%
YoY
|
-$34.55M
-26.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.1M
162.24%
YoY
|
-$226.8M
7.37%
YoY
|
$265.7M
2423.91%
YoY
|
-$153.9M
629.49%
YoY
|
-$46.18M
-165.15%
YoY
|
-$211.2M
-1190.91%
YoY
|
$10.53M
-78.32%
YoY
|
-$21.09M
-821.34%
YoY
|
$70.89M
-195.13%
YoY
|
$19.36M
-121.78%
YoY
|
$48.56M
-121.93%
YoY
|
$2.924M
-96.35%
YoY
|
-$74.51M
-247.39%
YoY
|
-$88.90M
-53.59%
YoY
|
-$221.4M
75.76%
YoY
|
$80.05M
-157.48%
YoY
|
$50.55M
-303.6%
YoY
|
-$191.6M
228.52%
YoY
|
-$126.0M
-303.71%
YoY
|
-$139.3M
83.59%
YoY
|
| Capital Expenditures |
$6.758M
-10.77%
YoY
|
$5.827M
176.29%
YoY
|
$9.752M
76.32%
YoY
|
$7.287M
22.41%
YoY
|
$7.574M
54.73%
YoY
|
$2.109M
43.66%
YoY
|
$5.531M
80.52%
YoY
|
$5.953M
-26.27%
YoY
|
$4.895M
-447.41%
YoY
|
$1.468M
-41.19%
YoY
|
$3.064M
-158.26%
YoY
|
$8.074M
-675.07%
YoY
|
-$1.409M
251.37%
YoY
|
$2.496M
186.9%
YoY
|
-$5.259M
306.73%
YoY
|
-$1.404M
-53.18%
YoY
|
-$401.0K
-134.27%
YoY
|
$870.0K
-17.54%
YoY
|
-$1.293M
68.58%
YoY
|
-$2.999M
196.05%
YoY
|
| Free Cash Flow |
-$127.9M
137.86%
YoY
|
-$232.6M
9.04%
YoY
|
$256.0M
5021.87%
YoY
|
-$161.2M
495.87%
YoY
|
-$53.76M
-181.46%
YoY
|
-$213.3M
-1292.18%
YoY
|
$4.998M
-89.02%
YoY
|
-$27.05M
425.15%
YoY
|
$65.99M
-190.27%
YoY
|
$17.90M
-119.58%
YoY
|
$45.50M
-121.05%
YoY
|
-$5.150M
-106.32%
YoY
|
-$73.10M
-243.46%
YoY
|
-$91.39M
-52.5%
YoY
|
-$216.2M
73.36%
YoY
|
$81.46M
-159.77%
YoY
|
$50.96M
-295.98%
YoY
|
-$192.4M
224.14%
YoY
|
-$124.7M
-299.15%
YoY
|
-$136.3M
82.06%
YoY
|
Loading...