|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.17M
-7.21%
YoY
|
-$29.28M
-53.69%
YoY
|
-$63.22M
-48.74%
YoY
|
-$123.3M
1126.09%
YoY
|
-$10.06M
-555.78%
YoY
|
| Depreciation, Depletion And Amortization |
$9.752M
-1.75%
YoY
|
$9.926M
-8.73%
YoY
|
$10.88M
-17.69%
YoY
|
$13.21M
0.33%
YoY
|
$13.17M
-13.93%
YoY
|
| Cash From Operating Activities |
-$1.468M
-89.59%
YoY
|
-$14.10M
-273.31%
YoY
|
$8.138M
314.36%
YoY
|
$1.964M
-84.19%
YoY
|
$12.42M
-38.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.366M
48869.23%
YoY
|
$13.00K
-99.78%
YoY
|
$5.863M
34388.24%
YoY
|
$17.00K
-52.78%
YoY
|
$36.00K
-43.75%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$1.250M
20.66%
YoY
|
$1.036M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.250M
20.66%
YoY
|
-$1.036M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.366M
2.5%
YoY
|
-$6.211M
-12.68%
YoY
|
-$7.113M
30.85%
YoY
|
-$5.436M
81.62%
YoY
|
-$2.993M
-29.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$136.0K
-110.46%
YoY
|
| Debt Paid & Issued, Net |
$109.7M
60.83%
YoY
|
$68.23M
582.28%
YoY
|
$10.00M
100.0%
YoY
|
$5.000M
-89.3%
YoY
|
$46.74M
295.99%
YoY
|
| Cash From Financing Activities |
$10.79M
-29.07%
YoY
|
$15.21M
-241.21%
YoY
|
-$10.77M
97.65%
YoY
|
-$5.448M
-320.66%
YoY
|
$2.469M
-118.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.468M
-89.59%
YoY
|
-$14.10M
-273.31%
YoY
|
$8.138M
314.36%
YoY
|
$1.964M
-84.19%
YoY
|
$12.42M
-38.79%
YoY
|
| Cash From Investing Activities |
-$6.366M
2.5%
YoY
|
-$6.211M
-12.68%
YoY
|
-$7.113M
30.85%
YoY
|
-$5.436M
81.62%
YoY
|
-$2.993M
-29.96%
YoY
|
| Cash From Financing Activities |
$10.79M
-29.07%
YoY
|
$15.21M
-241.21%
YoY
|
-$10.77M
97.65%
YoY
|
-$5.448M
-320.66%
YoY
|
$2.469M
-118.13%
YoY
|
| Net Change In Cash |
$2.951M
-157.75%
YoY
|
-$5.110M
-47.55%
YoY
|
-$9.743M
9.23%
YoY
|
-$8.920M
-174.96%
YoY
|
$11.90M
394.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.468M
-89.59%
YoY
|
-$14.10M
-273.31%
YoY
|
$8.138M
314.36%
YoY
|
$1.964M
-84.19%
YoY
|
$12.42M
-38.79%
YoY
|
| Capital Expenditures |
$6.366M
48869.23%
YoY
|
$13.00K
-99.78%
YoY
|
$5.863M
34388.24%
YoY
|
$17.00K
-52.78%
YoY
|
$36.00K
-43.75%
YoY
|
| Free Cash Flow |
-$7.834M
-44.51%
YoY
|
-$14.12M
-720.53%
YoY
|
$2.275M
16.85%
YoY
|
$1.947M
-84.28%
YoY
|
$12.39M
-38.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.354M
-35.25%
YoY
|
-$4.119M
20.09%
YoY
|
-$7.556M
-4.88%
YoY
|
-$7.223M
-37.88%
YoY
|
-$8.269M
31.76%
YoY
|
-$3.430M
80.62%
YoY
|
-$7.944M
-76.38%
YoY
|
-$11.63M
-1091.22%
YoY
|
-$6.276M
-80.35%
YoY
|
-$1.899M
-97.19%
YoY
|
-$33.63M
-1180.21%
YoY
|
$1.173M
-102.06%
YoY
|
-$31.94M
1486.84%
YoY
|
-$67.49M
-1862.09%
YoY
|
$3.113M
-226.96%
YoY
|
-$56.94M
999.52%
YoY
|
-$2.013M
-67.83%
YoY
|
$3.830M
2027.78%
YoY
|
-$2.452M
-309.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.681M
-31.69%
YoY
|
$2.334M
-3.51%
YoY
|
$2.478M
4.6%
YoY
|
$2.479M
-3.43%
YoY
|
$2.461M
-4.28%
YoY
|
$2.419M
-12.48%
YoY
|
$2.369M
-10.87%
YoY
|
$2.567M
-17.06%
YoY
|
$2.571M
8.99%
YoY
|
$2.764M
-13.0%
YoY
|
$2.658M
-21.78%
YoY
|
$3.095M
-7.11%
YoY
|
$2.359M
-28.67%
YoY
|
$3.177M
-1.67%
YoY
|
$3.398M
6.19%
YoY
|
$3.332M
-1.01%
YoY
|
$3.307M
-1.96%
YoY
|
$3.231M
-15.2%
YoY
|
$3.200M
-18.07%
YoY
|
| Cash From Operating Activities |
$5.112M
142.05%
YoY
|
$2.789M
-230.27%
YoY
|
-$7.304M
-690.94%
YoY
|
$935.0K
-107.16%
YoY
|
$2.112M
-1700.0%
YoY
|
-$2.141M
37.51%
YoY
|
$1.236M
-83.83%
YoY
|
-$13.07M
360.27%
YoY
|
-$132.0K
-102.7%
YoY
|
-$1.557M
-69.88%
YoY
|
$7.645M
-15.81%
YoY
|
-$2.839M
1560.23%
YoY
|
$4.890M
-375.34%
YoY
|
-$5.170M
-126.71%
YoY
|
$9.081M
-244.9%
YoY
|
-$171.0K
-96.97%
YoY
|
-$1.776M
-135.68%
YoY
|
$19.36M
160.16%
YoY
|
-$6.267M
-306.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.00K
-96.37%
YoY
|
$1.475M
-0.54%
YoY
|
$1.660M
39.97%
YoY
|
$1.661M
-4.87%
YoY
|
$1.570M
-12.58%
YoY
|
$1.483M
-15.01%
YoY
|
$1.186M
-31.37%
YoY
|
$1.746M
38.79%
YoY
|
$1.796M
N/A
|
$1.745M
62.48%
YoY
|
$1.728M
-254.15%
YoY
|
$1.258M
-211.62%
YoY
|
N/A
N/A
|
$1.074M
-247.12%
YoY
|
-$1.121M
59.01%
YoY
|
-$1.127M
56.96%
YoY
|
$7.000K
-65.0%
YoY
|
-$730.0K
-13.1%
YoY
|
-$705.0K
-7.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
28.73%
YoY
|
N/A
|
N/A
|
N/A
|
$971.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.250M
28.73%
YoY
|
-$65.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$971.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.481M
-5.67%
YoY
|
-$1.475M
-0.54%
YoY
|
-$1.660M
39.97%
YoY
|
-$1.661M
-4.87%
YoY
|
-$1.570M
-12.58%
YoY
|
-$1.483M
-15.01%
YoY
|
-$1.186M
-31.37%
YoY
|
-$1.746M
38.79%
YoY
|
-$1.796M
-24.66%
YoY
|
-$1.745M
53.2%
YoY
|
-$1.728M
54.15%
YoY
|
-$1.258M
11.62%
YoY
|
-$2.384M
16.35%
YoY
|
-$1.139M
56.03%
YoY
|
-$1.121M
59.01%
YoY
|
-$1.127M
56.96%
YoY
|
-$2.049M
145.1%
YoY
|
-$730.0K
-13.1%
YoY
|
-$705.0K
-7.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$31.87M
2449.52%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
-97.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.267M
21.62%
YoY
|
$2.374M
-63.34%
YoY
|
$11.61M
756.75%
YoY
|
$1.955M
-79.62%
YoY
|
-$5.153M
132.33%
YoY
|
$6.476M
-560.27%
YoY
|
$1.355M
-121.2%
YoY
|
$9.592M
-745.06%
YoY
|
-$2.218M
49.26%
YoY
|
-$1.407M
12.56%
YoY
|
-$6.391M
411.28%
YoY
|
-$1.487M
18.96%
YoY
|
-$1.486M
-12.49%
YoY
|
-$1.250M
-0.32%
YoY
|
-$1.250M
-51.02%
YoY
|
-$1.250M
8.23%
YoY
|
-$1.698M
-122.85%
YoY
|
-$1.254M
39.33%
YoY
|
-$2.552M
-64.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.112M
142.05%
YoY
|
$2.789M
-230.27%
YoY
|
-$7.304M
-690.94%
YoY
|
$935.0K
-107.16%
YoY
|
$2.112M
-1700.0%
YoY
|
-$2.141M
37.51%
YoY
|
$1.236M
-83.83%
YoY
|
-$13.07M
360.27%
YoY
|
-$132.0K
-102.7%
YoY
|
-$1.557M
-69.88%
YoY
|
$7.645M
-15.81%
YoY
|
-$2.839M
1560.23%
YoY
|
$4.890M
-375.34%
YoY
|
-$5.170M
-126.71%
YoY
|
$9.081M
-244.9%
YoY
|
-$171.0K
-96.97%
YoY
|
-$1.776M
-135.68%
YoY
|
$19.36M
160.16%
YoY
|
-$6.267M
-306.83%
YoY
|
| Cash From Investing Activities |
-$1.481M
-5.67%
YoY
|
-$1.475M
-0.54%
YoY
|
-$1.660M
39.97%
YoY
|
-$1.661M
-4.87%
YoY
|
-$1.570M
-12.58%
YoY
|
-$1.483M
-15.01%
YoY
|
-$1.186M
-31.37%
YoY
|
-$1.746M
38.79%
YoY
|
-$1.796M
-24.66%
YoY
|
-$1.745M
53.2%
YoY
|
-$1.728M
54.15%
YoY
|
-$1.258M
11.62%
YoY
|
-$2.384M
16.35%
YoY
|
-$1.139M
56.03%
YoY
|
-$1.121M
59.01%
YoY
|
-$1.127M
56.96%
YoY
|
-$2.049M
145.1%
YoY
|
-$730.0K
-13.1%
YoY
|
-$705.0K
-7.24%
YoY
|
| Cash From Financing Activities |
-$6.267M
21.62%
YoY
|
$2.374M
-63.34%
YoY
|
$11.61M
756.75%
YoY
|
$1.955M
-79.62%
YoY
|
-$5.153M
132.33%
YoY
|
$6.476M
-560.27%
YoY
|
$1.355M
-121.2%
YoY
|
$9.592M
-745.06%
YoY
|
-$2.218M
49.26%
YoY
|
-$1.407M
12.56%
YoY
|
-$6.391M
411.28%
YoY
|
-$1.487M
18.96%
YoY
|
-$1.486M
-12.49%
YoY
|
-$1.250M
-0.32%
YoY
|
-$1.250M
-51.02%
YoY
|
-$1.250M
8.23%
YoY
|
-$1.698M
-122.85%
YoY
|
-$1.254M
39.33%
YoY
|
-$2.552M
-64.06%
YoY
|
| Net Change In Cash |
-$2.636M
-42.83%
YoY
|
$3.688M
29.31%
YoY
|
$2.645M
88.26%
YoY
|
$1.229M
-123.54%
YoY
|
-$4.611M
11.22%
YoY
|
$2.852M
-160.56%
YoY
|
$1.405M
-396.41%
YoY
|
-$5.221M
-6.5%
YoY
|
-$4.146M
-506.47%
YoY
|
-$4.709M
-37.7%
YoY
|
-$474.0K
-107.06%
YoY
|
-$5.584M
119.15%
YoY
|
$1.020M
-118.47%
YoY
|
-$7.559M
-143.51%
YoY
|
$6.710M
-170.45%
YoY
|
-$2.548M
-66.11%
YoY
|
-$5.523M
-147.72%
YoY
|
$17.37M
204.77%
YoY
|
-$9.524M
97.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.112M
142.05%
YoY
|
$2.789M
-230.27%
YoY
|
-$7.304M
-690.94%
YoY
|
$935.0K
-107.16%
YoY
|
$2.112M
-1700.0%
YoY
|
-$2.141M
37.51%
YoY
|
$1.236M
-83.83%
YoY
|
-$13.07M
360.27%
YoY
|
-$132.0K
-102.7%
YoY
|
-$1.557M
-69.88%
YoY
|
$7.645M
-15.81%
YoY
|
-$2.839M
1560.23%
YoY
|
$4.890M
-375.34%
YoY
|
-$5.170M
-126.71%
YoY
|
$9.081M
-244.9%
YoY
|
-$171.0K
-96.97%
YoY
|
-$1.776M
-135.68%
YoY
|
$19.36M
160.16%
YoY
|
-$6.267M
-306.83%
YoY
|
| Capital Expenditures |
$57.00K
-96.37%
YoY
|
$1.475M
-0.54%
YoY
|
$1.660M
39.97%
YoY
|
$1.661M
-4.87%
YoY
|
$1.570M
-12.58%
YoY
|
$1.483M
-15.01%
YoY
|
$1.186M
-31.37%
YoY
|
$1.746M
38.79%
YoY
|
$1.796M
N/A
|
$1.745M
62.48%
YoY
|
$1.728M
-254.15%
YoY
|
$1.258M
-211.62%
YoY
|
N/A
N/A
|
$1.074M
-247.12%
YoY
|
-$1.121M
59.01%
YoY
|
-$1.127M
56.96%
YoY
|
$7.000K
-65.0%
YoY
|
-$730.0K
-13.1%
YoY
|
-$705.0K
-7.24%
YoY
|
| Free Cash Flow |
$5.055M
832.66%
YoY
|
$1.314M
-136.26%
YoY
|
-$8.964M
-18028.0%
YoY
|
-$726.0K
-95.1%
YoY
|
$542.0K
-128.11%
YoY
|
-$3.624M
9.75%
YoY
|
$50.00K
-99.15%
YoY
|
-$14.81M
261.56%
YoY
|
-$1.928M
-139.43%
YoY
|
-$3.302M
-47.12%
YoY
|
$5.917M
-42.0%
YoY
|
-$4.097M
-528.56%
YoY
|
$4.890M
-374.26%
YoY
|
-$6.244M
-131.09%
YoY
|
$10.20M
-283.42%
YoY
|
$956.0K
-119.4%
YoY
|
-$1.783M
-135.97%
YoY
|
$20.09M
142.58%
YoY
|
-$5.562M
-246.75%
YoY
|
Loading...