|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$83.83M
N/A
|
$248.1M
101.04%
YoY
|
$123.4M
-40.14%
YoY
|
$206.2M
35.37%
YoY
|
$152.3M
0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$167.4M
N/A
|
$159.2M
4.94%
YoY
|
$151.7M
11.09%
YoY
|
$136.6M
-3.41%
YoY
|
$141.4M
-0.01%
YoY
|
| Cash From Operating Activities |
$446.2M
N/A
|
$412.7M
18.12%
YoY
|
$349.4M
1.38%
YoY
|
$344.6M
-24.17%
YoY
|
$454.5M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.1M
N/A
|
$132.1M
2.33%
YoY
|
$129.1M
-5.06%
YoY
|
$136.0M
38.84%
YoY
|
$97.93M
0.03%
YoY
|
| Acquisitions |
$791.9M
N/A
|
N/A
|
$274.8M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$805.0K
N/A
|
-$745.0K
-99.73%
YoY
|
-$274.7M
23915.21%
YoY
|
-$1.144M
502.11%
YoY
|
-$190.0K
-100.79%
YoY
|
| Cash From Investing Activities |
-$943.2M
N/A
|
-$172.7M
-57.24%
YoY
|
-$403.8M
110.94%
YoY
|
-$191.4M
158.73%
YoY
|
-$73.99M
-0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.499M
N/A
|
$22.70M
-149.57%
YoY
|
-$45.80M
-581.61%
YoY
|
$9.510M
1114.56%
YoY
|
$783.0K
-197.88%
YoY
|
| Debt Paid & Issued, Net |
$266.3M
N/A
|
$351.5M
-52.69%
YoY
|
$743.0M
28.23%
YoY
|
$579.4M
47.66%
YoY
|
$392.4M
N/A
|
| Cash From Financing Activities |
$504.0M
N/A
|
-$257.5M
192.14%
YoY
|
-$88.15M
-67.92%
YoY
|
-$274.8M
226.96%
YoY
|
-$84.04M
0.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$446.2M
N/A
|
$412.7M
18.12%
YoY
|
$349.4M
1.38%
YoY
|
$344.6M
-24.17%
YoY
|
$454.5M
-0.01%
YoY
|
| Cash From Investing Activities |
-$943.2M
N/A
|
-$172.7M
-57.24%
YoY
|
-$403.8M
110.94%
YoY
|
-$191.4M
158.73%
YoY
|
-$73.99M
-0.01%
YoY
|
| Cash From Financing Activities |
$504.0M
N/A
|
-$257.5M
192.14%
YoY
|
-$88.15M
-67.92%
YoY
|
-$274.8M
226.96%
YoY
|
-$84.04M
0.05%
YoY
|
| Net Change In Cash |
$7.095M
N/A
|
-$17.52M
-87.71%
YoY
|
-$142.6M
17.27%
YoY
|
-$121.6M
-141.02%
YoY
|
$296.4M
-0.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$446.2M
N/A
|
$412.7M
18.12%
YoY
|
$349.4M
1.38%
YoY
|
$344.6M
-24.17%
YoY
|
$454.5M
-0.01%
YoY
|
| Capital Expenditures |
$127.1M
N/A
|
$132.1M
2.33%
YoY
|
$129.1M
-5.06%
YoY
|
$136.0M
38.84%
YoY
|
$97.93M
0.03%
YoY
|
| Free Cash Flow |
$319.1M
N/A
|
$280.6M
27.38%
YoY
|
$220.3M
5.57%
YoY
|
$208.6M
-41.48%
YoY
|
$356.5M
-0.02%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.06M
-20.65%
YoY
|
-$67.07M
N/A
|
$39.53M
-39.16%
YoY
|
$58.37M
-12.85%
YoY
|
$53.00M
-27.44%
YoY
|
$64.98M
-239.06%
YoY
|
$66.97M
5.03%
YoY
|
$73.04M
3.3%
YoY
|
-$46.73M
-215.3%
YoY
|
$63.76M
18.78%
YoY
|
$70.71M
-17.38%
YoY
|
$40.53M
4.31%
YoY
|
$53.68M
-4.75%
YoY
|
$85.59M
19.37%
YoY
|
$39.32M
-29.56%
YoY
|
$38.85M
-12.39%
YoY
|
$56.36M
-2.7%
YoY
|
| Depreciation, Depletion And Amortization |
$51.79M
5.12%
YoY
|
$38.46M
N/A
|
$39.87M
6.81%
YoY
|
$39.83M
8.14%
YoY
|
$49.27M
2.14%
YoY
|
$37.33M
3.77%
YoY
|
$36.83M
5.27%
YoY
|
$48.24M
10.29%
YoY
|
$35.97M
9.35%
YoY
|
$34.98M
6.26%
YoY
|
$43.74M
0.72%
YoY
|
$32.90M
3.85%
YoY
|
$32.92M
4.12%
YoY
|
$43.42M
4.89%
YoY
|
$31.87M
1.51%
YoY
|
$31.68M
-1.61%
YoY
|
$31.62M
-4.47%
YoY
|
| Cash From Operating Activities |
$107.9M
-20.48%
YoY
|
$125.4M
N/A
|
$54.36M
-52.29%
YoY
|
$130.8M
106.77%
YoY
|
$135.6M
28.99%
YoY
|
$113.9M
-11.26%
YoY
|
$63.27M
-10.83%
YoY
|
$105.1M
81.44%
YoY
|
$128.4M
19.23%
YoY
|
$70.96M
18.89%
YoY
|
$57.95M
-53.32%
YoY
|
$107.7M
17.33%
YoY
|
$59.68M
-52.42%
YoY
|
$124.2M
26.69%
YoY
|
$29.39M
-67.38%
YoY
|
$91.79M
3.6%
YoY
|
$125.4M
-26.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.62M
-19.3%
YoY
|
$46.81M
N/A
|
$23.94M
-5.65%
YoY
|
$30.81M
10.35%
YoY
|
$25.56M
-23.33%
YoY
|
$25.37M
-11.34%
YoY
|
$27.92M
-18.9%
YoY
|
$33.33M
-1.84%
YoY
|
$28.62M
-193.8%
YoY
|
$34.43M
-172.68%
YoY
|
$33.96M
-167.25%
YoY
|
-$30.51M
7.23%
YoY
|
-$47.36M
15.05%
YoY
|
-$50.50M
84.97%
YoY
|
-$49.24M
66.35%
YoY
|
-$28.45M
31.12%
YoY
|
-$41.17M
65.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$990.0K
-100.12%
YoY
|
-$953.0K
N/A
|
-$68.00K
-99.39%
YoY
|
-$4.563M
-63.91%
YoY
|
-$810.5M
30940.14%
YoY
|
-$11.06M
-2547.79%
YoY
|
-$12.64M
362.27%
YoY
|
-$2.611M
-99.02%
YoY
|
$452.0K
-89.64%
YoY
|
-$2.735M
-28.96%
YoY
|
-$267.2M
-3206.82%
YoY
|
$4.364M
17.63%
YoY
|
-$3.850M
-216.7%
YoY
|
$8.602M
4.9%
YoY
|
-$60.48M
-837.6%
YoY
|
$3.710M
-24.29%
YoY
|
$3.299M
-44.08%
YoY
|
| Cash From Investing Activities |
-$19.63M
-97.65%
YoY
|
-$47.76M
N/A
|
-$24.01M
-34.11%
YoY
|
-$35.37M
-12.79%
YoY
|
-$836.0M
2225.94%
YoY
|
-$36.44M
29.37%
YoY
|
-$40.56M
9.15%
YoY
|
-$35.94M
-88.07%
YoY
|
-$28.17M
7.73%
YoY
|
-$37.16M
-27.44%
YoY
|
-$301.2M
618.96%
YoY
|
-$26.15M
5.67%
YoY
|
-$51.22M
35.24%
YoY
|
-$41.90M
119.35%
YoY
|
-$109.7M
412.73%
YoY
|
-$24.74M
47.28%
YoY
|
-$37.87M
99.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.787M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.81M
-112.64%
YoY
|
-$82.25M
N/A
|
-$24.67M
-64.46%
YoY
|
-$91.75M
189.93%
YoY
|
$702.7M
-1025.47%
YoY
|
-$69.40M
-28.74%
YoY
|
-$31.65M
-36.46%
YoY
|
-$75.93M
-171.74%
YoY
|
-$97.40M
54.72%
YoY
|
-$49.80M
-2.54%
YoY
|
$105.8M
-268.05%
YoY
|
-$62.95M
21.53%
YoY
|
-$51.10M
11.41%
YoY
|
-$62.98M
-53.62%
YoY
|
-$41.32M
-52.46%
YoY
|
-$51.80M
13.59%
YoY
|
-$45.86M
-55.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$107.9M
-20.48%
YoY
|
$125.4M
N/A
|
$54.36M
-52.29%
YoY
|
$130.8M
106.77%
YoY
|
$135.6M
28.99%
YoY
|
$113.9M
-11.26%
YoY
|
$63.27M
-10.83%
YoY
|
$105.1M
81.44%
YoY
|
$128.4M
19.23%
YoY
|
$70.96M
18.89%
YoY
|
$57.95M
-53.32%
YoY
|
$107.7M
17.33%
YoY
|
$59.68M
-52.42%
YoY
|
$124.2M
26.69%
YoY
|
$29.39M
-67.38%
YoY
|
$91.79M
3.6%
YoY
|
$125.4M
-26.04%
YoY
|
| Cash From Investing Activities |
-$19.63M
-97.65%
YoY
|
-$47.76M
N/A
|
-$24.01M
-34.11%
YoY
|
-$35.37M
-12.79%
YoY
|
-$836.0M
2225.94%
YoY
|
-$36.44M
29.37%
YoY
|
-$40.56M
9.15%
YoY
|
-$35.94M
-88.07%
YoY
|
-$28.17M
7.73%
YoY
|
-$37.16M
-27.44%
YoY
|
-$301.2M
618.96%
YoY
|
-$26.15M
5.67%
YoY
|
-$51.22M
35.24%
YoY
|
-$41.90M
119.35%
YoY
|
-$109.7M
412.73%
YoY
|
-$24.74M
47.28%
YoY
|
-$37.87M
99.32%
YoY
|
| Cash From Financing Activities |
-$88.81M
-112.64%
YoY
|
-$82.25M
N/A
|
-$24.67M
-64.46%
YoY
|
-$91.75M
189.93%
YoY
|
$702.7M
-1025.47%
YoY
|
-$69.40M
-28.74%
YoY
|
-$31.65M
-36.46%
YoY
|
-$75.93M
-171.74%
YoY
|
-$97.40M
54.72%
YoY
|
-$49.80M
-2.54%
YoY
|
$105.8M
-268.05%
YoY
|
-$62.95M
21.53%
YoY
|
-$51.10M
11.41%
YoY
|
-$62.98M
-53.62%
YoY
|
-$41.32M
-52.46%
YoY
|
-$51.80M
13.59%
YoY
|
-$45.86M
-55.81%
YoY
|
| Net Change In Cash |
-$581.0K
-124.88%
YoY
|
-$4.631M
N/A
|
$5.686M
-29.88%
YoY
|
$3.705M
-141.46%
YoY
|
$2.335M
-134.72%
YoY
|
$8.109M
184.53%
YoY
|
-$8.936M
-44.18%
YoY
|
-$6.725M
-95.11%
YoY
|
$2.850M
-84.68%
YoY
|
-$16.01M
-62.45%
YoY
|
-$137.4M
-812.88%
YoY
|
$18.60M
21.97%
YoY
|
-$42.64M
-202.26%
YoY
|
$19.28M
-133.88%
YoY
|
-$121.7M
568.42%
YoY
|
$15.25M
-41.78%
YoY
|
$41.69M
-10.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.9M
-20.48%
YoY
|
$125.4M
N/A
|
$54.36M
-52.29%
YoY
|
$130.8M
106.77%
YoY
|
$135.6M
28.99%
YoY
|
$113.9M
-11.26%
YoY
|
$63.27M
-10.83%
YoY
|
$105.1M
81.44%
YoY
|
$128.4M
19.23%
YoY
|
$70.96M
18.89%
YoY
|
$57.95M
-53.32%
YoY
|
$107.7M
17.33%
YoY
|
$59.68M
-52.42%
YoY
|
$124.2M
26.69%
YoY
|
$29.39M
-67.38%
YoY
|
$91.79M
3.6%
YoY
|
$125.4M
-26.04%
YoY
|
| Capital Expenditures |
$20.62M
-19.3%
YoY
|
$46.81M
N/A
|
$23.94M
-5.65%
YoY
|
$30.81M
10.35%
YoY
|
$25.56M
-23.33%
YoY
|
$25.37M
-11.34%
YoY
|
$27.92M
-18.9%
YoY
|
$33.33M
-1.84%
YoY
|
$28.62M
-193.8%
YoY
|
$34.43M
-172.68%
YoY
|
$33.96M
-167.25%
YoY
|
-$30.51M
7.23%
YoY
|
-$47.36M
15.05%
YoY
|
-$50.50M
84.97%
YoY
|
-$49.24M
66.35%
YoY
|
-$28.45M
31.12%
YoY
|
-$41.17M
65.34%
YoY
|
| Free Cash Flow |
$87.23M
-20.75%
YoY
|
$78.57M
N/A
|
$30.42M
-65.66%
YoY
|
$100.0M
182.92%
YoY
|
$110.1M
53.28%
YoY
|
$88.58M
-11.24%
YoY
|
$35.35M
-3.22%
YoY
|
$71.82M
199.31%
YoY
|
$99.79M
-27.8%
YoY
|
$36.53M
-65.88%
YoY
|
$23.99M
-86.26%
YoY
|
$138.2M
14.94%
YoY
|
$107.0M
-35.75%
YoY
|
$174.7M
39.39%
YoY
|
$78.63M
-34.31%
YoY
|
$120.2M
9.02%
YoY
|
$166.6M
-14.34%
YoY
|
Loading...