|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$407.0M
-351.23%
YoY
|
$162.0M
-113.26%
YoY
|
-$1.222B
182.87%
YoY
|
-$432.0M
-53.2%
YoY
|
-$923.0M
-1999.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.517B
38.29%
YoY
|
$1.097B
-14.63%
YoY
|
$1.285B
19.53%
YoY
|
$1.075B
6.44%
YoY
|
$1.010B
269.48%
YoY
|
| Cash From Operating Activities |
$1.184B
-26.09%
YoY
|
$1.602B
70.97%
YoY
|
$937.0M
-19.43%
YoY
|
$1.163B
110.31%
YoY
|
$553.0M
-56.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$105.0M
-27.08%
YoY
|
$144.0M
-76.08%
YoY
|
$602.0M
40.33%
YoY
|
$429.0M
19.5%
YoY
|
$359.0M
76.21%
YoY
|
| Acquisitions |
$2.688B
1580.0%
YoY
|
$160.0M
N/A
|
$0.00
-100.0%
YoY
|
$2.095B
N/A
|
N/A
|
| Other Investing Activities |
-$2.704B
1702.67%
YoY
|
-$150.0M
N/A
|
$0.00
-100.0%
YoY
|
-$2.088B
-2088.57%
YoY
|
$105.0M
-79.2%
YoY
|
| Cash From Investing Activities |
-$3.481B
329.22%
YoY
|
-$811.0M
34.72%
YoY
|
-$602.0M
-76.08%
YoY
|
-$2.517B
890.94%
YoY
|
-$254.0M
-184.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.123B
412.79%
YoY
|
$219.0M
-210.05%
YoY
|
-$199.0M
-3416.67%
YoY
|
$6.000M
-102.56%
YoY
|
-$234.0M
-109.33%
YoY
|
| Debt Paid & Issued, Net |
$5.606B
187.78%
YoY
|
$1.948B
6.04%
YoY
|
$1.837B
-30.57%
YoY
|
$2.646B
N/A
|
N/A
|
| Cash From Financing Activities |
$2.428B
-617.7%
YoY
|
-$469.0M
315.04%
YoY
|
-$113.0M
-106.34%
YoY
|
$1.783B
393.91%
YoY
|
$361.0M
-137.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.184B
-26.09%
YoY
|
$1.602B
70.97%
YoY
|
$937.0M
-19.43%
YoY
|
$1.163B
110.31%
YoY
|
$553.0M
-56.8%
YoY
|
| Cash From Investing Activities |
-$3.481B
329.22%
YoY
|
-$811.0M
34.72%
YoY
|
-$602.0M
-76.08%
YoY
|
-$2.517B
890.94%
YoY
|
-$254.0M
-184.34%
YoY
|
| Cash From Financing Activities |
$2.428B
-617.7%
YoY
|
-$469.0M
315.04%
YoY
|
-$113.0M
-106.34%
YoY
|
$1.783B
393.91%
YoY
|
$361.0M
-137.3%
YoY
|
| Net Change In Cash |
$131.0M
-59.32%
YoY
|
$322.0M
45.05%
YoY
|
$222.0M
-48.25%
YoY
|
$429.0M
-35.0%
YoY
|
$660.0M
7.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.184B
-26.09%
YoY
|
$1.602B
70.97%
YoY
|
$937.0M
-19.43%
YoY
|
$1.163B
110.31%
YoY
|
$553.0M
-56.8%
YoY
|
| Capital Expenditures |
$105.0M
-27.08%
YoY
|
$144.0M
-76.08%
YoY
|
$602.0M
40.33%
YoY
|
$429.0M
19.5%
YoY
|
$359.0M
76.21%
YoY
|
| Free Cash Flow |
$1.079B
-25.99%
YoY
|
$1.458B
335.22%
YoY
|
$335.0M
-54.36%
YoY
|
$734.0M
278.35%
YoY
|
$194.0M
-81.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$209.0M
-37.61%
YoY
|
-$8.000M
-109.88%
YoY
|
-$789.0M
592.11%
YoY
|
$37.00M
-87.54%
YoY
|
$335.0M
-289.27%
YoY
|
$81.00M
-106.63%
YoY
|
-$114.0M
-56.49%
YoY
|
$297.0M
83.9%
YoY
|
-$177.0M
59.46%
YoY
|
-$1.222B
182.87%
YoY
|
$161.5M
-208.94%
YoY
|
-$432.0M
-53.2%
YoY
|
-$148.3M
20.58%
YoY
|
-$923.0M
-3743.76%
YoY
|
-$122.9M
-627.66%
YoY
|
$25.33M
-70.02%
YoY
|
$23.30M
-76.57%
YoY
|
| Depreciation, Depletion And Amortization |
$416.0M
41.5%
YoY
|
$435.0M
61.11%
YoY
|
$419.0M
62.4%
YoY
|
$369.0M
35.66%
YoY
|
$294.0M
-1.01%
YoY
|
$270.0M
-68.89%
YoY
|
$258.0M
N/A
|
$272.0M
-60.0%
YoY
|
$297.0M
0.0%
YoY
|
$868.0M
34.72%
YoY
|
$679.9M
21.71%
YoY
|
$644.3M
-30.23%
YoY
|
$558.6M
0.52%
YoY
|
$923.4M
472.19%
YoY
|
$555.8M
396.35%
YoY
|
$161.4M
70.08%
YoY
|
$112.0M
24.93%
YoY
|
| Cash From Operating Activities |
$330.0M
75.53%
YoY
|
$428.0M
-34.36%
YoY
|
$209.0M
-27.93%
YoY
|
$359.0M
11.15%
YoY
|
$188.0M
-44.21%
YoY
|
$652.0M
N/A
|
$290.0M
N/A
|
$323.0M
266.94%
YoY
|
$337.0M
-787.76%
YoY
|
N/A
|
$88.03M
-77.98%
YoY
|
$1.199B
242.27%
YoY
|
$399.7M
-32.52%
YoY
|
$350.2M
-60.56%
YoY
|
$592.4M
51.04%
YoY
|
$887.9M
187.25%
YoY
|
$392.2M
73.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.00M
31.58%
YoY
|
$290.0M
62.01%
YoY
|
$184.0M
3.37%
YoY
|
$203.0M
33.55%
YoY
|
$19.00M
-13.64%
YoY
|
$179.0M
N/A
|
$178.0M
N/A
|
$152.0M
-28.73%
YoY
|
$22.00M
22.22%
YoY
|
N/A
|
$213.3M
37.38%
YoY
|
$218.0M
21.15%
YoY
|
$155.3M
12.1%
YoY
|
$180.0M
38.92%
YoY
|
$138.5M
86.68%
YoY
|
$129.5M
62.08%
YoY
|
$74.19M
68.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$107.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
N/A
|
-$56.00M
-473.33%
YoY
|
$14.00M
-142.42%
YoY
|
-$2.662B
10548.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
-$33.00M
N/A
|
-$25.00M
-59.85%
YoY
|
-$44.74M
N/A
|
N/A
|
-$62.26M
-88.76%
YoY
|
-$1.872B
-1378.01%
YoY
|
-$554.0M
253.9%
YoY
|
$146.5M
-717.88%
YoY
|
-$156.5M
-129.61%
YoY
|
-$23.71M
24.14%
YoY
|
$528.6M
-439.19%
YoY
|
| Cash From Investing Activities |
-$172.0M
72.0%
YoY
|
-$346.0M
110.98%
YoY
|
-$170.0M
-19.43%
YoY
|
-$2.865B
1518.64%
YoY
|
-$100.0M
-61.39%
YoY
|
-$164.0M
N/A
|
-$211.0M
N/A
|
-$177.0M
-35.76%
YoY
|
-$259.0M
103.94%
YoY
|
N/A
|
-$275.5M
-61.15%
YoY
|
-$2.090B
6143.43%
YoY
|
-$709.2M
140.39%
YoY
|
-$33.48M
-78.15%
YoY
|
-$295.0M
-164.92%
YoY
|
-$153.3M
54.76%
YoY
|
$454.4M
-327.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.0M
-44.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$244.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$157.2M
-4009.23%
YoY
|
N/A
N/A
|
$4.021M
-103.58%
YoY
|
-$117.9M
-107.97%
YoY
|
-$112.4M
-110.95%
YoY
|
$1.480B
25837.17%
YoY
|
$1.027B
-1017.79%
YoY
|
| Debt Paid & Issued, Net |
$744.0M
7340.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
-98.8%
YoY
|
N/A
|
N/A
|
N/A
|
$834.0M
37.17%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$458.0M
69.0%
YoY
|
-$89.00M
-60.44%
YoY
|
$255.0M
-1921.43%
YoY
|
$2.533B
-5269.39%
YoY
|
-$271.0M
49.72%
YoY
|
-$225.0M
N/A
|
-$14.00M
N/A
|
-$49.00M
-82.49%
YoY
|
-$181.0M
-9150.0%
YoY
|
N/A
|
-$279.9M
-312.79%
YoY
|
$1.602B
886.23%
YoY
|
$131.5M
-147.51%
YoY
|
$162.4M
-116.48%
YoY
|
-$276.8M
-1647.91%
YoY
|
-$985.7M
368.27%
YoY
|
$17.89M
-134.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$330.0M
75.53%
YoY
|
$428.0M
-34.36%
YoY
|
$209.0M
-27.93%
YoY
|
$359.0M
11.15%
YoY
|
$188.0M
-44.21%
YoY
|
$652.0M
N/A
|
$290.0M
N/A
|
$323.0M
266.94%
YoY
|
$337.0M
-787.76%
YoY
|
N/A
|
$88.03M
-77.98%
YoY
|
$1.199B
242.27%
YoY
|
$399.7M
-32.52%
YoY
|
$350.2M
-60.56%
YoY
|
$592.4M
51.04%
YoY
|
$887.9M
187.25%
YoY
|
$392.2M
73.49%
YoY
|
| Cash From Investing Activities |
-$172.0M
72.0%
YoY
|
-$346.0M
110.98%
YoY
|
-$170.0M
-19.43%
YoY
|
-$2.865B
1518.64%
YoY
|
-$100.0M
-61.39%
YoY
|
-$164.0M
N/A
|
-$211.0M
N/A
|
-$177.0M
-35.76%
YoY
|
-$259.0M
103.94%
YoY
|
N/A
|
-$275.5M
-61.15%
YoY
|
-$2.090B
6143.43%
YoY
|
-$709.2M
140.39%
YoY
|
-$33.48M
-78.15%
YoY
|
-$295.0M
-164.92%
YoY
|
-$153.3M
54.76%
YoY
|
$454.4M
-327.42%
YoY
|
| Cash From Financing Activities |
-$458.0M
69.0%
YoY
|
-$89.00M
-60.44%
YoY
|
$255.0M
-1921.43%
YoY
|
$2.533B
-5269.39%
YoY
|
-$271.0M
49.72%
YoY
|
-$225.0M
N/A
|
-$14.00M
N/A
|
-$49.00M
-82.49%
YoY
|
-$181.0M
-9150.0%
YoY
|
N/A
|
-$279.9M
-312.79%
YoY
|
$1.602B
886.23%
YoY
|
$131.5M
-147.51%
YoY
|
$162.4M
-116.48%
YoY
|
-$276.8M
-1647.91%
YoY
|
-$985.7M
368.27%
YoY
|
$17.89M
-134.23%
YoY
|
| Net Change In Cash |
-$300.0M
63.93%
YoY
|
-$7.000M
-102.66%
YoY
|
$294.0M
352.31%
YoY
|
$27.00M
-72.16%
YoY
|
-$183.0M
77.67%
YoY
|
$263.0M
N/A
|
$65.00M
N/A
|
$97.00M
-120.75%
YoY
|
-$103.0M
-40.8%
YoY
|
N/A
|
-$467.4M
162.64%
YoY
|
$710.4M
48.26%
YoY
|
-$178.0M
-966.5%
YoY
|
$479.2M
-290.88%
YoY
|
$20.54M
-97.62%
YoY
|
-$251.0M
59953.11%
YoY
|
$864.5M
-3425.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$330.0M
75.53%
YoY
|
$428.0M
-34.36%
YoY
|
$209.0M
-27.93%
YoY
|
$359.0M
11.15%
YoY
|
$188.0M
-44.21%
YoY
|
$652.0M
N/A
|
$290.0M
N/A
|
$323.0M
266.94%
YoY
|
$337.0M
-787.76%
YoY
|
N/A
|
$88.03M
-77.98%
YoY
|
$1.199B
242.27%
YoY
|
$399.7M
-32.52%
YoY
|
$350.2M
-60.56%
YoY
|
$592.4M
51.04%
YoY
|
$887.9M
187.25%
YoY
|
$392.2M
73.49%
YoY
|
| Capital Expenditures |
$25.00M
31.58%
YoY
|
$290.0M
62.01%
YoY
|
$184.0M
3.37%
YoY
|
$203.0M
33.55%
YoY
|
$19.00M
-13.64%
YoY
|
$179.0M
N/A
|
$178.0M
N/A
|
$152.0M
-28.73%
YoY
|
$22.00M
22.22%
YoY
|
N/A
|
$213.3M
37.38%
YoY
|
$218.0M
21.15%
YoY
|
$155.3M
12.1%
YoY
|
$180.0M
38.92%
YoY
|
$138.5M
86.68%
YoY
|
$129.5M
62.08%
YoY
|
$74.19M
68.71%
YoY
|
| Free Cash Flow |
$305.0M
80.47%
YoY
|
$138.0M
-70.82%
YoY
|
$25.00M
-77.68%
YoY
|
$156.0M
-8.77%
YoY
|
$169.0M
-46.35%
YoY
|
$473.0M
N/A
|
$112.0M
N/A
|
$171.0M
-236.52%
YoY
|
$315.0M
-570.15%
YoY
|
N/A
|
-$125.3M
-151.23%
YoY
|
$980.6M
476.06%
YoY
|
$244.5M
-46.14%
YoY
|
$170.2M
-77.55%
YoY
|
$453.9M
42.73%
YoY
|
$758.3M
230.91%
YoY
|
$318.0M
74.64%
YoY
|
Loading...