$FLUX Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FLUX

$0.99 -$0.03 (2.63%)

Deep Research with AI Research

Overview

$FLUX Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$66.43M 9.22% YoY	$60.82M -8.31% YoY	$66.34M 56.7% YoY	$42.33M 61.23% YoY	$26.26M 55.92% YoY
Cost Of Revenue	$44.69M 2.53% YoY	$43.59M -11.47% YoY	$49.24M 40.54% YoY	$35.03M 71.17% YoY	$20.47M 39.61% YoY
Gross Profit	$21.74M 26.15% YoY	$17.23M 0.78% YoY	$17.10M 134.28% YoY	$7.299M 26.06% YoY	$5.790M 164.38% YoY
Selling, General & Admin	$22.30M 17.81% YoY	$18.93M 7.45% YoY	$17.62M 13.57% YoY	$15.52M 23.14% YoY	$12.60M 29.09% YoY
Research & Development	$4.464M -9.19% YoY	$4.916M 0.53% YoY	$4.890M -31.52% YoY	$7.141M 7.08% YoY	$6.669M 34.19% YoY
Depreciation & Amortization	$1.002M -4.11% YoY	$1.045M 16.24% YoY	$899.0K 56.35% YoY	$575.0K 109.85% YoY	$274.0K 95.71% YoY
Operating Expenses	$26.77M 12.24% YoY	$23.85M 5.94% YoY	$22.51M -0.64% YoY	$22.66M 17.58% YoY	$19.27M 30.81% YoY
Operating Profit	-$5.028M -23.99% YoY	-$6.615M 22.27% YoY	-$5.410M -64.77% YoY	-$15.36M 13.94% YoY	-$13.48M 7.48% YoY
Interest Expense	-$1.646M -4.19% YoY	-$1.718M -228.3% YoY	$1.339M -631.35% YoY	-$252.0K -59.49% YoY	-$622.0K -65.25% YoY
Other Income/Expense, Net	N/A	$0.00 -100.0% YoY	$10.00K N/A	$0.00 -100.0% YoY	$1.307M N/A
Pretax Income	-$6.674M -19.91% YoY	-$8.333M 23.64% YoY	-$6.740M -56.82% YoY	-$15.61M 22.01% YoY	-$12.79M -10.79% YoY
Income Tax	$4.000K 33.33% YoY	$3.000K 50.0% YoY	$2.000K N/A	N/A N/A	N/A N/A
Net Earnings	-$6.700M -19.28% YoY	-$8.300M 23.13% YoY	-$6.741M -56.81% YoY	-$15.61M 22.01% YoY	-$12.79M -10.79% YoY
Basic Earnings Per Share	-$0.40 -20.0% YoY	-$0.50 19.05% YoY	-$0.42 -58.42% YoY	-$1.01 -6.48% YoY	-$1.08 N/A
Diluted Earnings Per Share	-$0.40 -20.0% YoY	-$0.50 19.05% YoY	-$0.42 -100.0% YoY	-$1.011M -6.78% YoY	-$1.084M -61.28% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	16.72M shares 1.02% YoY	16.55M shares 3.07% YoY	16.06M shares 3.99% YoY	15.44M shares 30.89% YoY	11.80M shares N/A
Diluted Shares Outstanding	16.72M shares 1.02% YoY	16.55M shares 3.07% YoY	16.06M shares 3.99% YoY	15.44M shares N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$6.588M -60.65% YoY	$14.12M -16.1% YoY	$13.18M -18.29% YoY	$16.74M 25.12% YoY	$16.74M 15.81% YoY	$16.83M -8.25% YoY	$16.13M 8.97% YoY	$13.38M -17.68% YoY	$14.46M -4.18% YoY	$18.34M 6.91% YoY	$14.80M -17.06% YoY	$16.25M 6.94% YoY	$15.09M 14.49% YoY	$17.16M 123.12% YoY	$17.84M 184.48% YoY	$15.20M 82.52% YoY	$13.18M 89.32% YoY	$7.690M 18.86% YoY	$6.271M 39.36% YoY
Cost Of Revenue	$4.788M -58.2% YoY	$9.226M -18.84% YoY	$9.410M -13.73% YoY	$10.97M 5.82% YoY	$11.46M 13.79% YoY	$11.37M -10.33% YoY	$10.91M 4.01% YoY	$10.36M -13.14% YoY	$10.07M -2.9% YoY	$12.68M -2.87% YoY	$10.49M -24.52% YoY	$11.93M -2.18% YoY	$10.37M -7.9% YoY	$13.05M 96.3% YoY	$13.89M 181.61% YoY	$12.20M 85.52% YoY	$11.26M 112.8% YoY	$6.648M 33.49% YoY	$4.933M 35.9% YoY
Gross Profit	$1.800M -65.95% YoY	$4.895M -10.4% YoY	$3.765M -27.85% YoY	$5.772M 60.69% YoY	$5.287M 20.43% YoY	$5.463M -3.62% YoY	$5.218M 21.04% YoY	$3.592M -17.04% YoY	$4.390M -6.97% YoY	$5.668M 37.97% YoY	$4.311M 9.19% YoY	$4.330M 44.38% YoY	$4.719M 145.78% YoY	$4.108M 294.24% YoY	$3.948M 195.07% YoY	$2.999M 71.27% YoY	$1.920M 14.29% YoY	$1.042M -30.07% YoY	$1.338M 53.79% YoY
Selling, General & Admin	$4.168M -27.09% YoY	$3.564M -40.45% YoY	$4.906M -4.09% YoY	$5.487M 27.52% YoY	$5.717M 7.64% YoY	$5.985M 30.31% YoY	$5.115M 8.25% YoY	$4.303M 4.7% YoY	$5.311M 12.43% YoY	$4.593M 8.07% YoY	$4.725M 4.17% YoY	$4.110M -0.07% YoY	$4.724M 21.0% YoY	$4.250M 6.25% YoY	$4.536M 29.67% YoY	$4.113M 20.19% YoY	$3.904M 25.13% YoY	$4.000M 27.39% YoY	$3.498M 19.79% YoY
Research & Development	$623.0K -45.68% YoY	$536.0K -43.99% YoY	$1.037M -21.14% YoY	$1.045M -9.91% YoY	$1.147M -10.81% YoY	$957.0K -33.54% YoY	$1.315M 1.54% YoY	$1.160M -12.12% YoY	$1.286M 8.8% YoY	$1.440M 23.92% YoY	$1.295M 5.89% YoY	$1.320M -3.86% YoY	$1.182M -31.0% YoY	$1.162M -44.35% YoY	$1.223M -37.82% YoY	$1.373M -32.86% YoY	$1.713M 12.7% YoY	$2.088M 31.32% YoY	$1.967M 30.26% YoY
Depreciation & Amortization	$245.0K -1.21% YoY	$251.0K 0.4% YoY	$251.0K -0.4% YoY	$252.0K -2.33% YoY	$248.0K -6.06% YoY	$250.0K -4.94% YoY	$252.0K -3.45% YoY	$258.0K 3.2% YoY	$264.0K -4.35% YoY	$263.0K 32.16% YoY	$261.0K 51.74% YoY	$250.0K 53.37% YoY	$276.0K 80.39% YoY	$199.0K 46.32% YoY	$172.0K 39.84% YoY	$163.0K 73.4% YoY	$153.0K 206.0% YoY	$136.0K 70.0% YoY	$123.0K 146.0% YoY
Operating Expenses	$4.791M -30.2% YoY	$4.100M -40.94% YoY	$5.943M -7.57% YoY	$6.532M 25.66% YoY	$6.864M 4.05% YoY	$6.942M 15.07% YoY	$6.430M 6.81% YoY	$5.198M -4.27% YoY	$6.597M 11.7% YoY	$6.033M 11.47% YoY	$6.020M 4.53% YoY	$5.430M -1.02% YoY	$5.906M 5.15% YoY	$5.412M -11.1% YoY	$5.759M 5.38% YoY	$5.486M 0.35% YoY	$5.617M 21.06% YoY	$6.088M 28.71% YoY	$5.465M 23.64% YoY
Operating Profit	-$2.991M 89.66% YoY	$795.0K -153.75% YoY	-$2.178M 79.7% YoY	-$760.0K -58.03% YoY	-$1.577M -28.55% YoY	-$1.479M 305.21% YoY	-$1.212M -29.08% YoY	-$1.811M 64.64% YoY	-$2.207M 85.93% YoY	-$365.0K -72.01% YoY	-$1.709M -5.63% YoY	-$1.100M -55.77% YoY	-$1.187M -67.89% YoY	-$1.304M -74.16% YoY	-$1.811M -56.12% YoY	-$2.487M -33.07% YoY	-$3.697M 24.9% YoY	-$5.046M 55.74% YoY	-$4.127M 16.25% YoY
Interest Expense	-$184.0K -49.17% YoY	-$194.0K -52.45% YoY	-$384.0K -15.97% YoY	-$419.0K -3.23% YoY	-$362.0K -16.4% YoY	-$408.0K -9.13% YoY	-$457.0K 14.25% YoY	-$433.0K 17.03% YoY	-$433.0K -267.83% YoY	-$449.0K -216.62% YoY	-$400.0K -221.95% YoY	-$370.0K 122.89% YoY	$258.0K -596.15% YoY	$385.0K -1341.94% YoY	$328.0K -11033.33% YoY	-$166.0K 4050.0% YoY	-$52.00K -13.33% YoY	-$31.00K -74.17% YoY	-$3.000K -99.3% YoY
Other Income/Expense, Net	N/A	$1.280M N/A	N/A	N/A	N/A	N/A	N/A	$0.00 N/A	$0.00 N/A	N/A	N/A	$0.00 N/A	$0.00 N/A	$8.000K N/A	N/A	$0.00 N/A	$0.00 -100.0% YoY	N/A	N/A
Pretax Income	-$3.175M 63.74% YoY	$601.0K -131.85% YoY	-$2.562M 53.51% YoY	-$1.179M -57.39% YoY	-$1.939M -26.55% YoY	-$1.887M 131.82% YoY	-$1.669M -20.9% YoY	-$2.767M 86.96% YoY	-$2.640M 82.7% YoY	-$814.0K -51.58% YoY	-$2.110M -1.36% YoY	-$1.480M -44.21% YoY	-$1.445M -61.46% YoY	-$1.681M -66.89% YoY	-$2.139M -48.21% YoY	-$2.653M -28.68% YoY	-$3.749M 116.71% YoY	-$5.077M 51.1% YoY	-$4.130M 3.77% YoY
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	-$3.175M 63.74% YoY	$601.0K -131.85% YoY	-$2.600M 55.78% YoY	-$1.179M -47.46% YoY	-$1.939M -26.55% YoY	-$1.887M 131.82% YoY	-$1.669M -20.98% YoY	-$2.244M 51.62% YoY	-$2.640M 82.7% YoY	-$814.0K -51.58% YoY	-$2.112M -1.26% YoY	-$1.480M -44.21% YoY	-$1.445M -61.46% YoY	-$1.681M -66.89% YoY	-$2.139M -48.21% YoY	-$2.653M -28.68% YoY	-$3.749M 116.71% YoY	-$5.077M 51.1% YoY	-$4.130M 3.77% YoY
Basic Earnings Per Share	-$0.15 25.0% YoY	$0.03 -127.27% YoY	-$0.15 50.0% YoY	N/A	-$0.12 -25.0% YoY	-$0.11 120.0% YoY	-$0.10 -23.08% YoY	-$0.13 0.0% YoY	-$0.16 77.78% YoY	-$0.05 -50.0% YoY	-$0.13 0.0% YoY	-$0.13 -27.78% YoY	-$0.09 -60.87% YoY	-$0.10 -68.75% YoY	-$0.13 -56.67% YoY	-$0.18 N/A	-$0.23 N/A	-$0.32 N/A	-$0.30 N/A
Diluted Earnings Per Share	-$0.15 25.0% YoY	$0.03 -127.27% YoY	-$0.15 50.0% YoY	-$0.07 -46.15% YoY	-$0.12 -25.0% YoY	-$0.11 120.0% YoY	-$0.10 -23.08% YoY	-$0.13 44.44% YoY	-$0.16 77.7% YoY	-$0.05 -52.35% YoY	-$0.13 -100.0% YoY	-$0.09 -100.0% YoY	-$0.09 -100.0% YoY	-$0.10 -100.0% YoY	-$133.7K -55.31% YoY	-$165.9K -40.77% YoY	-$234.5K 69.42% YoY	-$317.6K 9.92% YoY	-$299.2K -28.29% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	21.34M shares 27.92% YoY	21.34M shares 27.92% YoY	16.84M shares 0.92% YoY	16.82M shares 0.82% YoY	16.68M shares 0.91% YoY	16.68M shares 0.91% YoY	16.68M shares 1.24% YoY	16.68M shares 2.24% YoY	16.53M shares 3.14% YoY	16.53M shares 3.14% YoY	16.48M shares 3.0% YoY	16.32M shares N/A	16.03M shares 0.25% YoY	16.03M shares 0.26% YoY	16.00M shares 15.89% YoY	N/A	15.99M shares N/A	15.99M shares N/A	13.80M shares N/A
Diluted Shares Outstanding	21.34M shares 27.91% YoY	22.86M shares 37.02% YoY	16.84M shares 0.92% YoY	N/A	16.68M shares 0.88% YoY	16.68M shares 1.0% YoY	16.68M shares 1.26% YoY	N/A	16.54M shares 3.06% YoY	16.52M shares 3.1% YoY	16.47M shares 2.98% YoY	N/A	16.05M shares 0.37% YoY	16.02M shares 0.2% YoY	16.00M shares 15.88% YoY	N/A	15.99M shares N/A	15.99M shares N/A	13.80M shares N/A

Loading...