2022 Q1 Form 10-Q Financial Statement

#000143774922011213 Filed on May 06, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q2
Revenue $469.6M $943.0M $487.0M
YoY Change -0.98% 7.5% 16.5%
Cost Of Revenue $315.5M $564.6M $289.0M
YoY Change 8.96% 17.87% 16.29%
Gross Profit $154.1M $378.5M $198.0M
YoY Change -16.57% -4.97% 16.89%
Gross Profit Margin 32.81% 40.13% 40.66%
Selling, General & Admin $153.2M $236.6M $157.5M
YoY Change -3.55% 4.93% 17.92%
% of Gross Profit 99.42% 62.53% 79.56%
Research & Development $14.46M $13.49M $14.49M
YoY Change 1.23% -4.01% 1.34%
% of Gross Profit 9.38% 3.56% 7.32%
Depreciation & Amortization $12.69M $12.59M $10.71M
YoY Change 6.66% 13.41% 16.41%
% of Gross Profit 8.24% 3.33% 5.41%
Operating Expenses $180.3M $262.7M $182.7M
YoY Change -2.52% 4.82% 16.33%
Operating Profit -$26.26M $115.7M $15.26M
YoY Change 8397.09% -21.59% 24.02%
Interest Expense -$1.226M -$1.723M -$1.340M
YoY Change -21.06% -10.59% 91.43%
% of Operating Profit -1.49% -8.78%
Other Income/Expense, Net -$4.007M $2.457M $1.687M
YoY Change -524.02% 8.86% 5.44%
Pretax Income -$31.49M $116.5M $15.60M
YoY Change 3333.91% -21.27% 17.31%
Income Tax -$8.080M $28.00M $2.292M
% Of Pretax Income 24.04% 14.69%
Net Earnings -$23.41M $88.47M $13.31M
YoY Change -1740.43% -22.18% 35.82%
Net Earnings / Revenue -4.99% 9.38% 2.73%
Basic Earnings Per Share -$0.36 $1.36
Diluted Earnings Per Share -$0.36 $1.34 $200.2K
COMMON SHARES
Basic Shares Outstanding 65.03M 65.26M
Diluted Shares Outstanding 65.03M 65.97M

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $93.03M $271.1M $173.6M
YoY Change -63.78% -26.86% -27.83%
Cash & Equivalents $93.03M $271.1M $173.6M
Short-Term Investments
Other Short-Term Assets $33.51M $32.96M $51.79M
YoY Change 10.95% 6.65% 105.52%
Inventory $214.4M $191.1M $153.9M
Prepaid Expenses
Receivables $40.88M $77.80M $20.83M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $381.9M $572.9M $400.1M
YoY Change -14.87% 1.67% 5.66%
LONG-TERM ASSETS
Property, Plant & Equipment $230.1M $226.7M $215.3M
YoY Change 16.5% 14.71% 27.33%
Goodwill $213.9M $212.5M $208.2M
YoY Change 2.82% 2.16% 178.61%
Intangibles $279.8M $279.9M $266.4M
YoY Change 4.66% 4.48% 107.41%
Long-Term Investments $3.100M $4.600M $4.600M
YoY Change -24.39% 12.2% 64.29%
Other Assets $25.28M $27.16M $27.91M
YoY Change -5.2% 11.32% 46.98%
Total Long-Term Assets $746.8M $748.5M $676.6M
YoY Change 13.36% 13.61% 70.95%
TOTAL ASSETS
Total Short-Term Assets $381.9M $572.9M $400.1M
Total Long-Term Assets $746.8M $748.5M $676.6M
Total Assets $1.129B $1.321B $1.077B
YoY Change 1.93% 8.11% 39.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $58.50M $109.3M $57.43M
YoY Change -2.85% 4.09% 126.96%
Accrued Expenses $176.6M $279.3M $178.5M
YoY Change -17.95% -2.27% 25.94%
Deferred Revenue $42.60M $57.40M $33.40M
YoY Change -15.48% -7.12% 28.96%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $20.00M $20.00M $20.00M
YoY Change 14.29% 33.33% 300.0%
Total Short-Term Liabilities $267.6M $420.9M $265.9M
YoY Change -11.96% 1.01% 47.47%
LONG-TERM LIABILITIES
Long-Term Debt $147.2M $151.8M $161.5M
YoY Change -11.46% -11.16% 84.46%
Other Long-Term Liabilities $21.80M $22.11M $26.62M
YoY Change -29.15% -22.27% 64.6%
Total Long-Term Liabilities $169.0M $174.0M $188.1M
YoY Change -14.22% -12.74% 81.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $267.6M $420.9M $265.9M
Total Long-Term Liabilities $169.0M $174.0M $188.1M
Total Liabilities $594.9M $756.4M $567.6M
YoY Change -2.03% 4.38% 51.5%
SHAREHOLDERS EQUITY
Retained Earnings $338.0M $361.4M $286.2M
YoY Change 23.88% 33.16% 70.83%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $183.6M $174.3M $148.8M
YoY Change 29.97% 25.5% 17.7%
Treasury Stock Shares
Shareholders Equity $533.8M $565.0M $509.1M
YoY Change
Total Liabilities & Shareholders Equity $1.129B $1.321B $1.077B
YoY Change 1.93% 8.11% 39.03%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q2
OPERATING ACTIVITIES
Net Income -$23.41M $88.47M $13.31M
YoY Change -1740.43% -22.18% 35.82%
Depreciation, Depletion And Amortization $12.69M $12.59M $10.71M
YoY Change 6.66% 13.41% 16.41%
Cash From Operating Activities -$147.1M $336.0M -$44.91M
YoY Change 49.51% -17.5% -303.21%
INVESTING ACTIVITIES
Capital Expenditures -$15.34M -$21.49M -$28.42M
YoY Change 38.17% 146.97% 129.19%
Acquisitions
YoY Change
Other Investing Activities -$1.319M -$20.79M -$498.0K
YoY Change 2209.56%
Cash From Investing Activities -$16.66M -$42.27M -$28.92M
YoY Change 50.05% 335.79% 133.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.27M -26.46M -9.406M
YoY Change 231.79% -30.38% 623.54%
NET CHANGE
Cash From Operating Activities -147.1M 336.0M -44.91M
Cash From Investing Activities -16.66M -42.27M -28.92M
Cash From Financing Activities -14.27M -26.46M -9.406M
Net Change In Cash -178.0M 267.3M -83.23M
YoY Change 56.45% -25.67% -1090.87%
FREE CASH FLOW
Cash From Operating Activities -$147.1M $336.0M -$44.91M
Capital Expenditures -$15.34M -$21.49M -$28.42M
Free Cash Flow -$131.8M $357.5M -$16.49M
YoY Change 50.95% -14.06% -147.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30912000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
78491000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
89960000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12693000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11892000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36251000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
31792000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
180347000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
185008000 USD
us-gaap Operating Expenses
OperatingExpenses
588906000 USD
us-gaap Operating Expenses
OperatingExpenses
564593000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-26256000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-309000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
69149000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
133832000 USD
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1226000 USD
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1553000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4477000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4520000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4007000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
945000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-954000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4201000 USD
CY2022Q1 flws Income Loss From Continuing Operations Including Comprehensive Income Loss Before Income Taxes Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingComprehensiveIncomeLossBeforeIncomeTaxesNoncontrollingInterest
-31489000 USD
CY2021Q1 flws Income Loss From Continuing Operations Including Comprehensive Income Loss Before Income Taxes Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingComprehensiveIncomeLossBeforeIncomeTaxesNoncontrollingInterest
-917000 USD
flws Income Loss From Continuing Operations Including Comprehensive Income Loss Before Income Taxes Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingComprehensiveIncomeLossBeforeIncomeTaxesNoncontrollingInterest
63718000 USD
flws Income Loss From Continuing Operations Including Comprehensive Income Loss Before Income Taxes Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingComprehensiveIncomeLossBeforeIncomeTaxesNoncontrollingInterest
133513000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8080000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2344000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11858000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28171000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-23409000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
1427000 USD
us-gaap Net Income Loss
NetIncomeLoss
51860000 USD
us-gaap Net Income Loss
NetIncomeLoss
105342000 USD
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-23409000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1427000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
51860000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
105341000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65028000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64885000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65086000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64644000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65028000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66474000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65849000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66564000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
564960000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-23409000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1507000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9267000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
533791000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
497608000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
402904000 USD
CY2022Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
14456000 USD
CY2021Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
14281000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
41369000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
39937000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22553000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2871000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
564000 USD
CY2021Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2355000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
500115000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
509070000 USD
us-gaap Net Income Loss
NetIncomeLoss
51860000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6803000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
846000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
34788000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
533791000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
399774000 USD
us-gaap Net Income Loss
NetIncomeLoss
105342000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-70050000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-279015000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
34788000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14825000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
846000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1596000 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
265000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
140000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8229000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
172497000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
284000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2193000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-49226000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1596000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
14825000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77081000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
33506000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
51792000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
500115000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
381856000 USD
us-gaap Net Income Loss
NetIncomeLoss
51860000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
400059000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
230067000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-80548000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
16277000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
215287000 USD
us-gaap Net Income Loss
NetIncomeLoss
105342000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
130897000 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
86230000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
213905000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
208150000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
146641000 USD
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
139048000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25284000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
58502000 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
57434000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
176551000 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
178512000 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36251000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31792000 USD
CY2021Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12518000 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9992000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
267571000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
265938000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
147171000 USD
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
161512000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
125831000 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
79375000 USD
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
32484000 USD
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
34162000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21802000 USD
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26622000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
594859000 USD
CY2021Q2 us-gaap Liabilities
Liabilities
567609000 USD
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
378741000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
1427000 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
371103000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
338035000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
286175000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-318000 USD
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-318000 USD
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
183569000 USD
CY2021Q2 us-gaap Treasury Stock Value
TreasuryStockValue
148781000 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
533791000 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
509070000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1128650000 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1076679000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
469576000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
474234000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1721993000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1635262000 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
315485000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
289535000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1063938000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
936837000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
154091000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
184699000 USD
us-gaap Gross Profit
GrossProfit
658055000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
173573000 USD
us-gaap Gross Profit
GrossProfit
698425000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
130645000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
127923000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
432795000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
153863000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93025000 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
173573000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40881000 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20831000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
214444000 USD
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27905000 USD
CY2022Q1 us-gaap Assets
Assets
1128650000 USD
CY2021Q2 us-gaap Assets
Assets
1076679000 USD
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
125000000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
240506000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
218211000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22105000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
250943000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47945000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26821000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
-0 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
1251000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
943000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
844000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1678000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2131000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-873000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
959000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6803000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8229000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1352000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
79000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18570000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23520000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
51928000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7627000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7174000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1301000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6847000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
96947000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-547000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-8756000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
38728000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
93025000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
256783000 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><b><i>Use of Estimates</i></b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
33400000 USD
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3000000.0 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
32300000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
42600000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2128000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
5125000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
6098000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
25407000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
146641000 USD
CY2021Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
161587000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22539000 USD
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
139048000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1300000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1507000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2871000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6803000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8229000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-23409000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
1427000 USD
us-gaap Net Income Loss
NetIncomeLoss
51860000 USD
us-gaap Net Income Loss
NetIncomeLoss
105342000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65028000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64885000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65086000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64644000
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1589000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
763000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1920000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65028000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66474000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65849000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66564000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1507000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2871000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6803000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8229000 USD
CY2022Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
372000 USD
CY2021Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
743000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1678000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2131000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1135000 USD
CY2022Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
110145000 USD
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
72267000 USD
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
336700
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.44
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
321700
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.63
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
15000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
20.72
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
CY2022Q1 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
133173000 USD
CY2022Q1 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
133173000 USD
CY2021Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
127396000 USD
CY2021Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
127396000 USD
CY2022Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
172048000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
294226000 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
265670000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
230067000 USD
CY2022Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
27794000 USD
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
19058000 USD
CY2022Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
76505000 USD
CY2021Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
62538000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
214444000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
153863000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
208150000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
213905000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
38875000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
25407000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13468000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
34191000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22539000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11652000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
4200000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4200000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1700000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1200000 USD
CY2022Q1 flws Finitelived Intangible Asset Expected Amortization After Year Four
FinitelivedIntangibleAssetExpectedAmortizationAfterYearFour
900000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
215287000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1635262000 USD
CY2022Q1 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
3100000 USD
CY2021Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
4600000 USD
CY2022Q1 us-gaap Trading Securities
TradingSecurities
21678000 USD
CY2022Q1 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
21678000 USD
CY2021Q2 us-gaap Trading Securities
TradingSecurities
21651000 USD
CY2022Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2829000 USD
CY2021Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3488000 USD
CY2022Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
167171000 USD
CY2021Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
181512000 USD
CY2022Q1 us-gaap Debt Current
DebtCurrent
20000000 USD
CY2021Q2 us-gaap Debt Current
DebtCurrent
20000000 USD
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
147171000 USD
CY2021Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
161512000 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
524293000 USD
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
480957000 USD
CY2021Q2 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
21651000 USD
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.186 pure
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
2.556 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.211 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1100000 USD
CY2022Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
100000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 pure
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
469576000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
474234000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1721993000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1635262000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12693000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11892000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36251000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
31792000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-26256000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-309000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
69149000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
133832000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
469576000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
474234000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1721993000 USD
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
5113000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
14177000 USD
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
5339000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
16214000 USD
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
350000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
4847000 USD
CY2022Q1 us-gaap Sublease Income
SubleaseIncome
185000 USD
us-gaap Sublease Income
SubleaseIncome
542000 USD
CY2022Q1 us-gaap Lease Cost
LeaseCost
10617000 USD
us-gaap Lease Cost
LeaseCost
34696000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
11002000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
55143000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y9M18D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040 pure
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
4071000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
18555000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
19919000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
17596000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
16396000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
93086000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
169623000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
31274000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
138349000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
39223000 USD
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
56134000 USD
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
42649000 USD
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
33388000 USD
CY2022Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
19485000 USD
CY2021Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
16591000 USD
CY2022Q1 flws Accrued Florist Payout
AccruedFloristPayout
17027000 USD
CY2021Q2 flws Accrued Florist Payout
AccruedFloristPayout
17926000 USD
CY2022Q1 flws Accrued Purchases Current
AccruedPurchasesCurrent
23581000 USD
CY2021Q2 flws Accrued Purchases Current
AccruedPurchasesCurrent
17259000 USD
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
34586000 USD
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
37214000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
176551000 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
178512000 USD

Files In Submission

Name View Source Status
0001437749-22-011213-index-headers.html Edgar Link completed
0001437749-22-011213-index.html Edgar Link completed
0001437749-22-011213.txt Edgar Link completed
0001437749-22-011213-xbrl.zip Edgar Link completed
ex_366518.htm Edgar Link completed
ex_366519.htm Edgar Link completed
ex_366520.htm Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link completed
flws-20220327.xsd Edgar Link completed
flws-20220327_cal.xml Edgar Link unprocessable
flws-20220327_def.xml Edgar Link unprocessable
flws-20220327_lab.xml Edgar Link unprocessable
flws-20220327_pre.xml Edgar Link unprocessable
flws20220327_10q.htm Edgar Link completed
flws20220327_10qimg001.jpg Edgar Link completed
flws20220327_10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link completed
R1.htm Edgar Link completed
R10.htm Edgar Link completed
R11.htm Edgar Link completed
R12.htm Edgar Link completed
R13.htm Edgar Link completed
R14.htm Edgar Link completed
R15.htm Edgar Link completed
R16.htm Edgar Link completed
R17.htm Edgar Link completed
R18.htm Edgar Link completed
R19.htm Edgar Link completed
R2.htm Edgar Link completed
R20.htm Edgar Link completed
R21.htm Edgar Link completed
R22.htm Edgar Link completed
R23.htm Edgar Link completed
R24.htm Edgar Link completed
R25.htm Edgar Link completed
R26.htm Edgar Link completed
R27.htm Edgar Link completed
R28.htm Edgar Link completed
R29.htm Edgar Link completed
R3.htm Edgar Link completed
R30.htm Edgar Link completed
R31.htm Edgar Link completed
R32.htm Edgar Link completed
R33.htm Edgar Link completed
R34.htm Edgar Link completed
R35.htm Edgar Link completed
R36.htm Edgar Link completed
R37.htm Edgar Link completed
R38.htm Edgar Link completed
R39.htm Edgar Link completed
R4.htm Edgar Link completed
R40.htm Edgar Link completed
R41.htm Edgar Link completed
R42.htm Edgar Link completed
R43.htm Edgar Link completed
R44.htm Edgar Link completed
R45.htm Edgar Link completed
R46.htm Edgar Link completed
R47.htm Edgar Link completed
R48.htm Edgar Link completed
R49.htm Edgar Link completed
R5.htm Edgar Link completed
R50.htm Edgar Link completed
R51.htm Edgar Link completed
R52.htm Edgar Link completed
R53.htm Edgar Link completed
R54.htm Edgar Link completed
R55.htm Edgar Link completed
R56.htm Edgar Link completed
R57.htm Edgar Link completed
R58.htm Edgar Link completed
R59.htm Edgar Link completed
R6.htm Edgar Link completed
R60.htm Edgar Link completed
R7.htm Edgar Link completed
R8.htm Edgar Link completed
R9.htm Edgar Link completed
report.css Edgar Link completed
Show.js Edgar Link completed