|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$441.1M
6.86%
YoY
|
$412.8M
4.84%
YoY
|
$393.7M
-27.67%
YoY
|
$544.3M
13.65%
YoY
|
$478.9M
30.52%
YoY
|
| Cost Of Revenue |
$343.1M
5.41%
YoY
|
$325.5M
0.86%
YoY
|
$322.7M
-31.56%
YoY
|
$471.6M
23.39%
YoY
|
$382.2M
21.77%
YoY
|
| Gross Profit |
$97.94M
12.26%
YoY
|
$87.24M
22.97%
YoY
|
$70.95M
-2.38%
YoY
|
$72.68M
-24.86%
YoY
|
$96.73M
82.33%
YoY
|
| Selling, General & Admin |
$66.70M
-5.32%
YoY
|
$70.44M
12.09%
YoY
|
$62.85M
-5.82%
YoY
|
$66.73M
-1.83%
YoY
|
$67.98M
-6.16%
YoY
|
| Research & Development |
$2.100M
0.0%
YoY
|
$2.100M
0.0%
YoY
|
$2.100M
-27.59%
YoY
|
$2.900M
52.63%
YoY
|
$1.900M
-52.5%
YoY
|
| Depreciation & Amortization |
$3.654M
-8.58%
YoY
|
$3.997M
-12.58%
YoY
|
$4.572M
-11.58%
YoY
|
$5.171M
-0.75%
YoY
|
$5.210M
-37.75%
YoY
|
| Operating Expenses |
$68.80M
-5.17%
YoY
|
$72.54M
20.1%
YoY
|
$60.40M
-13.25%
YoY
|
$69.63M
-0.35%
YoY
|
$69.88M
-8.59%
YoY
|
| Operating Profit |
$26.62M
55.83%
YoY
|
$17.08M
62.02%
YoY
|
$10.54M
59.32%
YoY
|
$6.617M
-78.79%
YoY
|
$31.20M
-190.71%
YoY
|
| Interest Expense |
$70.00K
-95.48%
YoY
|
$1.550M
-215.59%
YoY
|
-$1.341M
-260.6%
YoY
|
$835.0K
8250.0%
YoY
|
$10.00K
-87.8%
YoY
|
| Other Income/Expense, Net |
$351.0K
-122.94%
YoY
|
-$1.530M
-8600.0%
YoY
|
$18.00K
-102.52%
YoY
|
-$714.0K
-367.42%
YoY
|
$267.0K
-58.15%
YoY
|
| Pretax Income |
$26.97M
73.41%
YoY
|
$15.55M
68.67%
YoY
|
$9.219M
56.17%
YoY
|
$5.903M
-81.24%
YoY
|
$31.47M
-193.22%
YoY
|
| Income Tax |
$6.812M
35.64%
YoY
|
$5.022M
-190.34%
YoY
|
-$5.559M
-237.26%
YoY
|
$4.050M
-51.89%
YoY
|
$8.419M
-221.79%
YoY
|
| Net Earnings |
$20.15M
91.43%
YoY
|
$10.53M
-28.76%
YoY
|
$14.78M
697.52%
YoY
|
$1.853M
-91.96%
YoY
|
$23.05M
-185.86%
YoY
|
| Basic Earnings Per Share |
$3.84
88.24%
YoY
|
$2.04
-27.92%
YoY
|
$2.83
875.86%
YoY
|
$0.29
-90.94%
YoY
|
$3.20
-194.96%
YoY
|
| Diluted Earnings Per Share |
$3.55
85.86%
YoY
|
$1.91
-30.4%
YoY
|
$2.74
880.1%
YoY
|
$0.28
-90.94%
YoY
|
$3.09
-191.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.249M
1.53%
YoY
|
5.170M
-1.05%
YoY
|
5.225M
-17.44%
YoY
|
6.329M
-12.1%
YoY
|
7.200M
-9.5%
YoY
|
| Diluted Shares Outstanding |
5.678M
2.88%
YoY
|
5.519M
2.49%
YoY
|
5.385M
-17.19%
YoY
|
6.503M
-12.92%
YoY
|
7.468M
-6.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$115.1M
1.01%
YoY
|
$118.2M
9.0%
YoY
|
$110.4M
6.18%
YoY
|
$114.6M
3.42%
YoY
|
$114.0M
6.3%
YoY
|
$108.5M
8.37%
YoY
|
$104.0M
9.94%
YoY
|
$110.8M
4.73%
YoY
|
$107.2M
8.25%
YoY
|
$100.1M
7.48%
YoY
|
$94.60M
-1.13%
YoY
|
$105.8M
-15.02%
YoY
|
$99.05M
-29.45%
YoY
|
$93.14M
-34.26%
YoY
|
$95.68M
-30.51%
YoY
|
$124.5M
-8.56%
YoY
|
$140.4M
18.58%
YoY
|
$141.7M
18.94%
YoY
|
$137.7M
30.83%
YoY
|
| Cost Of Revenue |
$89.08M
0.5%
YoY
|
$91.43M
6.71%
YoY
|
$84.49M
3.5%
YoY
|
$87.18M
-0.09%
YoY
|
$88.64M
5.64%
YoY
|
$85.68M
9.62%
YoY
|
$81.64M
7.15%
YoY
|
$87.26M
3.01%
YoY
|
$83.90M
4.35%
YoY
|
$78.16M
1.11%
YoY
|
$76.19M
-5.16%
YoY
|
$84.70M
-20.72%
YoY
|
$80.41M
-32.05%
YoY
|
$77.30M
-41.5%
YoY
|
$80.34M
-29.7%
YoY
|
$106.8M
-2.65%
YoY
|
$118.3M
24.19%
YoY
|
$132.1M
39.5%
YoY
|
$114.3M
38.65%
YoY
|
| Gross Profit |
$26.05M
2.8%
YoY
|
$26.82M
17.62%
YoY
|
$25.95M
16.0%
YoY
|
$27.44M
16.42%
YoY
|
$25.34M
8.66%
YoY
|
$22.81M
3.9%
YoY
|
$22.37M
21.49%
YoY
|
$23.57M
11.61%
YoY
|
$23.32M
25.06%
YoY
|
$21.95M
38.59%
YoY
|
$18.41M
19.94%
YoY
|
$21.12M
19.48%
YoY
|
$18.65M
-15.52%
YoY
|
$15.84M
66.24%
YoY
|
$15.35M
-34.43%
YoY
|
$17.67M
-33.09%
YoY
|
$22.07M
-4.55%
YoY
|
$9.527M
-60.92%
YoY
|
$23.41M
2.61%
YoY
|
| Selling, General & Admin |
$17.82M
4.41%
YoY
|
$17.83M
10.44%
YoY
|
$16.96M
3.92%
YoY
|
$17.16M
-9.08%
YoY
|
$17.07M
-3.6%
YoY
|
$16.14M
-7.05%
YoY
|
$16.32M
-1.04%
YoY
|
$18.88M
11.84%
YoY
|
$17.71M
7.13%
YoY
|
$17.37M
16.83%
YoY
|
$16.49M
13.16%
YoY
|
$16.88M
19.79%
YoY
|
$16.53M
1.31%
YoY
|
$14.86M
-15.26%
YoY
|
$14.57M
-22.42%
YoY
|
$14.09M
-24.24%
YoY
|
$16.32M
0.15%
YoY
|
$17.54M
-7.24%
YoY
|
$18.79M
32.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.053M
13.96%
YoY
|
$864.0K
-6.49%
YoY
|
$836.0K
-10.01%
YoY
|
$877.0K
-17.03%
YoY
|
$924.0K
-11.24%
YoY
|
$924.0K
-3.65%
YoY
|
$929.0K
-1.17%
YoY
|
$1.057M
-2.94%
YoY
|
$1.041M
-13.68%
YoY
|
$959.0K
-16.54%
YoY
|
$940.0K
-16.67%
YoY
|
$1.089M
-8.33%
YoY
|
$1.206M
-8.71%
YoY
|
$1.149M
-13.93%
YoY
|
$1.128M
-15.0%
YoY
|
$1.188M
-6.46%
YoY
|
$1.321M
5.68%
YoY
|
$1.335M
0.38%
YoY
|
$1.327M
-2.43%
YoY
|
| Operating Expenses |
$17.82M
4.41%
YoY
|
$17.83M
10.44%
YoY
|
$16.96M
3.92%
YoY
|
$17.16M
-9.08%
YoY
|
$17.07M
-3.6%
YoY
|
$16.14M
-7.05%
YoY
|
$16.32M
-1.04%
YoY
|
$18.88M
11.84%
YoY
|
$17.71M
7.13%
YoY
|
$17.37M
16.83%
YoY
|
$16.49M
13.16%
YoY
|
$16.88M
19.79%
YoY
|
$16.53M
1.31%
YoY
|
$14.86M
-15.26%
YoY
|
$14.57M
-22.42%
YoY
|
$14.09M
-24.24%
YoY
|
$16.32M
0.15%
YoY
|
$17.54M
-7.24%
YoY
|
$18.79M
32.52%
YoY
|
| Operating Profit |
$8.222M
-262.49%
YoY
|
$8.997M
-22.8%
YoY
|
$8.987M
48.62%
YoY
|
$13.97M
83.97%
YoY
|
-$5.060M
-269.68%
YoY
|
$11.65M
154.23%
YoY
|
$6.047M
215.28%
YoY
|
$7.596M
79.32%
YoY
|
$2.982M
40.93%
YoY
|
$4.584M
21.85%
YoY
|
$1.918M
147.48%
YoY
|
$4.236M
18.79%
YoY
|
$2.116M
-63.61%
YoY
|
$3.762M
-143.56%
YoY
|
$775.0K
-86.8%
YoY
|
$3.566M
-49.8%
YoY
|
$5.814M
-8.47%
YoY
|
-$8.636M
-187.83%
YoY
|
$5.873M
-25.76%
YoY
|
| Interest Expense |
$361.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$288.0K
-285.81%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-96.11%
YoY
|
$51.00K
-91.05%
YoY
|
-$155.0K
-65.09%
YoY
|
$336.0K
29.23%
YoY
|
$489.0K
54.75%
YoY
|
$570.0K
-277.57%
YoY
|
-$444.0K
90.56%
YoY
|
$260.0K
47.73%
YoY
|
$316.0K
41.7%
YoY
|
-$321.0K
-258.13%
YoY
|
-$233.0K
2230.0%
YoY
|
$176.0K
N/A
|
$223.0K
N/A
|
$203.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.000K
-14.29%
YoY
|
$14.00K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
40.0%
YoY
|
$12.00K
-14.29%
YoY
|
$1.000K
-99.04%
YoY
|
-$349.0K
17350.0%
YoY
|
$5.000K
-28.57%
YoY
|
$14.00K
-76.27%
YoY
|
$104.0K
-35.8%
YoY
|
-$2.000K
N/A
|
| Pretax Income |
$8.583M
-273.11%
YoY
|
$9.350M
-19.85%
YoY
|
$9.378M
56.4%
YoY
|
$14.26M
91.51%
YoY
|
-$4.958M
-286.39%
YoY
|
$11.67M
184.88%
YoY
|
$5.996M
344.81%
YoY
|
$7.447M
96.03%
YoY
|
$2.660M
42.4%
YoY
|
$4.095M
18.8%
YoY
|
$1.348M
1183.81%
YoY
|
$3.799M
13.81%
YoY
|
$1.868M
-66.95%
YoY
|
$3.447M
-139.37%
YoY
|
$105.0K
-98.15%
YoY
|
$3.338M
-52.99%
YoY
|
$5.652M
-11.84%
YoY
|
-$8.755M
-187.59%
YoY
|
$5.668M
-28.79%
YoY
|
| Income Tax |
$2.138M
-275.82%
YoY
|
$2.706M
3.6%
YoY
|
$2.051M
10.51%
YoY
|
$3.560M
40.99%
YoY
|
-$1.216M
-241.89%
YoY
|
$2.612M
150.19%
YoY
|
$1.856M
211.41%
YoY
|
$2.525M
-139.69%
YoY
|
$857.0K
118.07%
YoY
|
$1.044M
75.76%
YoY
|
$596.0K
-423.91%
YoY
|
-$6.362M
-276.28%
YoY
|
$393.0K
16.96%
YoY
|
$594.0K
-149.09%
YoY
|
-$184.0K
-113.99%
YoY
|
$3.609M
186.43%
YoY
|
$336.0K
-78.08%
YoY
|
-$1.210M
-178.32%
YoY
|
$1.315M
-67.78%
YoY
|
| Net Earnings |
$6.445M
-272.23%
YoY
|
$6.644M
-26.62%
YoY
|
$7.327M
76.98%
YoY
|
$10.70M
117.43%
YoY
|
-$3.742M
-307.54%
YoY
|
$9.054M
196.76%
YoY
|
$4.140M
450.53%
YoY
|
$4.922M
-51.56%
YoY
|
$1.803M
22.24%
YoY
|
$3.051M
6.94%
YoY
|
$752.0K
160.21%
YoY
|
$10.16M
-3849.45%
YoY
|
$1.475M
-72.25%
YoY
|
$2.853M
-137.81%
YoY
|
$289.0K
-93.36%
YoY
|
-$271.0K
-104.64%
YoY
|
$5.316M
8.98%
YoY
|
-$7.545M
-189.29%
YoY
|
$4.353M
12.22%
YoY
|
| Basic Earnings Per Share |
$1.20
-269.01%
YoY
|
$1.24
-28.32%
YoY
|
$1.38
72.5%
YoY
|
$2.03
113.68%
YoY
|
-$0.71
-302.86%
YoY
|
$1.73
193.22%
YoY
|
$0.80
433.33%
YoY
|
$0.95
-51.78%
YoY
|
$0.35
25.0%
YoY
|
$0.59
9.26%
YoY
|
$0.15
200.0%
YoY
|
$1.97
-4040.0%
YoY
|
$0.28
-66.67%
YoY
|
$0.54
-147.79%
YoY
|
$0.05
-92.19%
YoY
|
-$0.05
-105.88%
YoY
|
$0.84
20.0%
YoY
|
-$1.13
-196.58%
YoY
|
$0.64
28.0%
YoY
|
| Diluted Earnings Per Share |
$1.14
-260.56%
YoY
|
$1.18
-27.16%
YoY
|
$1.31
77.03%
YoY
|
$1.89
112.36%
YoY
|
-$0.71
-315.15%
YoY
|
$1.62
184.21%
YoY
|
$0.74
428.57%
YoY
|
$0.89
-53.45%
YoY
|
$0.33
17.86%
YoY
|
$0.57
7.55%
YoY
|
$0.14
-100.0%
YoY
|
$1.91
-3924.24%
YoY
|
$0.28
-65.85%
YoY
|
$0.53
-146.9%
YoY
|
$52.86K
8665904.97%
YoY
|
-$0.05
-106.17%
YoY
|
$0.82
22.39%
YoY
|
-$1.13
-200.0%
YoY
|
$0.61
24.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.346M
1.45%
YoY
|
5.340M
2.54%
YoY
|
5.276M
1.39%
YoY
|
5.273M
2.27%
YoY
|
5.269M
2.31%
YoY
|
5.208M
0.13%
YoY
|
5.204M
0.75%
YoY
|
5.156M
0.1%
YoY
|
5.150M
-0.52%
YoY
|
5.202M
-1.36%
YoY
|
5.165M
-2.62%
YoY
|
5.151M
-7.4%
YoY
|
5.177M
-18.21%
YoY
|
5.273M
-21.08%
YoY
|
5.303M
-22.4%
YoY
|
5.563M
-18.83%
YoY
|
6.330M
-9.55%
YoY
|
6.682M
-7.78%
YoY
|
6.834M
-11.27%
YoY
|
| Diluted Shares Outstanding |
5.664M
7.46%
YoY
|
5.633M
0.91%
YoY
|
5.598M
0.39%
YoY
|
N/A
|
5.271M
-3.25%
YoY
|
5.582M
4.85%
YoY
|
5.576M
3.74%
YoY
|
N/A
|
5.448M
1.79%
YoY
|
5.324M
-0.28%
YoY
|
5.375M
-1.68%
YoY
|
N/A
|
5.352M
-17.59%
YoY
|
5.339M
-20.1%
YoY
|
5.467M
-22.89%
YoY
|
N/A
|
6.494M
-10.67%
YoY
|
6.682M
-10.85%
YoY
|
7.090M
-10.34%
YoY
|
Loading...