|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$298.3M
12.24%
YoY
|
-$265.8M
70.1%
YoY
|
-$156.3M
N/A
|
| Depreciation, Depletion And Amortization |
$23.16M
84.58%
YoY
|
$12.55M
166.52%
YoY
|
$4.707M
N/A
|
| Cash From Operating Activities |
-$204.9M
29.97%
YoY
|
-$157.7M
68.73%
YoY
|
-$93.43M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$32.83M
0.39%
YoY
|
$32.70M
-57.67%
YoY
|
$77.25M
N/A
|
| Acquisitions |
$277.4M
N/A
|
$0.00
-100.0%
YoY
|
-$7.254M
N/A
|
| Other Investing Activities |
-$368.7M
N/A
|
$0.00
-100.0%
YoY
|
$7.254M
N/A
|
| Cash From Investing Activities |
-$401.6M
1128.12%
YoY
|
-$32.70M
-53.29%
YoY
|
-$69.99M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$943.7M
397.67%
YoY
|
$189.6M
26.09%
YoY
|
$150.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.262B
442.14%
YoY
|
$232.8M
-3.31%
YoY
|
$240.7M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$204.9M
29.97%
YoY
|
-$157.7M
68.73%
YoY
|
-$93.43M
N/A
|
| Cash From Investing Activities |
-$401.6M
1128.12%
YoY
|
-$32.70M
-53.29%
YoY
|
-$69.99M
N/A
|
| Cash From Financing Activities |
$1.262B
442.14%
YoY
|
$232.8M
-3.31%
YoY
|
$240.7M
N/A
|
| Net Change In Cash |
$655.4M
1445.34%
YoY
|
$42.41M
-45.14%
YoY
|
$77.30M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$204.9M
29.97%
YoY
|
-$157.7M
68.73%
YoY
|
-$93.43M
N/A
|
| Capital Expenditures |
$32.83M
0.39%
YoY
|
$32.70M
-57.67%
YoY
|
$77.25M
N/A
|
| Free Cash Flow |
-$237.7M
24.89%
YoY
|
-$190.3M
11.52%
YoY
|
-$170.7M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$96.68M
60.88%
YoY
|
-$41.06M
-84.55%
YoY
|
-$133.4M
227.07%
YoY
|
-$63.78M
19.32%
YoY
|
-$60.09M
13.88%
YoY
|
-$265.8M
N/A
|
| Depreciation, Depletion And Amortization |
$15.93M
298.75%
YoY
|
$9.617M
-12.96%
YoY
|
$4.600M
31.43%
YoY
|
$3.900M
160.0%
YoY
|
$3.996M
167.11%
YoY
|
$11.05M
N/A
|
| Cash From Operating Activities |
-$62.50M
10.55%
YoY
|
-$67.26M
-30.71%
YoY
|
-$53.05M
N/A
|
-$28.08M
N/A
|
-$56.54M
-6.68%
YoY
|
-$97.07M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$16.35M
515.86%
YoY
|
$12.07M
-57.19%
YoY
|
$8.920M
N/A
|
$9.183M
N/A
|
$2.654M
-41.06%
YoY
|
$28.19M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.0M
N/A
|
-$368.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$141.3M
5225.43%
YoY
|
-$380.8M
1250.65%
YoY
|
-$8.920M
N/A
|
-$9.183M
N/A
|
-$2.654M
-41.06%
YoY
|
-$28.19M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$262.9M
-330.81%
YoY
|
$245.0M
16.2%
YoY
|
$836.4M
N/A
|
$66.53M
N/A
|
$113.9M
420.67%
YoY
|
$210.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$62.50M
10.55%
YoY
|
-$67.26M
-30.71%
YoY
|
-$53.05M
N/A
|
-$28.08M
N/A
|
-$56.54M
-6.68%
YoY
|
-$97.07M
N/A
|
| Cash From Investing Activities |
-$141.3M
5225.43%
YoY
|
-$380.8M
1250.65%
YoY
|
-$8.920M
N/A
|
-$9.183M
N/A
|
-$2.654M
-41.06%
YoY
|
-$28.19M
N/A
|
| Cash From Financing Activities |
-$262.9M
-330.81%
YoY
|
$245.0M
16.2%
YoY
|
$836.4M
N/A
|
$66.53M
N/A
|
$113.9M
420.67%
YoY
|
$210.9M
N/A
|
| Net Change In Cash |
-$466.8M
-953.11%
YoY
|
-$203.0M
-337.12%
YoY
|
$774.4M
N/A
|
$29.27M
N/A
|
$54.72M
-226.63%
YoY
|
$85.62M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.50M
10.55%
YoY
|
-$67.26M
-30.71%
YoY
|
-$53.05M
N/A
|
-$28.08M
N/A
|
-$56.54M
-6.68%
YoY
|
-$97.07M
N/A
|
| Capital Expenditures |
$16.35M
515.86%
YoY
|
$12.07M
-57.19%
YoY
|
$8.920M
N/A
|
$9.183M
N/A
|
$2.654M
-41.06%
YoY
|
$28.19M
N/A
|
| Free Cash Flow |
-$78.85M
33.2%
YoY
|
-$79.33M
-36.67%
YoY
|
-$61.97M
N/A
|
-$37.27M
N/A
|
-$59.19M
-9.06%
YoY
|
-$125.3M
N/A
|
Loading...