|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$295.7K
-78.38%
YoY
|
$2.538M
99.08%
YoY
|
$2.334M
-47.75%
YoY
|
$840.1K
-40.14%
YoY
|
$1.367M
16.54%
YoY
|
$1.275M
14.91%
YoY
|
$4.468M
556.58%
YoY
|
$1.404M
291.06%
YoY
|
$1.173M
N/A
|
$1.109M
N/A
|
$680.5K
N/A
|
$358.9K
-9.15%
YoY
|
| Cash & Equivalents |
$295.7K
-78.37%
YoY
|
$2.538M
99.07%
YoY
|
$2.334M
-47.75%
YoY
|
$840.1K
-40.14%
YoY
|
$1.367M
16.54%
YoY
|
$1.275M
14.92%
YoY
|
$4.468M
556.57%
YoY
|
$1.404M
291.07%
YoY
|
$1.173M
N/A
|
$1.109M
N/A
|
$680.5K
N/A
|
$358.9K
-9.15%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.24M
394.08%
YoY
|
$4.721M
66.15%
YoY
|
$6.408M
121.38%
YoY
|
$6.260M
655.16%
YoY
|
$2.478M
59.34%
YoY
|
$2.841M
223.93%
YoY
|
$2.894M
182.59%
YoY
|
$828.9K
N/A
|
$1.555M
N/A
|
$877.1K
N/A
|
$1.024M
N/A
|
N/A
|
| Inventory |
$5.077M
-41.0%
YoY
|
$6.548M
-23.82%
YoY
|
$5.944M
-2.39%
YoY
|
$6.397M
19.26%
YoY
|
$8.606M
60.0%
YoY
|
$8.596M
60.62%
YoY
|
$6.089M
19.48%
YoY
|
$5.364M
39.73%
YoY
|
$5.378M
N/A
|
$5.352M
N/A
|
$5.096M
N/A
|
$3.839M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.565M
412.94%
YoY
|
$1.475M
301.99%
YoY
|
$1.072M
188.14%
YoY
|
$466.2K
119.07%
YoY
|
$305.2K
-68.03%
YoY
|
$366.8K
-69.24%
YoY
|
$371.9K
-56.86%
YoY
|
$212.8K
N/A
|
$954.5K
N/A
|
$1.193M
N/A
|
$862.2K
N/A
|
N/A
|
| Other Receivables |
$1.456M
N/A
|
$1.440M
N/A
|
$962.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$20.67M
60.91%
YoY
|
$16.75M
27.2%
YoY
|
$16.76M
20.81%
YoY
|
$14.00M
72.08%
YoY
|
$12.84M
41.76%
YoY
|
$13.17M
54.39%
YoY
|
$13.87M
81.01%
YoY
|
$8.136M
47.77%
YoY
|
$9.061M
N/A
|
$8.531M
N/A
|
$7.663M
N/A
|
$5.506M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.997M
-17.08%
YoY
|
$6.827M
2.74%
YoY
|
$7.126M
254.28%
YoY
|
$7.287M
315.22%
YoY
|
$7.233M
-45.05%
YoY
|
$6.645M
-47.76%
YoY
|
$2.011M
-83.45%
YoY
|
$1.755M
123.49%
YoY
|
$13.16M
N/A
|
$12.72M
N/A
|
$12.16M
N/A
|
$785.3K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$458.2K
-18.19%
YoY
|
$486.6K
-7.76%
YoY
|
$498.6K
1307.02%
YoY
|
$525.9K
1345.32%
YoY
|
$560.1K
N/A
|
$527.5K
N/A
|
$35.43K
N/A
|
$36.38K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.203M
-3.54%
YoY
|
$671.1K
-71.93%
YoY
|
$791.2K
-77.54%
YoY
|
$960.0K
-68.5%
YoY
|
$2.284M
121.53%
YoY
|
$2.391M
241.37%
YoY
|
$3.523M
533.85%
YoY
|
$3.048M
N/A
|
$1.031M
N/A
|
$700.5K
N/A
|
$555.9K
N/A
|
N/A
|
| Total Long-Term Assets |
$13.29M
-45.53%
YoY
|
$14.88M
-40.5%
YoY
|
$17.00M
-20.29%
YoY
|
$19.71M
-5.44%
YoY
|
$24.40M
70.57%
YoY
|
$25.00M
86.31%
YoY
|
$21.33M
67.76%
YoY
|
$20.84M
77.23%
YoY
|
$14.30M
N/A
|
$13.42M
N/A
|
$12.71M
N/A
|
$11.76M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.67M
60.91%
YoY
|
$16.75M
27.2%
YoY
|
$16.76M
20.81%
YoY
|
$14.00M
72.08%
YoY
|
$12.84M
41.76%
YoY
|
$13.17M
54.39%
YoY
|
$13.87M
81.01%
YoY
|
$8.136M
47.77%
YoY
|
$9.061M
N/A
|
$8.531M
N/A
|
$7.663M
N/A
|
$5.506M
N/A
|
| Total Long-Term Assets |
$13.29M
|
$14.88M
|
$17.00M
|
$19.71M
|
$24.40M
|
$25.00M
|
$21.33M
|
$20.84M
|
$14.30M
|
$13.42M
|
$12.71M
|
$11.76M
|
| Total Assets |
$33.96M
-8.82%
YoY
|
$31.63M
-17.14%
YoY
|
$33.76M
-4.09%
YoY
|
$33.71M
16.32%
YoY
|
$37.24M
59.39%
YoY
|
$38.17M
73.9%
YoY
|
$35.20M
72.74%
YoY
|
$28.98M
67.83%
YoY
|
$23.36M
N/A
|
$21.95M
N/A
|
$20.38M
N/A
|
$17.26M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$337.5K
-73.59%
YoY
|
$550.2K
50.7%
YoY
|
$419.1K
3.12%
YoY
|
$1.272M
7.75%
YoY
|
$1.278M
30.47%
YoY
|
$365.1K
-27.76%
YoY
|
$406.4K
-3.91%
YoY
|
$1.181M
17.45%
YoY
|
$979.3K
N/A
|
$505.4K
N/A
|
$423.0K
N/A
|
$1.005M
N/A
|
| Accrued Expenses |
$1.618M
8125.22%
YoY
|
$2.222M
-39.86%
YoY
|
$3.003M
-14.57%
YoY
|
$3.985M
18032.88%
YoY
|
$19.67K
-99.32%
YoY
|
$3.695M
48.3%
YoY
|
$3.515M
38.78%
YoY
|
$21.98K
-82.28%
YoY
|
$2.901M
N/A
|
$2.492M
N/A
|
$2.533M
N/A
|
$124.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.936M
-19.84%
YoY
|
$5.532M
-17.55%
YoY
|
$6.318M
N/A
|
$5.191M
N/A
|
$4.910M
N/A
|
$6.710M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$138.6K
39.84%
YoY
|
$222.5K
145.0%
YoY
|
$262.1K
-76.52%
YoY
|
$100.8K
-91.69%
YoY
|
$99.08K
-91.82%
YoY
|
$90.81K
-90.87%
YoY
|
$1.116M
69.15%
YoY
|
$1.213M
194.32%
YoY
|
$1.211M
N/A
|
$994.2K
N/A
|
$659.8K
N/A
|
$412.2K
N/A
|
| Total Short-Term Liabilities |
$7.295M
-26.1%
YoY
|
$8.609M
-20.73%
YoY
|
$10.75M
74.14%
YoY
|
$12.70M
62.95%
YoY
|
$9.870M
53.2%
YoY
|
$10.86M
95.81%
YoY
|
$6.171M
19.85%
YoY
|
$7.795M
58.69%
YoY
|
$6.443M
N/A
|
$5.547M
N/A
|
$5.148M
N/A
|
$4.912M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.979M
-5.35%
YoY
|
$2.004M
948.72%
YoY
|
$2.092M
447.87%
YoY
|
$2.065M
400.24%
YoY
|
$2.091M
372.65%
YoY
|
$191.1K
-29.44%
YoY
|
$381.9K
31.86%
YoY
|
$412.8K
N/A
|
$442.3K
N/A
|
$270.8K
N/A
|
$289.6K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$3.691M
-69.63%
YoY
|
$5.718M
-56.97%
YoY
|
$7.217M
-47.22%
YoY
|
$9.107M
-34.89%
YoY
|
$12.15M
17.48%
YoY
|
$13.29M
32.28%
YoY
|
$13.68M
42.49%
YoY
|
$13.99M
N/A
|
$10.34M
N/A
|
$10.05M
N/A
|
$9.598M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.670M
-60.2%
YoY
|
$7.722M
-42.71%
YoY
|
$9.310M
-33.77%
YoY
|
$11.17M
-22.42%
YoY
|
$14.24M
32.05%
YoY
|
$13.48M
30.66%
YoY
|
$14.06M
42.17%
YoY
|
$14.40M
N/A
|
$10.79M
N/A
|
$10.32M
N/A
|
$9.887M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.295M
-26.1%
YoY
|
$8.609M
-20.73%
YoY
|
$10.75M
74.14%
YoY
|
$12.70M
62.95%
YoY
|
$9.870M
53.2%
YoY
|
$10.86M
95.81%
YoY
|
$6.171M
19.85%
YoY
|
$7.795M
58.69%
YoY
|
$6.443M
N/A
|
$5.547M
N/A
|
$5.148M
N/A
|
$4.912M
N/A
|
| Total Long-Term Liabilities |
$5.670M
-60.2%
YoY
|
$7.722M
-42.71%
YoY
|
$9.310M
-33.77%
YoY
|
$11.17M
-22.42%
YoY
|
$14.24M
32.05%
YoY
|
$13.48M
30.66%
YoY
|
$14.06M
42.17%
YoY
|
$14.40M
N/A
|
$10.79M
N/A
|
$10.32M
N/A
|
$9.887M
N/A
|
N/A
|
| Total Liabilities |
$12.96M
-46.24%
YoY
|
$16.33M
-32.9%
YoY
|
$20.05M
-0.86%
YoY
|
$23.87M
7.56%
YoY
|
$24.11M
39.78%
YoY
|
$24.34M
53.44%
YoY
|
$20.23M
34.53%
YoY
|
$22.19M
50.32%
YoY
|
$17.25M
N/A
|
$15.86M
N/A
|
$15.04M
N/A
|
$14.76M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.604M
-376.44%
YoY
|
-$4.680M
-252.29%
YoY
|
-$2.904M
-168.88%
YoY
|
-$895.5K
-120.37%
YoY
|
$2.389M
N/A
|
$3.073M
N/A
|
$4.216M
N/A
|
$4.396M
75.8%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
| Common Stock |
$16.32K
-93.36%
YoY
|
$16.32K
-93.36%
YoY
|
$106.4K
-56.74%
YoY
|
$49.18K
-77.65%
YoY
|
$245.9K
N/A
|
$245.9K
N/A
|
$245.9K
N/A
|
$220.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$20.99M
59.93%
YoY
|
$15.30M
10.6%
YoY
|
$13.70M
-8.47%
YoY
|
$9.833M
45.0%
YoY
|
$13.13M
114.77%
YoY
|
$13.83M
127.23%
YoY
|
$14.97M
180.31%
YoY
|
$6.782M
171.23%
YoY
|
$6.111M
N/A
|
$6.087M
N/A
|
$5.341M
N/A
|
$2.500M
122.88%
YoY
|
| Total Liabilities & Shareholders Equity |
$33.96M
-8.82%
YoY
|
$31.63M
-17.14%
YoY
|
$33.76M
-4.09%
YoY
|
$33.71M
16.32%
YoY
|
$37.24M
59.39%
YoY
|
$38.17M
73.9%
YoY
|
$35.20M
72.74%
YoY
|
$28.98M
67.83%
YoY
|
$23.36M
N/A
|
$21.95M
N/A
|
$20.38M
N/A
|
$17.26M
N/A
|
Loading...