|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.291M
-379.18%
YoY
|
$1.895M
37.48%
YoY
|
$1.379M
237.87%
YoY
|
$408.0K
N/A
|
| Depreciation, Depletion And Amortization |
$631.3K
131.49%
YoY
|
$272.7K
87.06%
YoY
|
$145.8K
53.2%
YoY
|
$95.16K
N/A
|
| Cash From Operating Activities |
-$10.10M
-334.4%
YoY
|
$4.309M
145.22%
YoY
|
$1.757M
14931.13%
YoY
|
$11.69K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.634M
-45.9%
YoY
|
$3.021M
581.97%
YoY
|
$442.9K
36.9%
YoY
|
$323.5K
N/A
|
| Acquisitions |
N/A
|
$1.279M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
$125.5K
-169.61%
YoY
|
-$180.3K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.901M
-9.36%
YoY
|
-$3.201M
622.68%
YoY
|
-$442.9K
36.9%
YoY
|
-$323.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.155M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.49M
-25259.39%
YoY
|
-$49.63K
-96.32%
YoY
|
-$1.350M
-352.62%
YoY
|
$534.5K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$10.10M
-334.4%
YoY
|
$4.309M
145.22%
YoY
|
$1.757M
14931.13%
YoY
|
$11.69K
N/A
|
| Cash From Investing Activities |
-$2.901M
-9.36%
YoY
|
-$3.201M
622.68%
YoY
|
-$442.9K
36.9%
YoY
|
-$323.5K
N/A
|
| Cash From Financing Activities |
$12.49M
-25259.39%
YoY
|
-$49.63K
-96.32%
YoY
|
-$1.350M
-352.62%
YoY
|
$534.5K
N/A
|
| Net Change In Cash |
-$515.2K
-148.67%
YoY
|
$1.058M
-3028.75%
YoY
|
-$36.14K
-116.23%
YoY
|
$222.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.10M
-334.4%
YoY
|
$4.309M
145.22%
YoY
|
$1.757M
14931.13%
YoY
|
$11.69K
N/A
|
| Capital Expenditures |
$1.634M
-45.9%
YoY
|
$3.021M
581.97%
YoY
|
$442.9K
36.9%
YoY
|
$323.5K
N/A
|
| Free Cash Flow |
-$11.73M
-1010.81%
YoY
|
$1.288M
-1.97%
YoY
|
$1.314M
-521.43%
YoY
|
-$311.9K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.923M
181.0%
YoY
|
-$1.776M
55.41%
YoY
|
-$2.009M
1018.97%
YoY
|
-$3.284M
-577.86%
YoY
|
-$684.5K
-3376.63%
YoY
|
-$1.143M
-253.08%
YoY
|
-$179.5K
-140.76%
YoY
|
$687.3K
N/A
|
$20.89K
N/A
|
$746.6K
N/A
|
$440.4K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$165.3K
27.19%
YoY
|
$204.5K
138.14%
YoY
|
$212.8K
123.87%
YoY
|
$3.035M
4248.28%
YoY
|
$130.0K
827.91%
YoY
|
$85.86K
-32.34%
YoY
|
$95.05K
49.29%
YoY
|
$69.80K
N/A
|
$14.01K
N/A
|
$126.9K
N/A
|
$63.67K
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.265M
347933.33%
YoY
|
-$2.424M
-50.44%
YoY
|
-$5.300M
17.2%
YoY
|
-$707.0K
-127.56%
YoY
|
-$1.800K
-101.2%
YoY
|
-$4.890M
-731.92%
YoY
|
-$4.522M
-651.46%
YoY
|
$2.565M
N/A
|
$150.1K
N/A
|
$773.8K
N/A
|
$820.0K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.825M
1272.33%
YoY
|
-$81.50K
-104.99%
YoY
|
$141.6K
-59.71%
YoY
|
$15.90K
-99.34%
YoY
|
$133.0K
52.72%
YoY
|
$1.632M
1098.46%
YoY
|
$351.5K
-9.88%
YoY
|
$2.407M
N/A
|
$87.09K
N/A
|
$136.1K
N/A
|
$390.1K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000K
-102.12%
YoY
|
-$124.9K
-15.38%
YoY
|
-$267.0K
-248.25%
YoY
|
-$48.70K
-128.7%
YoY
|
$141.7K
-140.49%
YoY
|
-$147.6K
N/A
|
$180.1K
N/A
|
$169.7K
N/A
|
-$350.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.828M
-20875.0%
YoY
|
-$43.40K
-97.56%
YoY
|
-$408.6K
-61.67%
YoY
|
-$64.60K
-97.11%
YoY
|
$8.800K
-102.01%
YoY
|
-$1.779M
1206.87%
YoY
|
-$1.066M
173.33%
YoY
|
-$2.238M
N/A
|
-$437.1K
N/A
|
-$136.1K
N/A
|
-$390.1K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.373M
-29.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.891M
5359.78%
YoY
|
$2.631M
-24.21%
YoY
|
$7.172M
-17.13%
YoY
|
$252.2K
-414.46%
YoY
|
$107.9K
-68.96%
YoY
|
$3.472M
-1763.44%
YoY
|
$8.654M
-8083.88%
YoY
|
-$80.20K
N/A
|
$347.7K
N/A
|
-$208.7K
N/A
|
-$108.4K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.265M
347933.33%
YoY
|
-$2.424M
-50.44%
YoY
|
-$5.300M
17.2%
YoY
|
-$707.0K
-127.56%
YoY
|
-$1.800K
-101.2%
YoY
|
-$4.890M
-731.92%
YoY
|
-$4.522M
-651.46%
YoY
|
$2.565M
N/A
|
$150.1K
N/A
|
$773.8K
N/A
|
$820.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.828M
-20875.0%
YoY
|
-$43.40K
-97.56%
YoY
|
-$408.6K
-61.67%
YoY
|
-$64.60K
-97.11%
YoY
|
$8.800K
-102.01%
YoY
|
-$1.779M
1206.87%
YoY
|
-$1.066M
173.33%
YoY
|
-$2.238M
N/A
|
-$437.1K
N/A
|
-$136.1K
N/A
|
-$390.1K
N/A
|
N/A
|
| Cash From Financing Activities |
$5.891M
5359.78%
YoY
|
$2.631M
-24.21%
YoY
|
$7.172M
-17.13%
YoY
|
$252.2K
-414.46%
YoY
|
$107.9K
-68.96%
YoY
|
$3.472M
-1763.44%
YoY
|
$8.654M
-8083.88%
YoY
|
-$80.20K
N/A
|
$347.7K
N/A
|
-$208.7K
N/A
|
-$108.4K
N/A
|
N/A
|
| Net Change In Cash |
-$2.202M
-2016.19%
YoY
|
$164.5K
-105.15%
YoY
|
$1.463M
-52.28%
YoY
|
-$519.4K
-310.11%
YoY
|
$114.9K
89.29%
YoY
|
-$3.197M
-845.35%
YoY
|
$3.066M
853.3%
YoY
|
$247.2K
N/A
|
$60.70K
N/A
|
$429.0K
N/A
|
$321.6K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.265M
347933.33%
YoY
|
-$2.424M
-50.44%
YoY
|
-$5.300M
17.2%
YoY
|
-$707.0K
-127.56%
YoY
|
-$1.800K
-101.2%
YoY
|
-$4.890M
-731.92%
YoY
|
-$4.522M
-651.46%
YoY
|
$2.565M
N/A
|
$150.1K
N/A
|
$773.8K
N/A
|
$820.0K
N/A
|
N/A
|
| Capital Expenditures |
$1.825M
1272.33%
YoY
|
-$81.50K
-104.99%
YoY
|
$141.6K
-59.71%
YoY
|
$15.90K
-99.34%
YoY
|
$133.0K
52.72%
YoY
|
$1.632M
1098.46%
YoY
|
$351.5K
-9.88%
YoY
|
$2.407M
N/A
|
$87.09K
N/A
|
$136.1K
N/A
|
$390.1K
N/A
|
N/A
|
| Free Cash Flow |
-$8.090M
5901.34%
YoY
|
-$2.342M
-64.09%
YoY
|
-$5.442M
11.65%
YoY
|
-$722.9K
-558.69%
YoY
|
-$134.8K
-313.87%
YoY
|
-$6.522M
-1122.72%
YoY
|
-$4.874M
-1233.47%
YoY
|
$157.6K
N/A
|
$63.03K
N/A
|
$637.7K
N/A
|
$430.0K
N/A
|
N/A
|
Loading...