|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$18.65M
26.47%
YoY
|
$29.34M
-69.83%
YoY
|
$18.70M
-76.64%
YoY
|
$15.82M
-79.92%
YoY
|
$14.75M
-80.79%
YoY
|
$97.24M
17.35%
YoY
|
$80.07M
-1.65%
YoY
|
$78.77M
12117.33%
YoY
|
$76.77M
39542.14%
YoY
|
$82.86M
94215.31%
YoY
|
$81.41M
148220.28%
YoY
|
$644.7K
647.78%
YoY
|
$193.7K
60.49%
YoY
|
$87.85K
-72.48%
YoY
|
$54.89K
-87.96%
YoY
|
$86.22K
-90.55%
YoY
|
$120.7K
N/A
|
| Cash & Equivalents |
$18.65M
26.47%
YoY
|
$29.34M
-7.43%
YoY
|
$18.70M
0.26%
YoY
|
$15.82M
69.39%
YoY
|
$14.75M
175.73%
YoY
|
$31.69M
172.61%
YoY
|
$18.65M
4001.8%
YoY
|
$9.339M
1348.49%
YoY
|
$5.349M
2662.23%
YoY
|
$11.63M
13133.47%
YoY
|
$454.8K
728.46%
YoY
|
$644.7K
647.81%
YoY
|
$193.6K
60.49%
YoY
|
$87.85K
-72.48%
YoY
|
$54.89K
-87.96%
YoY
|
$86.22K
-90.55%
YoY
|
$120.7K
N/A
|
| Short-Term Investments |
$969.0K
-87.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.021M
-88.77%
YoY
|
$65.54M
-7.99%
YoY
|
$61.42M
-13.68%
YoY
|
$69.43M
N/A
|
$71.42M
N/A
|
$71.23M
N/A
|
$71.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$29.26M
12.8%
YoY
|
$29.37M
0.37%
YoY
|
$31.56M
-15.46%
YoY
|
$31.59M
-10.04%
YoY
|
$25.94M
-26.25%
YoY
|
$29.27M
37.57%
YoY
|
$37.33M
74.37%
YoY
|
$35.12M
29436.59%
YoY
|
$35.17M
24947.0%
YoY
|
$21.27M
10999.29%
YoY
|
$21.41M
6429.62%
YoY
|
$118.9K
-74.42%
YoY
|
$140.4K
-69.16%
YoY
|
$191.7K
-58.69%
YoY
|
$327.9K
-29.77%
YoY
|
$464.8K
-2.39%
YoY
|
$455.3K
N/A
|
| Inventory |
$5.293M
-11.89%
YoY
|
$5.068M
-10.43%
YoY
|
$6.041M
1.05%
YoY
|
$6.325M
4.55%
YoY
|
$6.007M
11.47%
YoY
|
$5.658M
10.04%
YoY
|
$5.978M
-9.92%
YoY
|
$6.050M
N/A
|
$5.389M
N/A
|
$5.142M
-12.43%
YoY
|
$6.636M
N/A
|
N/A
|
N/A
|
$5.872M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$65.50K
-80.02%
YoY
|
$118.9K
-74.42%
YoY
|
$140.4K
N/A
|
$191.7K
-58.69%
YoY
|
$327.9K
N/A
|
$464.8K
N/A
|
N/A
|
| Receivables |
$3.223M
27.44%
YoY
|
$3.030M
49.7%
YoY
|
$2.758M
72.27%
YoY
|
$2.651M
155.64%
YoY
|
$2.529M
321.5%
YoY
|
$2.024M
138.4%
YoY
|
$1.601M
122.67%
YoY
|
$1.037M
N/A
|
$600.0K
N/A
|
$849.0K
N/A
|
$719.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$6.938M
-6.32%
YoY
|
$6.235M
-12.68%
YoY
|
$8.338M
33.26%
YoY
|
$7.896M
42.89%
YoY
|
$7.406M
44.09%
YoY
|
$7.140M
60.09%
YoY
|
$6.257M
6.38%
YoY
|
$5.526M
N/A
|
$5.140M
N/A
|
$4.460M
-9.44%
YoY
|
$5.882M
N/A
|
N/A
|
N/A
|
$4.925M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$66.70M
-0.15%
YoY
|
$74.37M
-48.34%
YoY
|
$68.66M
-48.49%
YoY
|
$65.51M
-48.99%
YoY
|
$66.80M
-46.64%
YoY
|
$144.0M
23.27%
YoY
|
$133.3M
25517.74%
YoY
|
$128.4M
16717.76%
YoY
|
$125.2M
37377.74%
YoY
|
$116.8M
41683.41%
YoY
|
$520.3K
35.93%
YoY
|
$763.6K
38.59%
YoY
|
$334.1K
-42.0%
YoY
|
$279.5K
-64.31%
YoY
|
$382.8K
-58.52%
YoY
|
$551.0K
-60.32%
YoY
|
$575.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$230.3M
-5.62%
YoY
|
$223.7M
-13.91%
YoY
|
$226.2M
-4.58%
YoY
|
$232.8M
-7.43%
YoY
|
$244.0M
-10.39%
YoY
|
$259.9M
2.32%
YoY
|
$237.0M
-30.92%
YoY
|
$251.5M
N/A
|
$272.2M
N/A
|
$254.0M
0.51%
YoY
|
$343.2M
N/A
|
N/A
|
N/A
|
$252.7M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$1.192M
-31.02%
YoY
|
$1.326M
-30.47%
YoY
|
$1.471M
-30.12%
YoY
|
$1.600M
-28.38%
YoY
|
$1.728M
N/A
|
$1.907M
N/A
|
$2.105M
N/A
|
$2.234M
-8.14%
YoY
|
N/A
|
N/A
|
N/A
|
$2.432M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$45.16M
-80.05%
YoY
|
$44.10M
-80.43%
YoY
|
$230.7M
2.51%
YoY
|
$228.3M
1.44%
YoY
|
$226.4M
0.6%
YoY
|
$225.3M
0.15%
YoY
|
$225.0M
N/A
|
| Other Assets |
$5.902M
443.96%
YoY
|
$4.383M
336.55%
YoY
|
$1.244M
66.76%
YoY
|
$1.161M
56.26%
YoY
|
$1.085M
54.78%
YoY
|
$1.004M
49.85%
YoY
|
$746.0K
-98.01%
YoY
|
$743.0K
N/A
|
$701.0K
N/A
|
$670.0K
N/A
|
$37.44M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.04K
-67.58%
YoY
|
| Total Long-Term Assets |
$382.6M
-4.33%
YoY
|
$365.6M
-7.28%
YoY
|
$379.4M
7.23%
YoY
|
$377.9M
3.18%
YoY
|
$400.0M
0.27%
YoY
|
$394.3M
-2.45%
YoY
|
$353.9M
683.57%
YoY
|
$366.3M
730.56%
YoY
|
$398.9M
72.91%
YoY
|
$404.2M
77.1%
YoY
|
$45.16M
-80.05%
YoY
|
$44.10M
-80.43%
YoY
|
$230.7M
2.48%
YoY
|
$228.3M
1.36%
YoY
|
$226.4M
0.47%
YoY
|
$225.3M
-0.03%
YoY
|
$225.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$66.70M
-0.15%
YoY
|
$74.37M
-48.34%
YoY
|
$68.66M
-48.49%
YoY
|
$65.51M
-48.99%
YoY
|
$66.80M
-46.64%
YoY
|
$144.0M
23.27%
YoY
|
$133.3M
25517.74%
YoY
|
$128.4M
16717.76%
YoY
|
$125.2M
37377.74%
YoY
|
$116.8M
41683.41%
YoY
|
$520.3K
35.93%
YoY
|
$763.6K
38.59%
YoY
|
$334.1K
-42.0%
YoY
|
$279.5K
-64.31%
YoY
|
$382.8K
-58.52%
YoY
|
$551.0K
-60.32%
YoY
|
$575.9K
N/A
|
| Total Long-Term Assets |
$382.6M
|
$365.6M
|
$379.4M
|
$377.9M
|
$400.0M
|
$394.3M
|
$353.9M
|
$366.3M
|
$398.9M
|
$404.2M
|
$45.16M
|
$44.10M
|
$230.7M
|
$228.3M
|
$226.4M
|
$225.3M
|
$225.1M
|
| Total Assets |
$449.3M
-3.74%
YoY
|
$440.0M
-18.26%
YoY
|
$448.1M
-8.01%
YoY
|
$443.4M
-10.37%
YoY
|
$466.8M
-10.94%
YoY
|
$538.3M
3.31%
YoY
|
$487.1M
966.41%
YoY
|
$494.7M
1002.67%
YoY
|
$524.1M
126.86%
YoY
|
$521.0M
127.99%
YoY
|
$45.68M
-79.85%
YoY
|
$44.87M
-80.14%
YoY
|
$231.0M
2.36%
YoY
|
$228.5M
1.13%
YoY
|
$226.7M
0.23%
YoY
|
$225.9M
-0.4%
YoY
|
$225.7M
105887.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$37.57M
59.26%
YoY
|
$30.67M
51.14%
YoY
|
$33.33M
27.66%
YoY
|
$32.32M
5.35%
YoY
|
$23.59M
-26.47%
YoY
|
$20.30M
-32.74%
YoY
|
$26.11M
4.37%
YoY
|
$30.68M
884.17%
YoY
|
$32.08M
1035.58%
YoY
|
$30.17M
1152.38%
YoY
|
$25.02M
1786.37%
YoY
|
$3.118M
1001.76%
YoY
|
$2.825M
1184.17%
YoY
|
$2.409M
744.79%
YoY
|
$1.326M
937.66%
YoY
|
$283.0K
-38.57%
YoY
|
$220.0K
43.14%
YoY
|
| Accrued Expenses |
$49.16M
8.53%
YoY
|
$50.77M
8.82%
YoY
|
$45.49M
7.07%
YoY
|
$48.04M
18.28%
YoY
|
$45.30M
11.73%
YoY
|
$46.65M
-1.69%
YoY
|
$42.48M
-4.11%
YoY
|
$40.62M
2071.83%
YoY
|
$40.54M
N/A
|
$47.46M
N/A
|
$44.31M
N/A
|
$1.870M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$129.7M
2.5%
YoY
|
$135.9M
5.42%
YoY
|
$129.7M
48.17%
YoY
|
$122.8M
54.68%
YoY
|
$126.6M
53.72%
YoY
|
$128.9M
53.62%
YoY
|
$87.54M
N/A
|
$79.39M
N/A
|
$82.33M
N/A
|
$83.91M
44.62%
YoY
|
N/A
|
N/A
|
N/A
|
$58.02M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$7.389M
40.26%
YoY
|
$8.537M
43.19%
YoY
|
$9.663M
59.4%
YoY
|
$8.315M
35.01%
YoY
|
$5.268M
-16.29%
YoY
|
$5.962M
-58.59%
YoY
|
$6.062M
-57.68%
YoY
|
$6.159M
167.56%
YoY
|
$6.293M
287.99%
YoY
|
$14.40M
972.78%
YoY
|
$14.33M
2449.2%
YoY
|
$2.302M
332.74%
YoY
|
$1.622M
1491.07%
YoY
|
$1.342M
1765.36%
YoY
|
$561.9K
1239.87%
YoY
|
$531.9K
N/A
|
$101.9K
191.26%
YoY
|
| Long-Term Debt Due |
$54.48M
95.71%
YoY
|
$43.40M
-48.87%
YoY
|
$31.69M
-61.04%
YoY
|
$25.51M
12.12%
YoY
|
$27.84M
12.01%
YoY
|
$84.88M
220.66%
YoY
|
$81.36M
-4.1%
YoY
|
$22.75M
N/A
|
$24.85M
N/A
|
$26.47M
12.26%
YoY
|
$84.84M
N/A
|
N/A
|
N/A
|
$23.58M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$279.0M
10.61%
YoY
|
$270.0M
-8.41%
YoY
|
$275.9M
3.68%
YoY
|
$260.2M
28.81%
YoY
|
$252.2M
21.4%
YoY
|
$294.8M
33.05%
YoY
|
$266.1M
2972.8%
YoY
|
$202.0M
2504.4%
YoY
|
$207.7M
3645.94%
YoY
|
$221.5M
4990.67%
YoY
|
$8.661M
312.5%
YoY
|
$7.755M
841.63%
YoY
|
$5.546M
1622.7%
YoY
|
$4.352M
1118.6%
YoY
|
$2.100M
1136.98%
YoY
|
$823.6K
74.28%
YoY
|
$321.9K
70.6%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$115.6M
-11.27%
YoY
|
$128.8M
-12.15%
YoY
|
$134.2M
-2.61%
YoY
|
$122.4M
-40.4%
YoY
|
$130.3M
-35.54%
YoY
|
$146.6M
-12.1%
YoY
|
$137.8M
-38.15%
YoY
|
$205.4M
N/A
|
$202.1M
N/A
|
$166.8M
N/A
|
$222.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$53.45M
60.7%
YoY
|
$47.14M
55.36%
YoY
|
$39.71M
71.58%
YoY
|
$36.72M
58.93%
YoY
|
$33.26M
75.78%
YoY
|
$30.34M
81.56%
YoY
|
$23.14M
-72.3%
YoY
|
$23.10M
101.35%
YoY
|
$18.92M
90.24%
YoY
|
$16.71M
64.51%
YoY
|
$83.55M
793.17%
YoY
|
$11.47M
19.48%
YoY
|
$9.946M
-6.34%
YoY
|
$10.16M
-33.42%
YoY
|
$9.354M
-37.28%
YoY
|
$9.603M
-48.66%
YoY
|
$10.62M
N/A
|
| Total Long-Term Liabilities |
$53.45M
60.7%
YoY
|
$47.14M
55.36%
YoY
|
$39.71M
71.58%
YoY
|
$36.72M
58.93%
YoY
|
$33.26M
75.78%
YoY
|
$30.34M
-83.47%
YoY
|
$23.14M
-92.45%
YoY
|
$23.10M
101.35%
YoY
|
$18.92M
90.24%
YoY
|
$183.5M
1706.61%
YoY
|
$306.4M
3175.65%
YoY
|
$11.47M
19.48%
YoY
|
$9.946M
-6.34%
YoY
|
$10.16M
-33.42%
YoY
|
$9.354M
-37.28%
YoY
|
$9.603M
-48.66%
YoY
|
$10.62M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$279.0M
10.61%
YoY
|
$270.0M
-8.41%
YoY
|
$275.9M
3.68%
YoY
|
$260.2M
28.81%
YoY
|
$252.2M
21.4%
YoY
|
$294.8M
33.05%
YoY
|
$266.1M
2972.8%
YoY
|
$202.0M
2504.4%
YoY
|
$207.7M
3645.94%
YoY
|
$221.5M
4990.67%
YoY
|
$8.661M
312.5%
YoY
|
$7.755M
841.63%
YoY
|
$5.546M
1622.7%
YoY
|
$4.352M
1118.6%
YoY
|
$2.100M
1136.98%
YoY
|
$823.6K
74.28%
YoY
|
$321.9K
70.6%
YoY
|
| Total Long-Term Liabilities |
$53.45M
60.7%
YoY
|
$47.14M
55.36%
YoY
|
$39.71M
71.58%
YoY
|
$36.72M
58.93%
YoY
|
$33.26M
75.78%
YoY
|
$30.34M
-83.47%
YoY
|
$23.14M
-92.45%
YoY
|
$23.10M
101.35%
YoY
|
$18.92M
90.24%
YoY
|
$183.5M
1706.61%
YoY
|
$306.4M
3175.65%
YoY
|
$11.47M
19.48%
YoY
|
$9.946M
-6.34%
YoY
|
$10.16M
-33.42%
YoY
|
$9.354M
-37.28%
YoY
|
$9.603M
-48.66%
YoY
|
$10.62M
N/A
|
| Total Liabilities |
$521.8M
5.26%
YoY
|
$524.3M
-4.67%
YoY
|
$526.8M
6.17%
YoY
|
$496.0M
-1.09%
YoY
|
$495.7M
-1.36%
YoY
|
$550.0M
13.23%
YoY
|
$496.2M
2573.76%
YoY
|
$501.5M
2508.11%
YoY
|
$502.6M
3144.17%
YoY
|
$485.7M
3247.2%
YoY
|
$18.56M
62.02%
YoY
|
$19.23M
84.43%
YoY
|
$15.49M
41.6%
YoY
|
$14.51M
-7.08%
YoY
|
$11.45M
-24.07%
YoY
|
$10.43M
-45.64%
YoY
|
$10.94M
5697.93%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$448.3M
48.93%
YoY
|
-$440.4M
80.35%
YoY
|
-$434.2M
115.4%
YoY
|
-$287.0M
92.01%
YoY
|
-$301.0M
101.65%
YoY
|
-$244.2M
203.49%
YoY
|
-$201.6M
1056.02%
YoY
|
-$149.5M
728.98%
YoY
|
-$149.3M
996.76%
YoY
|
-$80.46M
507.98%
YoY
|
-$17.44M
65.82%
YoY
|
-$18.03M
88.32%
YoY
|
-$13.61M
N/A
|
-$13.23M
-9.69%
YoY
|
-$10.52M
N/A
|
-$9.573M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$221.8M
-21.21%
YoY
|
-$326.8M
39.28%
YoY
|
-$434.2M
126.13%
YoY
|
-$261.4M
74.58%
YoY
|
-$281.5M
88.26%
YoY
|
-$234.6M
-604.95%
YoY
|
-$192.0M
1001.18%
YoY
|
-$149.7M
730.41%
YoY
|
-$149.5M
998.5%
YoY
|
$46.46M
-451.11%
YoY
|
-$17.44M
65.82%
YoY
|
-$18.03M
88.32%
YoY
|
-$13.61M
32.19%
YoY
|
-$13.23M
-9.69%
YoY
|
-$10.52M
-24.18%
YoY
|
-$9.573M
-44.93%
YoY
|
-$10.30M
-42602.2%
YoY
|
| Total Liabilities & Shareholders Equity |
$449.3M
-3.74%
YoY
|
$440.0M
-18.26%
YoY
|
$448.1M
-8.01%
YoY
|
$443.4M
-10.37%
YoY
|
$466.8M
-10.94%
YoY
|
$538.3M
3.31%
YoY
|
$487.1M
966.41%
YoY
|
$494.7M
1002.67%
YoY
|
$524.1M
126.86%
YoY
|
$521.0M
127.99%
YoY
|
$45.68M
-79.85%
YoY
|
$44.87M
-80.14%
YoY
|
$231.0M
2.36%
YoY
|
$228.5M
1.13%
YoY
|
$226.7M
0.23%
YoY
|
$225.9M
-0.4%
YoY
|
$225.7M
105887.1%
YoY
|
Loading...