$FLYX Income Statement | Understand Stock

$FLYX

$1.14 +$0.00 (0.0%) After hours

$FLYX Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Consolidated Statements of Operations and Comprehensive Loss

In millions of USD; shares in millions, except per-share amounts

	FY2025 12 months to Dec 31, 2025	FY2024 12 months to Dec 31, 2024	FY2023 12 months to Dec 31, 2023	FY2022 12 months to Dec 31, 2022	FY2021 11 months to Dec 31, 2021
Formation and operating costs
Revenue
Costs and expenses
Cost of revenue
Selling, general and administrative
Depreciation and amortization
(Gain) loss on aircraft sales and aircraft held for sale
Total costs and expenses
Loss from operations
Other income (expense)
Interest income
Interest expense
Gain on forgiveness of CARES Act loan
Gain on sale of property and equipment
Change in fair value of derivative liability
(Loss) gain on lease termination
Change in fair value of warrant liabilities
Change in fair value of over-allotment liability
Warrant issuance costs
Trust interest income
Loss on extinguishment of debt
Other income (expense)
Total other expense, net

Loss before income taxes
Income tax expense
Net loss
Less: Net loss attributable to redeemable noncontrolling interests
Common Class A
Total less: Net loss attributable to redeemable noncontrolling interests

Less: Net income (loss) attributable to noncontrolling interests
Net loss attributable to flyExclusive, Inc.
Basic and diluted weighted average shares outstanding
Basic and diluted net income per common stock
Common Class A
Total basic and diluted net income per common stock
Basic and diluted weighted average shares outstanding, non-redeemable common stock
Basic and diluted net income per share
Unrealized gains on available-for-sale debt securities
Comprehensive loss attributable to flyExclusive, Inc.
Preferred Dividends
Series A Preferred Stock
Series B Preferred stock
Net loss attributable to common stockholders
Basic loss per share (in dollars per share)
Common Class A
Non Redeemable Common Stock
Total basic loss per share (in dollars per share)

Diluted loss per share
Common Class A
Non Redeemable Common Stock
Total diluted loss per share

Weighted average common shares outstanding (basic)
Common Class A
Non Redeemable Common Stock
Total weighted average common shares outstanding (basic)

Weighted average common shares outstanding (diluted)
Common Class A
Non Redeemable Common Stock
Total weighted average common shares outstanding (diluted)

Comments