$FMAO Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FMAO

$26.62 -$1.43 (5.1%)

Deep Research with AI Research

Overview

$FMAO Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$173.5M 6.1% YoY	$163.6M 17.0% YoY	$139.8M 38.22% YoY	$101.1M 31.64% YoY	$76.84M 9.51% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$5.937M 9.52% YoY	$5.421M -49.04% YoY	$10.64M 11.08% YoY	$9.577M 17.15% YoY	$8.175M 34.06% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$3.600M -5.26% YoY	$3.800M 11.76% YoY	$3.400M 25.93% YoY	$2.700M 3.85% YoY	$2.600M 4.0% YoY
Operating Expenses	$5.937M 9.52% YoY	$5.421M -49.04% YoY	$10.64M 11.08% YoY	$9.577M 17.15% YoY	$8.175M 34.06% YoY
Operating Profit	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	$58.41M 306.71% YoY	$14.36M 95.61% YoY	$7.342M -29.36% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$42.53M 30.55% YoY	$32.57M 14.88% YoY	$28.35M -29.95% YoY	$40.48M 37.2% YoY	$29.50M 17.04% YoY
Income Tax	$9.216M 38.9% YoY	$6.635M 19.18% YoY	$5.567M -30.06% YoY	$7.960M 32.62% YoY	$6.002M 17.43% YoY
Net Earnings	$33.31M 28.42% YoY	$25.94M 13.83% YoY	$22.79M -29.92% YoY	$32.52M 38.39% YoY	$23.50M 16.92% YoY
Basic Earnings Per Share	$2.43 27.89% YoY	$1.90 13.77% YoY	$1.67 -32.11% YoY	$2.46 22.39% YoY	$2.01 11.67% YoY
Diluted Earnings Per Share	$2.43 27.89% YoY	$1.90 13.77% YoY	$1.67 -32.11% YoY	$2.46 -100.0% YoY	$2.031M 11.76% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	13.56M 1.05% YoY	13.42M -0.55% YoY	13.49M 3.07% YoY	13.09M 13.15% YoY	11.57M 4.6% YoY
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$43.30M 5.6% YoY	$44.57M 6.49% YoY	$44.48M 6.16% YoY	$43.49M 5.65% YoY	$41.00M 6.07% YoY	$41.85M 9.36% YoY	$41.90M 15.24% YoY	$41.17M 23.34% YoY	$38.65M 21.55% YoY	$38.27M 29.76% YoY	$36.36M 40.67% YoY	$33.38M 39.59% YoY	$31.80M 45.22% YoY	$29.49M 31.53% YoY	$25.85M 28.45% YoY	$23.91M 36.4% YoY	$21.90M 30.62% YoY	$22.42M 23.62% YoY	$20.12M 16.36% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$1.691M 13.95% YoY	N/A	$1.298M 15.07% YoY	$1.918M 28.29% YoY	$1.484M -39.48% YoY	N/A	$1.128M -52.26% YoY	$1.495M -43.44% YoY	$2.452M -20.31% YoY	N/A	$2.363M 7.8% YoY	$2.643M 17.89% YoY	$3.077M 41.21% YoY	N/A	$2.192M 12.35% YoY	$2.242M 0.67% YoY	$2.179M 7.18% YoY	N/A	$1.951M 9.24% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.810M 16.17% YoY	$1.708M 20.96% YoY	$2.059M 18.54% YoY	$1.663M 2.65% YoY	$1.558M -2.81% YoY	$1.412M -0.84% YoY	$1.737M 18.16% YoY	$1.620M 12.42% YoY	$1.603M 11.47% YoY	$1.424M 24.26% YoY	$1.470M 61.54% YoY	$1.441M 45.26% YoY	$1.438M 48.25% YoY	$1.146M 10.19% YoY	$910.0K -24.17% YoY	$992.0K -28.63% YoY	$970.0K -28.68% YoY	$1.040M 6.12% YoY	$1.200M 3.45% YoY
Operating Expenses	$1.691M 13.95% YoY	N/A	$1.298M 15.07% YoY	$1.918M 28.29% YoY	$1.484M -39.48% YoY	N/A	$1.128M -52.26% YoY	$1.495M -43.44% YoY	$2.452M -20.31% YoY	N/A	$2.363M 7.8% YoY	$2.643M 17.89% YoY	$3.077M 41.21% YoY	N/A	$2.192M 12.35% YoY	$2.242M 0.67% YoY	$2.179M 7.18% YoY	N/A	$1.951M 9.24% YoY
Operating Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$19.79M 49.26% YoY	$18.54M 83.16% YoY	$18.34M 164.38% YoY	$16.70M 411.55% YoY	$13.26M 547.73% YoY	$10.12M 378.26% YoY	$6.935M 190.41% YoY	$3.264M 95.22% YoY	$2.047M 31.72% YoY	$2.116M 22.45% YoY	$2.388M 18.51% YoY	$1.672M -26.31% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$12.34M 40.81% YoY	$12.83M 21.91% YoY	$11.23M 38.54% YoY	$9.698M 35.47% YoY	$8.760M 29.24% YoY	$10.53M 53.12% YoY	$8.109M 37.49% YoY	$7.159M -4.95% YoY	$6.778M -15.79% YoY	$6.875M -22.7% YoY	$5.898M -47.37% YoY	$7.532M -27.02% YoY	$8.049M -19.93% YoY	$8.894M -8.14% YoY	$11.21M 48.56% YoY	$10.32M 63.77% YoY	$10.05M 68.42% YoY	$9.682M 14.35% YoY	$7.544M 32.42% YoY
Income Tax	$2.757M 52.49% YoY	$3.040M 41.66% YoY	$2.380M 49.4% YoY	$1.988M 34.6% YoY	$1.808M 27.41% YoY	$2.146M 61.11% YoY	$1.593M 42.11% YoY	$1.477M -3.53% YoY	$1.419M -10.36% YoY	$1.332M -21.92% YoY	$1.121M -50.24% YoY	$1.531M -25.32% YoY	$1.583M -18.86% YoY	$1.706M -14.66% YoY	$2.253M 38.73% YoY	$2.050M 55.42% YoY	$1.951M 84.06% YoY	$1.999M 18.21% YoY	$1.624M 26.18% YoY
Net Earnings	$9.578M 37.77% YoY	$9.793M 16.85% YoY	$8.854M 35.88% YoY	$7.710M 35.69% YoY	$6.952M 29.73% YoY	$8.381M 51.2% YoY	$6.516M 36.4% YoY	$5.682M -4.26% YoY	$5.359M -17.12% YoY	$5.543M -22.89% YoY	$4.777M -46.65% YoY	$5.935M -28.24% YoY	$6.466M -20.19% YoY	$7.188M -6.44% YoY	$8.954M 51.25% YoY	$8.271M 65.98% YoY	$8.102M 65.04% YoY	$7.683M 13.39% YoY	$5.920M 34.24% YoY
Basic Earnings Per Share	$0.70 37.25% YoY	$0.71 16.39% YoY	$0.64 33.33% YoY	$0.56 33.33% YoY	$0.51 30.77% YoY	$0.61 48.78% YoY	$0.48 37.14% YoY	$0.42 -4.55% YoY	$0.39 -17.02% YoY	$0.41 -22.64% YoY	$0.35 -48.53% YoY	$0.44 -30.16% YoY	$0.47 -24.19% YoY	$0.53 -10.17% YoY	$0.68 28.3% YoY	$0.63 43.18% YoY	$0.62 40.91% YoY	$0.59 N/A	$0.53 N/A
Diluted Earnings Per Share	$0.70 37.25% YoY	$0.71 16.39% YoY	$0.64 33.33% YoY	$0.56 33.33% YoY	$0.51 30.77% YoY	$0.61 48.78% YoY	$0.48 37.14% YoY	$0.42 -4.59% YoY	$0.39 -17.02% YoY	$0.41 -22.64% YoY	$0.35 -48.53% YoY	$0.44 -30.13% YoY	$0.47 -100.0% YoY	$0.53 -100.0% YoY	$0.68 -100.0% YoY	$0.63 43.18% YoY	$625.0K 41.42% YoY	$593.1K -3.0% YoY	$532.9K 33.64% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	13.75M 0.35% YoY	13.75M 0.37% YoY	13.72M 0.32% YoY	13.72M 0.26% YoY	13.70M 0.26% YoY	13.70M 0.24% YoY	13.68M 0.33% YoY	13.68M 0.38% YoY	13.66M 0.41% YoY	13.67M 0.44% YoY	13.63M 4.35% YoY	13.63M 5.19% YoY	13.61M 5.04% YoY	13.61M 4.3% YoY	13.07M 16.56% YoY	12.96M 16.66% YoY	12.96M 16.6% YoY	13.05M 16.72% YoY	11.21M 0.6% YoY
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...