2013 Q2 Form 10-Q Financial Statement

#000119312513311866 Filed on July 31, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $7.765M $8.525M
YoY Change -8.91%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.438M $1.292M
YoY Change 11.3%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.0K $550.0K
YoY Change -9.09% 7.84%
% of Gross Profit
Operating Expenses $1.438M $1.292M
YoY Change 11.3%
Operating Profit
YoY Change
Interest Expense $1.184M $1.653M
YoY Change -28.37%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $3.511M $3.558M
YoY Change -1.32% 62.47%
Income Tax $1.009M $1.020M
% Of Pretax Income 28.74% 28.67%
Net Earnings $2.502M $2.538M
YoY Change -1.42% 61.66%
Net Earnings / Revenue 32.22% 29.77%
Basic Earnings Per Share $0.53 $0.54
Diluted Earnings Per Share $250.0K $270.5K
COMMON SHARES
Basic Shares Outstanding 4.680M shares 4.695B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $22.46M $41.69M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $18.29M $16.90M
YoY Change 8.21% -1.17%
Goodwill $4.074M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $922.3M $944.1M
YoY Change -2.31% 4.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $4.700M $14.10M
YoY Change -66.67% 151.79%
Deferred Revenue
YoY Change
Short-Term Debt $54.70M $54.50M
YoY Change 0.37% 11.45%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.600M $15.00M
YoY Change -62.67% 130.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $5.600M $15.00M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $815.0M $836.2M
YoY Change -2.53% 3.89%
SHAREHOLDERS EQUITY
Retained Earnings $105.4M
YoY Change
Common Stock $12.68M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.68M
YoY Change
Treasury Stock Shares 515.9K shares
Shareholders Equity $107.3M $107.8M
YoY Change
Total Liabilities & Shareholders Equity $922.3M $944.1M
YoY Change -2.31% 4.51%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $2.502M $2.538M
YoY Change -1.42% 61.66%
Depreciation, Depletion And Amortization $500.0K $550.0K
YoY Change -9.09% 7.84%
Cash From Operating Activities $3.800M $9.630M
YoY Change -60.54% 150.13%
INVESTING ACTIVITIES
Capital Expenditures -$870.0K -$290.0K
YoY Change 200.0% -25.64%
Acquisitions
YoY Change
Other Investing Activities -$17.87M -$16.26M
YoY Change 9.9% 5.38%
Cash From Investing Activities -$18.74M -$16.55M
YoY Change 13.23% 4.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.12M -10.62M
YoY Change 89.45% -57.42%
NET CHANGE
Cash From Operating Activities 3.800M 9.630M
Cash From Investing Activities -18.74M -16.55M
Cash From Financing Activities -20.12M -10.62M
Net Change In Cash -35.06M -17.54M
YoY Change 99.89% -52.48%
FREE CASH FLOW
Cash From Operating Activities $3.800M $9.630M
Capital Expenditures -$870.0K -$290.0K
Free Cash Flow $4.670M $9.920M
YoY Change -52.92% 133.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Cash And Due From Banks
CashAndDueFromBanks
15579000
CY2012Q2 us-gaap Federal Funds Sold
FederalFundsSold
12063000
CY2012Q2 us-gaap Impaired Financing Receivable With Related Allowance Recorded Investment
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment
3548000
CY2012Q2 us-gaap Financing Receivable Acquired With Deteriorated Credit Quality
FinancingReceivableAcquiredWithDeterioratedCreditQuality
547000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41691000
CY2012Q2 us-gaap Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
CY2012Q2 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
806000
CY2012Q2 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
4354000
CY2012Q2 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
41691000
CY2012Q2 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
4354000
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4679938 shares
CY2012Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5292000
CY2012Q1 fmao Delinquent Loans Least Percentage
DelinquentLoansLeastPercentage
0.0064 pure
CY2012Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5177000
CY2012Q2 us-gaap Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
557000
CY2012Q2 us-gaap Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
557000
CY2012Q2 us-gaap Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
4620000
CY2012Q2 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
4893000
CY2012Q2 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
14049000
CY2012Q2 us-gaap Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
494014000
CY2012Q2 fmao Impaired Loans Classified As Troubled Debt Restructured
ImpairedLoansClassifiedAsTroubledDebtRestructured
207000
CY2012Q2 fmao Financing Receivable Allowance For Credit Losses Acquired With Deteriorated Credit Quality Ending Period
FinancingReceivableAllowanceForCreditLossesAcquiredWithDeterioratedCreditQualityEndingPeriod
1000
CY2012Q2 fmao Financing Receivables
FinancingReceivables
498368000
CY2013Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5516000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5200000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5200000 shares
CY2013Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6500000 shares
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
515902 shares
CY2013Q2 us-gaap Federal Home Loan Bank Advances Long Term
FederalHomeLoanBankAdvancesLongTerm
7100000
CY2013Q2 us-gaap Time Deposits
TimeDeposits
254439000
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5484000
CY2013Q2 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
95442000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
428000
CY2013Q2 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5297000
CY2013Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
930000
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
771000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
107290000
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
4673000
CY2013Q2 us-gaap Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
771000
CY2013Q2 us-gaap Deposits
Deposits
747612000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
105434000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
12677000
CY2013Q2 us-gaap Deposits Savings Deposits
DepositsSavingsDeposits
195888000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
922333000
CY2013Q2 us-gaap Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
54728000
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
4713000
CY2013Q2 us-gaap Liabilities
Liabilities
815043000
CY2013Q2 us-gaap Deposits Negotiable Order Of Withdrawal Now
DepositsNegotiableOrderOfWithdrawalNOW
201843000
CY2013Q2 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
4609000
CY2013Q2 us-gaap Cash And Due From Banks
CashAndDueFromBanks
15054000
CY2013Q2 us-gaap Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
572000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
CY2013Q2 us-gaap Goodwill
Goodwill
4074000
CY2013Q2 us-gaap Federal Funds Sold
FederalFundsSold
946000
CY2013Q2 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-158000
CY2013Q2 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
495777000
CY2013Q2 us-gaap Impaired Financing Receivable With Related Allowance Recorded Investment
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment
2818000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
79000
CY2013Q2 us-gaap Assets
Assets
922333000
CY2013Q2 us-gaap Financing Receivable Acquired With Deteriorated Credit Quality
FinancingReceivableAcquiredWithDeterioratedCreditQuality
549000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22463000
CY2013Q2 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
1136000
CY2013Q2 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
5386000
CY2013Q2 us-gaap Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
565700
CY2013Q2 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
256000
CY2013Q2 us-gaap Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
312000
CY2013Q2 us-gaap Servicing Asset At Amortized Value
ServicingAssetAtAmortizedValue
2047000
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1013000
CY2013Q2 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
1703000
CY2013Q2 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
4521000
CY2013Q2 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
22463000
CY2013Q2 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
495688000
CY2013Q2 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
4521000
CY2013Q2 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
6463000
CY2013Q2 us-gaap Other Assets
OtherAssets
19241000
CY2013Q2 us-gaap Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
496553000
CY2013Q2 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
501232000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
155000
CY2013Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
354474000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
155000
CY2013Q2 us-gaap Financing Receivable Recorded Investment Equal To Greater Than90 Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue
3994000
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
10677000
CY2013Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
312000
CY2013Q2 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
1754000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18287000
CY2013Q2 fmao Allowance For Unfunded Loan Commitments And Letters Of Credit
AllowanceForUnfundedLoanCommitmentsAndLettersOfCredit
187000
CY2013Q2 fmao Delinquent Loans Past Dues Percentage
DelinquentLoansPastDuesPercentage
0.0107 pure
CY2013Q2 fmao Loans After Net Deferred Loan Fees And Costs
LoansAfterNetDeferredLoanFeesAndCosts
501074000
CY2013Q2 fmao Impaired Loans Classified As Troubled Debt Restructured
ImpairedLoansClassifiedAsTroubledDebtRestructured
2900
CY2013Q2 fmao Financing Receivable Allowance For Credit Losses Acquired With Deteriorated Credit Quality Ending Period
FinancingReceivableAllowanceForCreditLossesAcquiredWithDeterioratedCreditQualityEndingPeriod
2000
CY2013Q2 fmao Financing Receivables Current And Past Due
FinancingReceivablesCurrentAndPastDue
501074000
CY2013Q2 fmao Amortization Expensed To Date This Year
AmortizationExpensedToDateThisYear
156000
CY2013Q2 fmao Other Securities
OtherSecurities
4216000
CY2013Q2 fmao Financing Receivables
FinancingReceivables
501074000
CY2013Q2 fmao Residential Mortgage Loan
ResidentialMortgageLoan
26800000
CY2013Q2 fmao Unearned Stock Awards Shares
UnearnedStockAwardsShares
30210 shares
CY2011Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5221000
CY2011Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5091000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43143000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5200000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5200000 shares
CY2012Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
6500000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
515942 shares
CY2012Q4 us-gaap Federal Home Loan Bank Advances Long Term
FederalHomeLoanBankAdvancesLongTerm
11600000
CY2012Q4 us-gaap Time Deposits
TimeDeposits
269507000
CY2012Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5386000
CY2012Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
103966000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6093000
CY2012Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5224000
CY2012Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
931000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
110239000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
9326000
CY2012Q4 us-gaap Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
865000
CY2012Q4 us-gaap Deposits
Deposits
763252000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
102641000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
12677000
CY2012Q4 us-gaap Deposits Savings Deposits
DepositsSavingsDeposits
192808000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
946660000
CY2012Q4 us-gaap Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
51312000
CY2012Q4 us-gaap Liabilities
Liabilities
836421000
CY2012Q4 us-gaap Deposits Negotiable Order Of Withdrawal Now
DepositsNegotiableOrderOfWithdrawalNOW
196971000
CY2012Q4 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
4828000
CY2012Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
25620000
CY2012Q4 us-gaap Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
584000
CY2012Q4 us-gaap Goodwill
Goodwill
4074000
CY2012Q4 us-gaap Federal Funds Sold
FederalFundsSold
6531000
CY2012Q4 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-133000
CY2012Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
496178000
CY2012Q4 us-gaap Impaired Financing Receivable With Related Allowance Recorded Investment
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment
3861000
CY2012Q4 us-gaap Assets
Assets
946660000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44092000
CY2012Q4 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
729000
CY2012Q4 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
4828000
CY2012Q4 us-gaap Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
2500000
CY2012Q4 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
7000
CY2012Q4 us-gaap Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
1000
CY2012Q4 us-gaap Servicing Asset At Amortized Value
ServicingAssetAtAmortizedValue
2063000
CY2012Q4 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
730000
CY2012Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
44092000
CY2012Q4 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
496574000
CY2012Q4 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
4591000
CY2012Q4 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
11941000
CY2012Q4 us-gaap Other Assets
OtherAssets
20074000
CY2012Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
501535000
CY2012Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
355905000
CY2012Q4 us-gaap Financing Receivable Recorded Investment Equal To Greater Than90 Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue
4092000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10588000
CY2012Q4 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
2310000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17599000
CY2012Q4 fmao Allowance For Unfunded Loan Commitments And Letters Of Credit
AllowanceForUnfundedLoanCommitmentsAndLettersOfCredit
162000
CY2012Q4 fmao Loans After Net Deferred Loan Fees And Costs
LoansAfterNetDeferredLoanFeesAndCosts
501402000
CY2012Q4 fmao Impaired Loans Classified As Troubled Debt Restructured
ImpairedLoansClassifiedAsTroubledDebtRestructured
627300
CY2012Q4 fmao Financing Receivables Current And Past Due
FinancingReceivablesCurrentAndPastDue
501402000
CY2012Q4 fmao Other Securities
OtherSecurities
4365000
CY2012Q4 fmao Residential Mortgage Loan
ResidentialMortgageLoan
26800000
CY2012Q4 fmao Unearned Stock Awards Shares
UnearnedStockAwardsShares
30670 shares
dei Trading Symbol
TradingSymbol
FMAO
dei Entity Registrant Name
EntityRegistrantName
FARMERS & MERCHANTS BANCORP INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000792966
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.99
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9350000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4681805 shares
us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
94000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
13050000
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
12771000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1012000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
83310000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1861000
us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
11000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4500000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1770000
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-126000
us-gaap Interest Income Securities Us Treasury And Other Us Government
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
2008000
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
175000
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
13000
us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
156000
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
43331000
us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
156000
us-gaap Interest Paid
InterestPaid
2528000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6595000
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
15467000
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
12167000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
194000
us-gaap Net Income Loss
NetIncomeLoss
4654000
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
3428000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1220000
us-gaap Servicing Fees Net
ServicingFeesNet
2617000
us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
802000
us-gaap Fees And Commissions
FeesAndCommissions
1829000
us-gaap Held To Maturity Securities Sold Security Realized Gain Loss
HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss
598000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
77000
us-gaap Noninterest Income
NoninterestIncome
5720000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1300000
us-gaap Interest Income Securities State And Municipal
InterestIncomeSecuritiesStateAndMunicipal
1049000
us-gaap Interest Income Securities Us Treasury
InterestIncomeSecuritiesUSTreasury
125000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-5666000
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-15640000
us-gaap Noninterest Expense
NoninterestExpense
11896000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
609000
us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
610000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18662000
us-gaap Proceeds From Sale Of Loans Held For Sale
ProceedsFromSaleOfLoansHeldForSale
46881000
us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
-279000
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
279000
us-gaap Equipment Expense
EquipmentExpense
707000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
89000
us-gaap Share Based Compensation
ShareBasedCompensation
93000
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
3416000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21629000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1454000
us-gaap Amortization Of Mortgage Servicing Rights Ms Rs
AmortizationOfMortgageServicingRightsMSRs
257000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
58413000
us-gaap Interest Expense
InterestExpense
2417000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3000
us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
4342000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12317000
us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
362000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
362000
us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
260000
us-gaap Interest Expense Deposits
InterestExpenseDeposits
2206000
us-gaap Interest Expense Federal Funds Purchased And Securities Sold Under Agreements To Repurchase
InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
122000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
156000
us-gaap Occupancy Net
OccupancyNet
618000
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
510000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
17305000
us-gaap Salaries And Wages
SalariesAndWages
4697000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2783000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1941000
fmao Re Evaluation Period For Real Estate
ReEvaluationPeriodForRealEstate
P2Y
fmao Other Non Interest Expense Related To Funded And Unfunded Loan Commitment And Letter Of Credit
OtherNonInterestExpenseRelatedToFundedAndUnfundedLoanCommitmentAndLetterOfCredit
25000
fmao Amortization Expenses
AmortizationExpenses
312000
fmao Delinquent Period For Charging Down Commercial And Agricultural Credits
DelinquentPeriodForChargingDownCommercialAndAgriculturalCredits
P120D
fmao Maximum Maturity Period Of Carrying Amount Interest Bearing Deposits
MaximumMaturityPeriodOfCarryingAmountInterestBearingDeposits
P90D
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
69946000
us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
137000
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-277000
fmao Delinquent Period For Charging Down Consumer Loans
DelinquentPeriodForChargingDownConsumerLoans
P120D
fmao Maximum Time For Reevaluation
MaximumTimeForReevaluation
P12M
fmao Unsecured Consumer Loans Credit Card Credits And Overdraft
UnsecuredConsumerLoansCreditCardCreditsAndOverdraft
P90D
fmao Fair Value Carrying Amount Of Dividend Payable Maximum Days
FairValueCarryingAmountOfDividendPayableMaximumDays
P40D
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13659000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4704674 shares
us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
95000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
13724000
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
13518000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11586000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
71740000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1780000
us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
11000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
34000
us-gaap Income Taxes Paid
IncomeTaxesPaid
2266000
us-gaap Interest Income Securities Us Treasury And Other Us Government
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
2080000
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
182000
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
13000
us-gaap Interest Paid
InterestPaid
3295000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6772000
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
17001000
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
13601000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4728000
us-gaap Net Income Loss
NetIncomeLoss
4822000
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
-5786000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1587000
us-gaap Servicing Fees Net
ServicingFeesNet
2569000
us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
783000
us-gaap Fees And Commissions
FeesAndCommissions
1618000
us-gaap Held To Maturity Securities Sold Security Realized Gain Loss
HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss
169000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
683000
us-gaap Noninterest Income
NoninterestIncome
4862000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
477000
us-gaap Interest Income Securities State And Municipal
InterestIncomeSecuritiesStateAndMunicipal
1028000
us-gaap Interest Income Securities Us Treasury
InterestIncomeSecuritiesUSTreasury
173000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
6764000
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
10769000
us-gaap Noninterest Expense
NoninterestExpense
11608000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
577000
us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
551000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10306000
us-gaap Proceeds From Sale Of Loans Held For Sale
ProceedsFromSaleOfLoansHeldForSale
71746000
us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
-206000
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
206000
us-gaap Equipment Expense
EquipmentExpense
701000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
247000
us-gaap Share Based Compensation
ShareBasedCompensation
86000
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
2034000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1452000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1572000
us-gaap Amortization Of Mortgage Servicing Rights Ms Rs
AmortizationOfMortgageServicingRightsMSRs
372000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
24584000
us-gaap Interest Expense
InterestExpense
3277000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
2363000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25417000
us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
398000
us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
219000
us-gaap Interest Expense Deposits
InterestExpenseDeposits
2909000
us-gaap Interest Expense Federal Funds Purchased And Securities Sold Under Agreements To Repurchase
InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
121000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
156000
us-gaap Occupancy Net
OccupancyNet
791000
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
473000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
16428000
us-gaap Salaries And Wages
SalariesAndWages
4479000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2450000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1950000
fmao Other Non Interest Expense Related To Funded And Unfunded Loan Commitment And Letter Of Credit
OtherNonInterestExpenseRelatedToFundedAndUnfundedLoanCommitmentAndLetterOfCredit
11000
CY2010Q1 fmao Percentage Of Delinquent Loan
PercentageOfDelinquentLoan
0.0285 pure
CY2012 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
286000
CY2012 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
738000
CY2012 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
4508000
CY2012 us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
891000
CY2012 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2012 fmao Amortization Expenses
AmortizationExpenses
312000
CY2012 fmao Impairment Of Mortgage Servicing Rights
ImpairmentOfMortgageServicingRights
16000
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4695151 shares
CY2012Q2 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
46000
CY2012Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
6872000
CY2012Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
6794000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3697000
CY2012Q2 us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
4000
CY2012Q2 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-210000
CY2012Q2 us-gaap Interest Income Securities Us Treasury And Other Us Government
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
1055000
CY2012Q2 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
6000
CY2012Q2 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
78000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3558000
CY2012Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
8525000
CY2012Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
6804000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
2538000
CY2012Q2 us-gaap Servicing Fees Net
ServicingFeesNet
1245000
CY2012Q2 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
622000
CY2012Q2 us-gaap Fees And Commissions
FeesAndCommissions
860000
CY2012Q2 us-gaap Noninterest Income
NoninterestIncome
2517000
CY2012Q2 us-gaap Interest Income Securities State And Municipal
InterestIncomeSecuritiesStateAndMunicipal
518000
CY2012Q2 us-gaap Interest Income Securities Us Treasury
InterestIncomeSecuritiesUSTreasury
92000
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1159000
CY2012Q2 us-gaap Noninterest Expense
NoninterestExpense
5753000
CY2012Q2 us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
286000
CY2012Q2 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
-77000
CY2012Q2 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
78000
CY2012Q2 us-gaap Equipment Expense
EquipmentExpense
349000
CY2012Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
123000
CY2012Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
744000
CY2012Q2 us-gaap Amortization Of Mortgage Servicing Rights Ms Rs
AmortizationOfMortgageServicingRightsMSRs
178000
CY2012Q2 us-gaap Interest Expense
InterestExpense
1653000
CY2012Q2 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
2772000
CY2012Q2 us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
271000
CY2012Q2 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
89000
CY2012Q2 us-gaap Interest Expense Deposits
InterestExpenseDeposits
1470000
CY2012Q2 us-gaap Interest Expense Federal Funds Purchased And Securities Sold Under Agreements To Repurchase
InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
60000
CY2012Q2 us-gaap Occupancy Net
OccupancyNet
386000
CY2012Q2 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
236000
CY2012Q2 us-gaap Salaries And Wages
SalariesAndWages
2193000
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1292000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1020000
CY2012Q2 fmao Other Non Interest Expense Related To Funded And Unfunded Loan Commitment And Letter Of Credit
OtherNonInterestExpenseRelatedToFundedAndUnfundedLoanCommitmentAndLetterOfCredit
1000
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4679971 shares
CY2013Q2 us-gaap Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
45000
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
6581000
CY2013Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
6469000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2414000
CY2013Q2 us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
4000
CY2013Q2 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-110000
CY2013Q2 us-gaap Interest Income Securities Us Treasury And Other Us Government
InterestIncomeSecuritiesUSTreasuryAndOtherUSGovernment
1016000
CY2013Q2 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
6000
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
86000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3511000
CY2013Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
7765000
CY2013Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
6089000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
2502000
CY2013Q2 us-gaap Servicing Fees Net
ServicingFeesNet
1256000
CY2013Q2 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
322000
CY2013Q2 us-gaap Fees And Commissions
FeesAndCommissions
967000
CY2013Q2 us-gaap Held To Maturity Securities Sold Security Realized Gain Loss
HeldToMaturitySecuritiesSoldSecurityRealizedGainLoss
377000
CY2013Q2 us-gaap Noninterest Income
NoninterestIncome
2812000
CY2013Q2 us-gaap Interest Income Securities State And Municipal
InterestIncomeSecuritiesStateAndMunicipal
541000
CY2013Q2 us-gaap Interest Income Securities Us Treasury
InterestIncomeSecuritiesUSTreasury
64000
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4916000
CY2013Q2 us-gaap Noninterest Expense
NoninterestExpense
5770000
CY2013Q2 us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
300000
CY2013Q2 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
-112000
CY2013Q2 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
112000
CY2013Q2 us-gaap Equipment Expense
EquipmentExpense
358000
CY2013Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
43000
CY2013Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
610000
CY2013Q2 us-gaap Amortization Of Mortgage Servicing Rights Ms Rs
AmortizationOfMortgageServicingRightsMSRs
120000
CY2013Q2 us-gaap Interest Expense
InterestExpense
1184000
CY2013Q2 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
4363000
CY2013Q2 us-gaap Assets That Continue To Be Recognized Securitized Or Asset Backed Financing Arrangement Assets And Any Other Financial Assets Managed Together Net Credit Losses During Period
AssetsThatContinueToBeRecognizedSecuritizedOrAssetBackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherNetCreditLossesDuringPeriod
245000
CY2013Q2 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
141000
CY2013Q2 us-gaap Interest Expense Deposits
InterestExpenseDeposits
1079000
CY2013Q2 us-gaap Interest Expense Federal Funds Purchased And Securities Sold Under Agreements To Repurchase
InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
62000
CY2013Q2 us-gaap Occupancy Net
OccupancyNet
288000
CY2013Q2 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
255000
CY2013Q2 us-gaap Salaries And Wages
SalariesAndWages
2260000
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1438000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1009000
CY2013Q2 fmao Other Non Interest Expense Related To Funded And Unfunded Loan Commitment And Letter Of Credit
OtherNonInterestExpenseRelatedToFundedAndUnfundedLoanCommitmentAndLetterOfCredit
15000
CY2012Q4 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
4468000

Files In Submission

Name View Source Status
0001193125-13-311866-index-headers.html Edgar Link pending
0001193125-13-311866-index.html Edgar Link pending
0001193125-13-311866.txt Edgar Link pending
0001193125-13-311866-xbrl.zip Edgar Link pending
d554102d10q.htm Edgar Link pending
d554102dex311.htm Edgar Link pending
d554102dex312.htm Edgar Link pending
d554102dex321.htm Edgar Link pending
d554102dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
fmao-20130630.xml Edgar Link completed
fmao-20130630.xsd Edgar Link pending
fmao-20130630_cal.xml Edgar Link unprocessable
fmao-20130630_def.xml Edgar Link unprocessable
fmao-20130630_lab.xml Edgar Link unprocessable
fmao-20130630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending