|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$91.75M
16.29%
YoY
|
$78.90M
14.45%
YoY
|
$68.94M
-5.51%
YoY
|
$72.95M
41.68%
YoY
|
$51.49M
13.74%
YoY
|
| Depreciation, Depletion And Amortization |
$19.77M
303.49%
YoY
|
$4.900M
-2.0%
YoY
|
$5.000M
2.04%
YoY
|
$4.900M
11.36%
YoY
|
$4.400M
15.79%
YoY
|
| Cash From Operating Activities |
$130.9M
5.18%
YoY
|
$124.4M
71.82%
YoY
|
$72.42M
10.02%
YoY
|
$65.82M
-5.42%
YoY
|
$69.60M
9.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.846M
38.44%
YoY
|
$4.945M
35.89%
YoY
|
$3.639M
-27.51%
YoY
|
$5.020M
35.6%
YoY
|
$3.702M
50.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$295.8M
11435.84%
YoY
|
-$2.564M
-100.54%
YoY
|
$478.0M
-375.25%
YoY
|
-$173.7M
-63.73%
YoY
|
-$478.8M
-14.49%
YoY
|
| Cash From Investing Activities |
-$302.6M
3930.16%
YoY
|
-$7.509M
-101.58%
YoY
|
$474.4M
-365.48%
YoY
|
-$178.7M
-62.97%
YoY
|
-$482.5M
-14.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$396.0K
-200.25%
YoY
|
-$395.0K
-173.28%
YoY
|
$539.0K
-40.38%
YoY
|
$904.0K
177.3%
YoY
|
$326.0K
-182.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$305.5M
-320.13%
YoY
|
-$138.8M
-75.05%
YoY
|
-$556.2M
-675.18%
YoY
|
$96.70M
-41.12%
YoY
|
$164.2M
-80.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$130.9M
5.18%
YoY
|
$124.4M
71.82%
YoY
|
$72.42M
10.02%
YoY
|
$65.82M
-5.42%
YoY
|
$69.60M
9.53%
YoY
|
| Cash From Investing Activities |
-$302.6M
3930.16%
YoY
|
-$7.509M
-101.58%
YoY
|
$474.4M
-365.48%
YoY
|
-$178.7M
-62.97%
YoY
|
-$482.5M
-14.21%
YoY
|
| Cash From Financing Activities |
$305.5M
-320.13%
YoY
|
-$138.8M
-75.05%
YoY
|
-$556.2M
-675.18%
YoY
|
$96.70M
-41.12%
YoY
|
$164.2M
-80.24%
YoY
|
| Net Change In Cash |
$133.7M
-711.97%
YoY
|
-$21.85M
133.19%
YoY
|
-$9.369M
-42.06%
YoY
|
-$16.17M
-93.5%
YoY
|
-$248.7M
-174.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$130.9M
5.18%
YoY
|
$124.4M
71.82%
YoY
|
$72.42M
10.02%
YoY
|
$65.82M
-5.42%
YoY
|
$69.60M
9.53%
YoY
|
| Capital Expenditures |
$6.846M
38.44%
YoY
|
$4.945M
35.89%
YoY
|
$3.639M
-27.51%
YoY
|
$5.020M
35.6%
YoY
|
$3.702M
50.3%
YoY
|
| Free Cash Flow |
$124.0M
3.81%
YoY
|
$119.5M
73.72%
YoY
|
$68.78M
13.11%
YoY
|
$60.80M
-7.72%
YoY
|
$65.89M
7.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.33M
18.75%
YoY
|
$23.68M
23.53%
YoY
|
$22.46M
15.3%
YoY
|
$23.44M
18.7%
YoY
|
$22.17M
8.14%
YoY
|
$19.17M
6.07%
YoY
|
$19.48M
28.87%
YoY
|
$19.75M
19.18%
YoY
|
$20.50M
6.9%
YoY
|
$18.07M
-12.44%
YoY
|
$15.12M
-15.73%
YoY
|
$16.57M
-6.71%
YoY
|
$19.18M
15.43%
YoY
|
$20.64M
22.6%
YoY
|
$17.94M
-2.11%
YoY
|
$17.76M
45.31%
YoY
|
$16.62M
304.38%
YoY
|
$16.83M
24.06%
YoY
|
$18.33M
58.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.913M
-4.56%
YoY
|
$4.994M
-5.45%
YoY
|
$4.868M
-2.83%
YoY
|
$4.996M
-6.41%
YoY
|
$5.148M
4.36%
YoY
|
$5.282M
70.39%
YoY
|
$5.010M
48.09%
YoY
|
$5.338M
53.17%
YoY
|
$4.933M
38.65%
YoY
|
$3.100M
-19.46%
YoY
|
$3.383M
-12.72%
YoY
|
$3.485M
-7.73%
YoY
|
$3.558M
-17.64%
YoY
|
$3.849M
7.51%
YoY
|
$3.876M
0.41%
YoY
|
$3.777M
40.41%
YoY
|
$4.320M
47.95%
YoY
|
$3.580M
15.86%
YoY
|
| Cash From Operating Activities |
$25.08M
-47.63%
YoY
|
$42.20M
10.27%
YoY
|
$33.04M
-0.27%
YoY
|
$7.747M
-67.68%
YoY
|
$47.88M
64.84%
YoY
|
$38.27M
32.67%
YoY
|
$33.13M
512.4%
YoY
|
$23.97M
34.27%
YoY
|
$29.05M
43.06%
YoY
|
$28.85M
149.46%
YoY
|
$5.410M
-84.16%
YoY
|
$17.85M
-543.88%
YoY
|
$20.31M
-15.86%
YoY
|
$11.56M
-49.55%
YoY
|
$34.15M
-24.65%
YoY
|
-$4.022M
-80.08%
YoY
|
$24.13M
11.97%
YoY
|
$22.92M
-24.8%
YoY
|
$45.32M
478.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.960M
1.55%
YoY
|
$2.032M
63.61%
YoY
|
$1.101M
-0.63%
YoY
|
$1.783M
59.91%
YoY
|
$1.930M
30.41%
YoY
|
$1.242M
100.97%
YoY
|
$1.108M
-0.18%
YoY
|
$1.115M
15.31%
YoY
|
$1.480M
57.28%
YoY
|
$618.0K
-46.07%
YoY
|
$1.110M
-199.64%
YoY
|
$967.0K
-135.38%
YoY
|
$941.0K
3385.19%
YoY
|
$1.146M
-186.17%
YoY
|
-$1.114M
37.53%
YoY
|
-$2.733M
659.17%
YoY
|
$27.00K
-97.74%
YoY
|
-$1.330M
-678.26%
YoY
|
-$810.0K
-42.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$161.3M
252.83%
YoY
|
-$45.06M
56.98%
YoY
|
-$95.89M
254.82%
YoY
|
$6.475M
-93.45%
YoY
|
-$45.72M
-173.31%
YoY
|
-$28.70M
-108.05%
YoY
|
-$27.02M
-14.46%
YoY
|
$98.88M
9.05%
YoY
|
$62.36M
-185.95%
YoY
|
$356.6M
-3624.56%
YoY
|
-$31.59M
-79.6%
YoY
|
$90.68M
41.9%
YoY
|
-$72.56M
-45.15%
YoY
|
-$10.12M
-96.45%
YoY
|
-$154.9M
-936.83%
YoY
|
$63.90M
-179.8%
YoY
|
-$132.3M
207.39%
YoY
|
-$285.0M
402.75%
YoY
|
| Cash From Investing Activities |
$79.53M
1649.9%
YoY
|
-$163.3M
247.83%
YoY
|
-$46.16M
54.84%
YoY
|
-$97.67M
247.09%
YoY
|
$4.545M
-95.33%
YoY
|
-$46.96M
-176.05%
YoY
|
-$29.81M
-108.39%
YoY
|
-$28.14M
-13.58%
YoY
|
$97.40M
8.55%
YoY
|
$61.75M
-183.78%
YoY
|
$355.5M
-3264.99%
YoY
|
-$32.56M
-79.34%
YoY
|
$89.73M
40.48%
YoY
|
-$73.70M
-44.83%
YoY
|
-$11.23M
-96.07%
YoY
|
-$157.6M
-968.97%
YoY
|
$63.88M
-178.59%
YoY
|
-$133.6M
212.15%
YoY
|
-$285.8M
392.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.00K
-94.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$434.0K
13.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$382.0K
15.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$331.0K
-183.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$395.0K
120.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.5M
322.29%
YoY
|
$98.97M
-388.63%
YoY
|
$100.2M
-234.29%
YoY
|
$78.47M
-167.61%
YoY
|
$27.83M
-67.72%
YoY
|
-$34.29M
-89.63%
YoY
|
-$74.61M
-50.88%
YoY
|
-$116.1M
-685.33%
YoY
|
$86.19M
-192.34%
YoY
|
-$330.8M
-716.92%
YoY
|
-$151.9M
-30971.95%
YoY
|
$19.83M
-73.64%
YoY
|
-$93.34M
186.05%
YoY
|
$53.62M
-181.32%
YoY
|
$492.0K
-99.8%
YoY
|
$75.22M
-212.67%
YoY
|
-$32.63M
-162.77%
YoY
|
-$65.93M
-133.43%
YoY
|
$244.9M
454.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.08M
-47.63%
YoY
|
$42.20M
10.27%
YoY
|
$33.04M
-0.27%
YoY
|
$7.747M
-67.68%
YoY
|
$47.88M
64.84%
YoY
|
$38.27M
32.67%
YoY
|
$33.13M
512.4%
YoY
|
$23.97M
34.27%
YoY
|
$29.05M
43.06%
YoY
|
$28.85M
149.46%
YoY
|
$5.410M
-84.16%
YoY
|
$17.85M
-543.88%
YoY
|
$20.31M
-15.86%
YoY
|
$11.56M
-49.55%
YoY
|
$34.15M
-24.65%
YoY
|
-$4.022M
-80.08%
YoY
|
$24.13M
11.97%
YoY
|
$22.92M
-24.8%
YoY
|
$45.32M
478.8%
YoY
|
| Cash From Investing Activities |
$79.53M
1649.9%
YoY
|
-$163.3M
247.83%
YoY
|
-$46.16M
54.84%
YoY
|
-$97.67M
247.09%
YoY
|
$4.545M
-95.33%
YoY
|
-$46.96M
-176.05%
YoY
|
-$29.81M
-108.39%
YoY
|
-$28.14M
-13.58%
YoY
|
$97.40M
8.55%
YoY
|
$61.75M
-183.78%
YoY
|
$355.5M
-3264.99%
YoY
|
-$32.56M
-79.34%
YoY
|
$89.73M
40.48%
YoY
|
-$73.70M
-44.83%
YoY
|
-$11.23M
-96.07%
YoY
|
-$157.6M
-968.97%
YoY
|
$63.88M
-178.59%
YoY
|
-$133.6M
212.15%
YoY
|
-$285.8M
392.03%
YoY
|
| Cash From Financing Activities |
$117.5M
322.29%
YoY
|
$98.97M
-388.63%
YoY
|
$100.2M
-234.29%
YoY
|
$78.47M
-167.61%
YoY
|
$27.83M
-67.72%
YoY
|
-$34.29M
-89.63%
YoY
|
-$74.61M
-50.88%
YoY
|
-$116.1M
-685.33%
YoY
|
$86.19M
-192.34%
YoY
|
-$330.8M
-716.92%
YoY
|
-$151.9M
-30971.95%
YoY
|
$19.83M
-73.64%
YoY
|
-$93.34M
186.05%
YoY
|
$53.62M
-181.32%
YoY
|
$492.0K
-99.8%
YoY
|
$75.22M
-212.67%
YoY
|
-$32.63M
-162.77%
YoY
|
-$65.93M
-133.43%
YoY
|
$244.9M
454.75%
YoY
|
| Net Change In Cash |
$222.1M
176.76%
YoY
|
-$22.17M
-48.42%
YoY
|
$87.07M
-222.14%
YoY
|
-$11.45M
-90.47%
YoY
|
$80.25M
-62.26%
YoY
|
-$42.98M
-82.11%
YoY
|
-$71.29M
-134.11%
YoY
|
-$120.2M
-2448.53%
YoY
|
$212.6M
1173.2%
YoY
|
-$240.2M
2718.6%
YoY
|
$209.0M
792.7%
YoY
|
$5.119M
-105.92%
YoY
|
$16.70M
-69.84%
YoY
|
-$8.521M
-95.18%
YoY
|
$23.41M
423.71%
YoY
|
-$86.44M
25.62%
YoY
|
$55.38M
-816.03%
YoY
|
-$176.6M
-195.52%
YoY
|
$4.470M
-173.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.08M
-47.63%
YoY
|
$42.20M
10.27%
YoY
|
$33.04M
-0.27%
YoY
|
$7.747M
-67.68%
YoY
|
$47.88M
64.84%
YoY
|
$38.27M
32.67%
YoY
|
$33.13M
512.4%
YoY
|
$23.97M
34.27%
YoY
|
$29.05M
43.06%
YoY
|
$28.85M
149.46%
YoY
|
$5.410M
-84.16%
YoY
|
$17.85M
-543.88%
YoY
|
$20.31M
-15.86%
YoY
|
$11.56M
-49.55%
YoY
|
$34.15M
-24.65%
YoY
|
-$4.022M
-80.08%
YoY
|
$24.13M
11.97%
YoY
|
$22.92M
-24.8%
YoY
|
$45.32M
478.8%
YoY
|
| Capital Expenditures |
$1.960M
1.55%
YoY
|
$2.032M
63.61%
YoY
|
$1.101M
-0.63%
YoY
|
$1.783M
59.91%
YoY
|
$1.930M
30.41%
YoY
|
$1.242M
100.97%
YoY
|
$1.108M
-0.18%
YoY
|
$1.115M
15.31%
YoY
|
$1.480M
57.28%
YoY
|
$618.0K
-46.07%
YoY
|
$1.110M
-199.64%
YoY
|
$967.0K
-135.38%
YoY
|
$941.0K
3385.19%
YoY
|
$1.146M
-186.17%
YoY
|
-$1.114M
37.53%
YoY
|
-$2.733M
659.17%
YoY
|
$27.00K
-97.74%
YoY
|
-$1.330M
-678.26%
YoY
|
-$810.0K
-42.55%
YoY
|
| Free Cash Flow |
$23.12M
-49.7%
YoY
|
$40.17M
8.48%
YoY
|
$31.94M
-0.26%
YoY
|
$5.964M
-73.91%
YoY
|
$45.95M
66.69%
YoY
|
$37.03M
31.18%
YoY
|
$32.02M
644.72%
YoY
|
$22.86M
35.36%
YoY
|
$27.57M
42.37%
YoY
|
$28.23M
170.97%
YoY
|
$4.300M
-87.81%
YoY
|
$16.89M
-1410.01%
YoY
|
$19.36M
-19.67%
YoY
|
$10.42M
-57.04%
YoY
|
$35.26M
-23.56%
YoY
|
-$1.289M
-93.5%
YoY
|
$24.11M
18.41%
YoY
|
$24.25M
-19.83%
YoY
|
$46.13M
399.24%
YoY
|
Loading...