|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$373.0M
4.37%
YoY
|
$357.4M
19.06%
YoY
|
$300.2M
39.04%
YoY
|
$215.9M
17.96%
YoY
|
$183.0M
26.97%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.77M
303.49%
YoY
|
$4.900M
-2.0%
YoY
|
$5.000M
2.04%
YoY
|
$4.900M
11.36%
YoY
|
$4.400M
15.79%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$106.7M
237.52%
YoY
|
$31.61M
107.14%
YoY
|
$15.26M
-8.77%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$117.0M
12.12%
YoY
|
$104.4M
18.09%
YoY
|
$88.41M
-3.16%
YoY
|
$91.29M
36.66%
YoY
|
$66.80M
11.81%
YoY
|
| Income Tax |
$25.30M
-0.78%
YoY
|
$25.50M
30.96%
YoY
|
$19.47M
6.16%
YoY
|
$18.34M
19.88%
YoY
|
$15.30M
5.71%
YoY
|
| Net Earnings |
$91.75M
16.29%
YoY
|
$78.90M
14.45%
YoY
|
$68.94M
-5.51%
YoY
|
$72.95M
41.68%
YoY
|
$51.49M
13.74%
YoY
|
| Basic Earnings Per Share |
$3.84
16.01%
YoY
|
$3.31
4.42%
YoY
|
$3.17
-12.43%
YoY
|
$3.62
25.69%
YoY
|
$2.88
6.27%
YoY
|
| Diluted Earnings Per Share |
$3.83
16.06%
YoY
|
$3.30
4.69%
YoY
|
$3.15
-100.0%
YoY
|
$3.604M
125564350.52%
YoY
|
$2.87
6.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.87M
0.31%
YoY
|
23.80M
9.28%
YoY
|
21.78M
7.99%
YoY
|
20.17M
12.76%
YoY
|
17.89M
7.0%
YoY
|
| Diluted Shares Outstanding |
23.99M
0.38%
YoY
|
23.90M
9.27%
YoY
|
21.87M
8.03%
YoY
|
20.24M
12.85%
YoY
|
17.94M
7.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$100.6M
14.92%
YoY
|
N/A
|
$96.14M
5.43%
YoY
|
$93.40M
5.32%
YoY
|
$87.56M
-0.13%
YoY
|
N/A
|
$91.18M
13.36%
YoY
|
$88.68M
34.1%
YoY
|
$87.67M
37.7%
YoY
|
N/A
|
$80.44M
41.73%
YoY
|
$66.13M
28.95%
YoY
|
$63.67M
35.05%
YoY
|
N/A
|
$56.75M
15.21%
YoY
|
$51.28M
9.97%
YoY
|
$47.15M
15.51%
YoY
|
$46.30M
23.23%
YoY
|
$49.26M
35.73%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$4.913M
-4.56%
YoY
|
$4.994M
-5.45%
YoY
|
$4.868M
-2.83%
YoY
|
$4.996M
-6.41%
YoY
|
$5.148M
4.36%
YoY
|
$5.282M
70.39%
YoY
|
$5.010M
48.09%
YoY
|
$5.338M
53.17%
YoY
|
$4.933M
38.65%
YoY
|
$3.100M
-19.46%
YoY
|
$3.383M
-12.72%
YoY
|
$3.485M
-7.73%
YoY
|
$3.558M
-17.64%
YoY
|
$3.849M
7.51%
YoY
|
$3.876M
0.41%
YoY
|
$3.777M
40.41%
YoY
|
$4.320M
47.95%
YoY
|
$3.580M
15.86%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.92M
34.32%
YoY
|
$32.20M
57.24%
YoY
|
N/A
|
$30.00M
253.01%
YoY
|
$23.76M
433.16%
YoY
|
$20.48M
465.28%
YoY
|
N/A
|
$8.497M
125.56%
YoY
|
$4.457M
14.63%
YoY
|
$3.623M
-10.59%
YoY
|
$3.555M
-13.92%
YoY
|
$3.767M
-0.29%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$33.90M
20.44%
YoY
|
$30.00M
18.23%
YoY
|
$28.77M
13.43%
YoY
|
$30.13M
12.78%
YoY
|
$28.15M
4.48%
YoY
|
$25.37M
17.18%
YoY
|
$25.37M
23.81%
YoY
|
$26.71M
25.1%
YoY
|
$26.94M
8.16%
YoY
|
$21.65M
-8.64%
YoY
|
$20.49M
-12.28%
YoY
|
$21.35M
-7.01%
YoY
|
$24.91M
17.11%
YoY
|
$23.70M
7.73%
YoY
|
$23.36M
-4.4%
YoY
|
$22.96M
47.41%
YoY
|
$21.27M
345.26%
YoY
|
$22.00M
21.87%
YoY
|
$24.43M
59.84%
YoY
|
| Income Tax |
$7.576M
26.73%
YoY
|
$6.321M
1.87%
YoY
|
$6.311M
7.24%
YoY
|
$6.689M
-4.0%
YoY
|
$5.978M
-7.17%
YoY
|
$6.205M
73.23%
YoY
|
$5.885M
9.55%
YoY
|
$6.968M
45.59%
YoY
|
$6.440M
12.39%
YoY
|
$3.582M
16.94%
YoY
|
$5.372M
-0.85%
YoY
|
$4.786M
-8.05%
YoY
|
$5.730M
23.12%
YoY
|
$3.063M
-40.73%
YoY
|
$5.418M
-11.25%
YoY
|
$5.205M
55.05%
YoY
|
$4.654M
596.71%
YoY
|
$5.168M
15.25%
YoY
|
$6.105M
64.11%
YoY
|
| Net Earnings |
$26.33M
18.75%
YoY
|
$23.68M
23.53%
YoY
|
$22.46M
15.3%
YoY
|
$23.44M
18.7%
YoY
|
$22.17M
8.14%
YoY
|
$19.17M
6.07%
YoY
|
$19.48M
28.87%
YoY
|
$19.75M
19.18%
YoY
|
$20.50M
6.9%
YoY
|
$18.07M
-12.44%
YoY
|
$15.12M
-15.73%
YoY
|
$16.57M
-6.71%
YoY
|
$19.18M
15.43%
YoY
|
$20.64M
22.6%
YoY
|
$17.94M
-2.11%
YoY
|
$17.76M
45.31%
YoY
|
$16.62M
304.38%
YoY
|
$16.83M
24.06%
YoY
|
$18.33M
58.46%
YoY
|
| Basic Earnings Per Share |
$1.06
13.98%
YoY
|
N/A
|
$0.94
16.05%
YoY
|
$0.98
18.07%
YoY
|
$0.93
8.14%
YoY
|
N/A
|
$0.81
19.12%
YoY
|
$0.83
2.47%
YoY
|
$0.86
-8.51%
YoY
|
N/A
|
$0.68
-22.73%
YoY
|
$0.81
-6.9%
YoY
|
$0.94
9.3%
YoY
|
N/A
|
$0.88
-12.87%
YoY
|
$0.87
27.94%
YoY
|
$0.86
258.33%
YoY
|
$0.93
14.81%
YoY
|
$1.01
46.38%
YoY
|
| Diluted Earnings Per Share |
$1.06
13.98%
YoY
|
$0.99
22.18%
YoY
|
$0.94
16.02%
YoY
|
$0.98
19.45%
YoY
|
$0.93
8.18%
YoY
|
$0.81
7.44%
YoY
|
$0.81
19.34%
YoY
|
$0.82
2.45%
YoY
|
$0.86
-7.99%
YoY
|
$0.76
-100.0%
YoY
|
$0.68
-100.0%
YoY
|
$0.80
-6.61%
YoY
|
$0.93
8.14%
YoY
|
$1.005M
108054305.43%
YoY
|
$873.6K
86492209.99%
YoY
|
$0.86
26.47%
YoY
|
$0.86
258.33%
YoY
|
$0.93
14.81%
YoY
|
$1.01
46.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.08M
0.42%
YoY
|
24.00M
0.38%
YoY
|
24.00M
0.39%
YoY
|
23.99M
0.39%
YoY
|
23.98M
0.39%
YoY
|
23.91M
0.3%
YoY
|
23.91M
16.38%
YoY
|
23.90M
16.4%
YoY
|
23.89M
16.55%
YoY
|
23.84M
16.5%
YoY
|
20.54M
0.42%
YoY
|
20.53M
0.39%
YoY
|
20.50M
6.23%
YoY
|
20.46M
N/A
|
20.45M
13.12%
YoY
|
20.45M
13.18%
YoY
|
19.30M
11.54%
YoY
|
N/A
|
18.08M
8.1%
YoY
|
| Diluted Shares Outstanding |
24.89M
3.9%
YoY
|
N/A
|
24.00M
-0.04%
YoY
|
23.99M
-0.04%
YoY
|
23.96M
0.0%
YoY
|
N/A
|
24.01M
7.56%
YoY
|
24.00M
16.34%
YoY
|
23.96M
16.52%
YoY
|
N/A
|
22.32M
8.69%
YoY
|
20.63M
0.48%
YoY
|
20.56M
6.23%
YoY
|
N/A
|
20.54M
13.23%
YoY
|
20.53M
13.3%
YoY
|
19.36M
11.56%
YoY
|
N/A
|
18.14M
8.11%
YoY
|
Loading...