|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.23M
54.14%
YoY
|
$7.285M
590.52%
YoY
|
$1.055M
-87.32%
YoY
|
$8.318M
-22.54%
YoY
|
$10.74M
20.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
-7.14%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
18.18%
YoY
|
$1.100M
-5.9%
YoY
|
$1.169M
-5.11%
YoY
|
| Cash From Operating Activities |
$16.50M
120.36%
YoY
|
$7.489M
212.43%
YoY
|
$2.397M
-93.99%
YoY
|
$39.89M
87.43%
YoY
|
$21.28M
1051.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$724.0K
156.74%
YoY
|
$282.0K
-94.83%
YoY
|
$5.453M
49.73%
YoY
|
$3.642M
546.89%
YoY
|
$563.0K
-24.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.14M
-293.19%
YoY
|
$27.50M
-161.46%
YoY
|
-$44.75M
-68.98%
YoY
|
-$144.2M
-40.68%
YoY
|
-$243.1M
71.96%
YoY
|
| Cash From Investing Activities |
-$53.86M
-297.85%
YoY
|
$27.22M
-154.23%
YoY
|
-$50.20M
-66.05%
YoY
|
-$147.9M
-39.32%
YoY
|
-$243.7M
71.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.693M
1.18%
YoY
|
$3.650M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$255.0K
-231.44%
YoY
|
$194.0K
-33.56%
YoY
|
$292.0K
4.66%
YoY
|
$279.0K
6.08%
YoY
|
$263.0K
-155.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.25M
-3457.06%
YoY
|
-$1.467M
-104.01%
YoY
|
$36.57M
-33.3%
YoY
|
$54.83M
-76.38%
YoY
|
$232.1M
62.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.50M
120.36%
YoY
|
$7.489M
212.43%
YoY
|
$2.397M
-93.99%
YoY
|
$39.89M
87.43%
YoY
|
$21.28M
1051.57%
YoY
|
| Cash From Investing Activities |
-$53.86M
-297.85%
YoY
|
$27.22M
-154.23%
YoY
|
-$50.20M
-66.05%
YoY
|
-$147.9M
-39.32%
YoY
|
-$243.7M
71.46%
YoY
|
| Cash From Financing Activities |
$49.25M
-3457.06%
YoY
|
-$1.467M
-104.01%
YoY
|
$36.57M
-33.3%
YoY
|
$54.83M
-76.38%
YoY
|
$232.1M
62.45%
YoY
|
| Net Change In Cash |
$11.89M
-64.23%
YoY
|
$33.24M
-395.87%
YoY
|
-$11.24M
-78.87%
YoY
|
-$53.17M
-647.39%
YoY
|
$9.713M
273.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.50M
120.36%
YoY
|
$7.489M
212.43%
YoY
|
$2.397M
-93.99%
YoY
|
$39.89M
87.43%
YoY
|
$21.28M
1051.57%
YoY
|
| Capital Expenditures |
$724.0K
156.74%
YoY
|
$282.0K
-94.83%
YoY
|
$5.453M
49.73%
YoY
|
$3.642M
546.89%
YoY
|
$563.0K
-24.12%
YoY
|
| Free Cash Flow |
$15.78M
118.94%
YoY
|
$7.207M
-335.83%
YoY
|
-$3.056M
-108.43%
YoY
|
$36.25M
74.95%
YoY
|
$20.72M
1773.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.226M
31.3%
YoY
|
$2.888M
27.79%
YoY
|
$2.924M
269.19%
YoY
|
$2.965M
-1.69%
YoY
|
$2.457M
101.89%
YoY
|
$2.260M
394.53%
YoY
|
$792.0K
-22.2%
YoY
|
$3.016M
1151.45%
YoY
|
$1.217M
15.36%
YoY
|
$457.0K
-73.07%
YoY
|
$1.018M
-55.82%
YoY
|
$241.0K
-86.53%
YoY
|
$1.055M
41632.59%
YoY
|
$1.697M
22.97%
YoY
|
$2.304M
-1.41%
YoY
|
$1.789M
-44.44%
YoY
|
$2.528K
-33.49%
YoY
|
$1.380M
-50.18%
YoY
|
$2.337M
5.94%
YoY
|
| Depreciation, Depletion And Amortization |
$324.0K
-2.7%
YoY
|
$291.0K
14.12%
YoY
|
$328.0K
-13.68%
YoY
|
$366.0K
-10.73%
YoY
|
$333.0K
-7.24%
YoY
|
$255.0K
-30.52%
YoY
|
$380.0K
26.25%
YoY
|
$410.0K
3.54%
YoY
|
$359.0K
26.41%
YoY
|
$367.0K
32.49%
YoY
|
$301.0K
7.5%
YoY
|
$396.0K
37.02%
YoY
|
$284.0K
-2.74%
YoY
|
$277.0K
-4.48%
YoY
|
$280.0K
-9.68%
YoY
|
$289.0K
-9.69%
YoY
|
$292.0K
-5.81%
YoY
|
$290.0K
-9.38%
YoY
|
$310.0K
0.0%
YoY
|
| Cash From Operating Activities |
$5.700M
3.32%
YoY
|
$1.922M
-49.17%
YoY
|
$7.035M
511.21%
YoY
|
$2.029M
-627.01%
YoY
|
$5.517M
87.53%
YoY
|
$3.781M
-144.62%
YoY
|
$1.151M
-82.21%
YoY
|
-$385.0K
-108.82%
YoY
|
$2.942M
8072.22%
YoY
|
-$8.474M
-179.97%
YoY
|
$6.470M
-38.35%
YoY
|
$4.365M
-48.91%
YoY
|
$36.00K
251.05%
YoY
|
$10.60M
630.76%
YoY
|
$10.49M
36.64%
YoY
|
$8.543M
241.72%
YoY
|
$10.26K
6.16%
YoY
|
$1.450M
-55.66%
YoY
|
$7.680M
40.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$732.0K
458.78%
YoY
|
$344.0K
446.03%
YoY
|
$113.0K
71.21%
YoY
|
$136.0K
63.86%
YoY
|
$131.0K
87.14%
YoY
|
$63.00K
-19.23%
YoY
|
$66.00K
-38.89%
YoY
|
$83.00K
-98.19%
YoY
|
$70.00K
-89.77%
YoY
|
$78.00K
-91.54%
YoY
|
$108.0K
-135.64%
YoY
|
$4.583M
-993.37%
YoY
|
$684.0K
-135.92%
YoY
|
$922.0K
-1636.67%
YoY
|
-$303.0K
44.29%
YoY
|
-$513.0K
366.36%
YoY
|
-$1.904M
-1151.93%
YoY
|
-$60.00K
-33.33%
YoY
|
-$210.0K
133.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.82M
-171.44%
YoY
|
-$28.94M
-190.67%
YoY
|
-$8.058M
-56.31%
YoY
|
-$39.69M
-481.97%
YoY
|
$23.55M
546.01%
YoY
|
$31.91M
174.28%
YoY
|
-$18.44M
-37.85%
YoY
|
$10.39M
-159.02%
YoY
|
$3.645M
-140.05%
YoY
|
$11.64M
-214.25%
YoY
|
-$29.68M
250.5%
YoY
|
-$17.60M
-61.93%
YoY
|
-$9.101M
-88.53%
YoY
|
-$10.18M
-92.83%
YoY
|
-$8.467M
-89.07%
YoY
|
-$46.24M
-1683.66%
YoY
|
-$79.35M
199.54%
YoY
|
-$142.1M
-504.53%
YoY
|
-$77.50M
123.6%
YoY
|
| Cash From Investing Activities |
-$17.55M
-174.97%
YoY
|
-$29.28M
-191.93%
YoY
|
-$8.171M
-55.86%
YoY
|
-$39.82M
-486.37%
YoY
|
$23.42M
554.99%
YoY
|
$31.85M
175.59%
YoY
|
-$18.51M
-37.85%
YoY
|
$10.31M
-146.45%
YoY
|
$3.575M
-136.54%
YoY
|
$11.56M
-204.06%
YoY
|
-$29.79M
239.62%
YoY
|
-$22.19M
-52.55%
YoY
|
-$9.785M
11942.93%
YoY
|
-$11.11M
-92.19%
YoY
|
-$8.770M
-88.71%
YoY
|
-$46.76M
-1763.91%
YoY
|
-$81.25K
204.68%
YoY
|
-$142.1M
-505.97%
YoY
|
-$77.71M
123.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$925.0K
0.87%
YoY
|
N/A
|
N/A
|
N/A
|
$917.0K
1.33%
YoY
|
N/A
|
N/A
|
N/A
|
$905.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$104.0K
333.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.00K
-52.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
-54.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.90M
618.25%
YoY
|
$11.82M
-130.32%
YoY
|
$37.80M
38.86%
YoY
|
-$4.396M
-63.21%
YoY
|
$4.023M
-81.92%
YoY
|
-$38.99M
2458.4%
YoY
|
$27.22M
203.52%
YoY
|
-$11.95M
-151.83%
YoY
|
$22.25M
266.65%
YoY
|
-$1.524M
-129.59%
YoY
|
$8.968M
-20.88%
YoY
|
$23.06M
225.13%
YoY
|
$6.069M
19320.18%
YoY
|
$5.151M
-89.32%
YoY
|
$11.33M
-82.45%
YoY
|
$7.091M
-90.79%
YoY
|
$31.25K
-26.17%
YoY
|
$48.22M
-198.35%
YoY
|
$64.59M
103.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.700M
3.32%
YoY
|
$1.922M
-49.17%
YoY
|
$7.035M
511.21%
YoY
|
$2.029M
-627.01%
YoY
|
$5.517M
87.53%
YoY
|
$3.781M
-144.62%
YoY
|
$1.151M
-82.21%
YoY
|
-$385.0K
-108.82%
YoY
|
$2.942M
8072.22%
YoY
|
-$8.474M
-179.97%
YoY
|
$6.470M
-38.35%
YoY
|
$4.365M
-48.91%
YoY
|
$36.00K
251.05%
YoY
|
$10.60M
630.76%
YoY
|
$10.49M
36.64%
YoY
|
$8.543M
241.72%
YoY
|
$10.26K
6.16%
YoY
|
$1.450M
-55.66%
YoY
|
$7.680M
40.92%
YoY
|
| Cash From Investing Activities |
-$17.55M
-174.97%
YoY
|
-$29.28M
-191.93%
YoY
|
-$8.171M
-55.86%
YoY
|
-$39.82M
-486.37%
YoY
|
$23.42M
554.99%
YoY
|
$31.85M
175.59%
YoY
|
-$18.51M
-37.85%
YoY
|
$10.31M
-146.45%
YoY
|
$3.575M
-136.54%
YoY
|
$11.56M
-204.06%
YoY
|
-$29.79M
239.62%
YoY
|
-$22.19M
-52.55%
YoY
|
-$9.785M
11942.93%
YoY
|
-$11.11M
-92.19%
YoY
|
-$8.770M
-88.71%
YoY
|
-$46.76M
-1763.91%
YoY
|
-$81.25K
204.68%
YoY
|
-$142.1M
-505.97%
YoY
|
-$77.71M
123.69%
YoY
|
| Cash From Financing Activities |
$28.90M
618.25%
YoY
|
$11.82M
-130.32%
YoY
|
$37.80M
38.86%
YoY
|
-$4.396M
-63.21%
YoY
|
$4.023M
-81.92%
YoY
|
-$38.99M
2458.4%
YoY
|
$27.22M
203.52%
YoY
|
-$11.95M
-151.83%
YoY
|
$22.25M
266.65%
YoY
|
-$1.524M
-129.59%
YoY
|
$8.968M
-20.88%
YoY
|
$23.06M
225.13%
YoY
|
$6.069M
19320.18%
YoY
|
$5.151M
-89.32%
YoY
|
$11.33M
-82.45%
YoY
|
$7.091M
-90.79%
YoY
|
$31.25K
-26.17%
YoY
|
$48.22M
-198.35%
YoY
|
$64.59M
103.5%
YoY
|
| Net Change In Cash |
$17.04M
-48.29%
YoY
|
-$15.54M
362.52%
YoY
|
$36.66M
271.79%
YoY
|
-$42.19M
1981.4%
YoY
|
$32.96M
14.55%
YoY
|
-$3.359M
-315.46%
YoY
|
$9.861M
-168.73%
YoY
|
-$2.027M
-138.74%
YoY
|
$28.77M
-881.77%
YoY
|
$1.559M
-66.41%
YoY
|
-$14.35M
-209.87%
YoY
|
$5.232M
-116.81%
YoY
|
-$3.680M
9159.03%
YoY
|
$4.641M
-105.02%
YoY
|
$13.06M
-340.04%
YoY
|
-$31.12M
-137.82%
YoY
|
-$39.75K
-256.96%
YoY
|
-$92.46M
760.09%
YoY
|
-$5.440M
-322.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.700M
3.32%
YoY
|
$1.922M
-49.17%
YoY
|
$7.035M
511.21%
YoY
|
$2.029M
-627.01%
YoY
|
$5.517M
87.53%
YoY
|
$3.781M
-144.62%
YoY
|
$1.151M
-82.21%
YoY
|
-$385.0K
-108.82%
YoY
|
$2.942M
8072.22%
YoY
|
-$8.474M
-179.97%
YoY
|
$6.470M
-38.35%
YoY
|
$4.365M
-48.91%
YoY
|
$36.00K
251.05%
YoY
|
$10.60M
630.76%
YoY
|
$10.49M
36.64%
YoY
|
$8.543M
241.72%
YoY
|
$10.26K
6.16%
YoY
|
$1.450M
-55.66%
YoY
|
$7.680M
40.92%
YoY
|
| Capital Expenditures |
$732.0K
458.78%
YoY
|
$344.0K
446.03%
YoY
|
$113.0K
71.21%
YoY
|
$136.0K
63.86%
YoY
|
$131.0K
87.14%
YoY
|
$63.00K
-19.23%
YoY
|
$66.00K
-38.89%
YoY
|
$83.00K
-98.19%
YoY
|
$70.00K
-89.77%
YoY
|
$78.00K
-91.54%
YoY
|
$108.0K
-135.64%
YoY
|
$4.583M
-993.37%
YoY
|
$684.0K
-135.92%
YoY
|
$922.0K
-1636.67%
YoY
|
-$303.0K
44.29%
YoY
|
-$513.0K
366.36%
YoY
|
-$1.904M
-1151.93%
YoY
|
-$60.00K
-33.33%
YoY
|
-$210.0K
133.33%
YoY
|
| Free Cash Flow |
$4.968M
-7.76%
YoY
|
$1.578M
-57.56%
YoY
|
$6.922M
537.97%
YoY
|
$1.893M
-504.49%
YoY
|
$5.386M
87.53%
YoY
|
$3.718M
-143.48%
YoY
|
$1.085M
-82.95%
YoY
|
-$468.0K
114.68%
YoY
|
$2.872M
-543.21%
YoY
|
-$8.552M
-188.4%
YoY
|
$6.362M
-41.08%
YoY
|
-$218.0K
-102.41%
YoY
|
-$648.0K
-133.85%
YoY
|
$9.674M
540.66%
YoY
|
$10.80M
36.84%
YoY
|
$9.056M
246.97%
YoY
|
$1.914M
-1217.23%
YoY
|
$1.510M
-55.06%
YoY
|
$7.890M
42.42%
YoY
|
Loading...