|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.239B
-756.38%
YoY
|
$341.1M
-74.19%
YoY
|
$1.322B
79.43%
YoY
|
$736.5M
0.0%
YoY
|
$736.5M
33.54%
YoY
|
| Depreciation, Depletion And Amortization |
$173.6M
-1.53%
YoY
|
$176.3M
-4.34%
YoY
|
$184.3M
8.8%
YoY
|
$169.4M
-0.88%
YoY
|
$170.9M
5.04%
YoY
|
| Cash From Operating Activities |
-$80.20M
-111.95%
YoY
|
$671.1M
-273.68%
YoY
|
-$386.4M
-166.35%
YoY
|
$582.4M
-28.98%
YoY
|
$820.1M
26.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$96.30M
41.83%
YoY
|
$67.90M
-49.29%
YoY
|
$133.9M
-5.9%
YoY
|
$142.3M
42.16%
YoY
|
$100.1M
48.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$16.50M
-91.68%
YoY
|
$198.2M
3711.54%
YoY
|
$5.200M
-92.07%
YoY
|
| Other Investing Activities |
-$11.20M
-402.7%
YoY
|
$3.700M
-62.24%
YoY
|
$9.800M
-141.53%
YoY
|
-$23.60M
-272.26%
YoY
|
$13.70M
-32.84%
YoY
|
| Cash From Investing Activities |
-$99.70M
-137.82%
YoY
|
$263.6M
-270.73%
YoY
|
-$154.4M
-42.04%
YoY
|
-$266.4M
137.86%
YoY
|
-$112.0M
-33.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
-200.0%
YoY
|
-$200.0K
-99.71%
YoY
|
-$69.70M
-169.7%
YoY
|
$100.0M
-75.0%
YoY
|
$400.0M
700.0%
YoY
|
| Debt Paid & Issued, Net |
$500.6M
N/A
|
$0.00
-100.0%
YoY
|
$1.200B
85614.29%
YoY
|
$1.400M
-99.88%
YoY
|
$1.203B
1103.1%
YoY
|
| Cash From Financing Activities |
$386.0M
-144.36%
YoY
|
-$870.1M
-362.47%
YoY
|
$331.5M
-239.64%
YoY
|
-$237.4M
-68.26%
YoY
|
-$747.9M
198.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$80.20M
-111.95%
YoY
|
$671.1M
-273.68%
YoY
|
-$386.4M
-166.35%
YoY
|
$582.4M
-28.98%
YoY
|
$820.1M
26.6%
YoY
|
| Cash From Investing Activities |
-$99.70M
-137.82%
YoY
|
$263.6M
-270.73%
YoY
|
-$154.4M
-42.04%
YoY
|
-$266.4M
137.86%
YoY
|
-$112.0M
-33.85%
YoY
|
| Cash From Financing Activities |
$386.0M
-144.36%
YoY
|
-$870.1M
-362.47%
YoY
|
$331.5M
-239.64%
YoY
|
-$237.4M
-68.26%
YoY
|
-$747.9M
198.8%
YoY
|
| Net Change In Cash |
$227.2M
313.84%
YoY
|
$54.90M
-120.36%
YoY
|
-$269.6M
-588.41%
YoY
|
$55.20M
-205.95%
YoY
|
-$52.10M
-122.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.20M
-111.95%
YoY
|
$671.1M
-273.68%
YoY
|
-$386.4M
-166.35%
YoY
|
$582.4M
-28.98%
YoY
|
$820.1M
26.6%
YoY
|
| Capital Expenditures |
$96.30M
41.83%
YoY
|
$67.90M
-49.29%
YoY
|
$133.9M
-5.9%
YoY
|
$142.3M
42.16%
YoY
|
$100.1M
48.96%
YoY
|
| Free Cash Flow |
-$176.5M
-129.26%
YoY
|
$603.2M
-215.93%
YoY
|
-$520.3M
-218.22%
YoY
|
$440.1M
-38.88%
YoY
|
$720.0M
24.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$281.3M
1714.84%
YoY
|
-$1.721B
10457.06%
YoY
|
-$569.3M
-975.85%
YoY
|
$66.70M
-77.4%
YoY
|
-$15.50M
474.07%
YoY
|
-$16.30M
-101.48%
YoY
|
$65.00M
-1957.14%
YoY
|
$295.1M
870.72%
YoY
|
-$2.700M
-101.38%
YoY
|
$1.099B
301.06%
YoY
|
-$3.500M
-102.89%
YoY
|
$30.40M
-77.35%
YoY
|
$196.0M
-5.5%
YoY
|
$273.9M
41.84%
YoY
|
$121.0M
-23.37%
YoY
|
$134.2M
-33.86%
YoY
|
$207.4M
13.58%
YoY
|
$193.1M
290.1%
YoY
|
$157.9M
41.74%
YoY
|
$202.9M
10.03%
YoY
|
| Depreciation, Depletion And Amortization |
$42.00M
-3.89%
YoY
|
$43.10M
N/A
|
$43.40M
0.46%
YoY
|
$43.40M
-2.03%
YoY
|
$43.70M
-4.38%
YoY
|
N/A
|
$43.20M
-5.26%
YoY
|
$44.30M
-7.9%
YoY
|
$45.70M
2.24%
YoY
|
$45.90M
7.24%
YoY
|
$45.60M
10.14%
YoY
|
$48.10M
12.38%
YoY
|
$44.70M
5.42%
YoY
|
$42.80M
0.94%
YoY
|
$41.40M
-4.61%
YoY
|
$42.80M
0.71%
YoY
|
$42.40M
-0.47%
YoY
|
$42.40M
0.95%
YoY
|
$43.40M
4.58%
YoY
|
$42.50M
5.99%
YoY
|
| Cash From Operating Activities |
-$616.6M
10.44%
YoY
|
$636.8M
59.4%
YoY
|
-$208.2M
-247.45%
YoY
|
$49.50M
-83.21%
YoY
|
-$558.3M
239.6%
YoY
|
$399.5M
36.44%
YoY
|
$141.2M
109.19%
YoY
|
$294.8M
151.54%
YoY
|
-$164.4M
-80.97%
YoY
|
$292.8M
-52.66%
YoY
|
$67.50M
-83.01%
YoY
|
$117.2M
-33.14%
YoY
|
-$863.9M
41.9%
YoY
|
$618.5M
7.42%
YoY
|
$397.4M
25.72%
YoY
|
$175.3M
-24.18%
YoY
|
-$608.8M
100.92%
YoY
|
$575.8M
43.73%
YoY
|
$316.1M
-7.27%
YoY
|
$231.2M
-1.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.60M
-47.47%
YoY
|
$26.00M
N/A
|
$23.70M
50.96%
YoY
|
$15.00M
51.52%
YoY
|
$31.60M
52.66%
YoY
|
N/A
|
$15.70M
-52.42%
YoY
|
$9.900M
-65.74%
YoY
|
$20.70M
-55.86%
YoY
|
$25.10M
-25.96%
YoY
|
$33.00M
-195.1%
YoY
|
$28.90M
-223.5%
YoY
|
$46.90M
-6.76%
YoY
|
$33.90M
-243.04%
YoY
|
-$34.70M
17.63%
YoY
|
-$23.40M
4.46%
YoY
|
$50.30M
101.2%
YoY
|
-$23.70M
-76.9%
YoY
|
-$29.50M
25.0%
YoY
|
-$22.40M
13.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$800.0K
-113.79%
YoY
|
$10.70M
-96.08%
YoY
|
-$9.300M
1450.0%
YoY
|
$1.600M
-126.67%
YoY
|
$5.800M
114.81%
YoY
|
$273.2M
-11028.0%
YoY
|
-$600.0K
-96.08%
YoY
|
-$6.000M
-225.0%
YoY
|
$2.700M
-38.64%
YoY
|
-$2.500M
-104.05%
YoY
|
-$15.30M
-92.12%
YoY
|
$4.800M
-65.71%
YoY
|
$4.400M
-4.35%
YoY
|
$61.70M
471.3%
YoY
|
-$194.2M
-1774.14%
YoY
|
$14.00M
-281.82%
YoY
|
$4.600M
-66.91%
YoY
|
$10.80M
-66.97%
YoY
|
$11.60M
-564.0%
YoY
|
-$7.700M
-25.96%
YoY
|
| Cash From Investing Activities |
-$16.20M
-57.37%
YoY
|
-$15.30M
-104.79%
YoY
|
-$33.00M
102.45%
YoY
|
-$13.40M
-15.72%
YoY
|
-$38.00M
60.34%
YoY
|
$319.5M
-1257.61%
YoY
|
-$16.30M
-66.25%
YoY
|
-$15.90M
-34.02%
YoY
|
-$23.70M
-56.43%
YoY
|
-$27.60M
-199.28%
YoY
|
-$48.30M
-78.9%
YoY
|
-$24.10M
156.38%
YoY
|
-$54.40M
-2.68%
YoY
|
$27.80M
-315.5%
YoY
|
-$228.9M
1178.77%
YoY
|
-$9.400M
-68.77%
YoY
|
-$55.90M
9.39%
YoY
|
-$12.90M
-81.55%
YoY
|
-$17.90M
-31.42%
YoY
|
-$30.10M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$48.90M
N/A
|
$22.70M
-419.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.100M
-110.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$442.3M
-19.89%
YoY
|
-$546.1M
-28.95%
YoY
|
$303.4M
-262.94%
YoY
|
$76.60M
-134.66%
YoY
|
$552.1M
80.6%
YoY
|
-$768.6M
233.3%
YoY
|
-$186.2M
-70.56%
YoY
|
-$221.0M
-162.38%
YoY
|
$305.7M
-63.62%
YoY
|
-$230.6M
-47.0%
YoY
|
-$632.5M
63.02%
YoY
|
$354.3M
404.7%
YoY
|
$840.3M
63.01%
YoY
|
-$435.1M
14.23%
YoY
|
-$388.0M
-43.18%
YoY
|
$70.20M
-36.87%
YoY
|
$515.5M
151.83%
YoY
|
-$380.9M
496.09%
YoY
|
-$682.9M
89.01%
YoY
|
$111.2M
-137.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$616.6M
10.44%
YoY
|
$636.8M
59.4%
YoY
|
-$208.2M
-247.45%
YoY
|
$49.50M
-83.21%
YoY
|
-$558.3M
239.6%
YoY
|
$399.5M
36.44%
YoY
|
$141.2M
109.19%
YoY
|
$294.8M
151.54%
YoY
|
-$164.4M
-80.97%
YoY
|
$292.8M
-52.66%
YoY
|
$67.50M
-83.01%
YoY
|
$117.2M
-33.14%
YoY
|
-$863.9M
41.9%
YoY
|
$618.5M
7.42%
YoY
|
$397.4M
25.72%
YoY
|
$175.3M
-24.18%
YoY
|
-$608.8M
100.92%
YoY
|
$575.8M
43.73%
YoY
|
$316.1M
-7.27%
YoY
|
$231.2M
-1.45%
YoY
|
| Cash From Investing Activities |
-$16.20M
-57.37%
YoY
|
-$15.30M
-104.79%
YoY
|
-$33.00M
102.45%
YoY
|
-$13.40M
-15.72%
YoY
|
-$38.00M
60.34%
YoY
|
$319.5M
-1257.61%
YoY
|
-$16.30M
-66.25%
YoY
|
-$15.90M
-34.02%
YoY
|
-$23.70M
-56.43%
YoY
|
-$27.60M
-199.28%
YoY
|
-$48.30M
-78.9%
YoY
|
-$24.10M
156.38%
YoY
|
-$54.40M
-2.68%
YoY
|
$27.80M
-315.5%
YoY
|
-$228.9M
1178.77%
YoY
|
-$9.400M
-68.77%
YoY
|
-$55.90M
9.39%
YoY
|
-$12.90M
-81.55%
YoY
|
-$17.90M
-31.42%
YoY
|
-$30.10M
0.0%
YoY
|
| Cash From Financing Activities |
$442.3M
-19.89%
YoY
|
-$546.1M
-28.95%
YoY
|
$303.4M
-262.94%
YoY
|
$76.60M
-134.66%
YoY
|
$552.1M
80.6%
YoY
|
-$768.6M
233.3%
YoY
|
-$186.2M
-70.56%
YoY
|
-$221.0M
-162.38%
YoY
|
$305.7M
-63.62%
YoY
|
-$230.6M
-47.0%
YoY
|
-$632.5M
63.02%
YoY
|
$354.3M
404.7%
YoY
|
$840.3M
63.01%
YoY
|
-$435.1M
14.23%
YoY
|
-$388.0M
-43.18%
YoY
|
$70.20M
-36.87%
YoY
|
$515.5M
151.83%
YoY
|
-$380.9M
496.09%
YoY
|
-$682.9M
89.01%
YoY
|
$111.2M
-137.08%
YoY
|
| Net Change In Cash |
-$193.6M
360.95%
YoY
|
$75.40M
-252.02%
YoY
|
$62.20M
-201.47%
YoY
|
$112.7M
94.65%
YoY
|
-$42.00M
-136.4%
YoY
|
-$49.60M
-243.35%
YoY
|
-$61.30M
-90.0%
YoY
|
$57.90M
-87.06%
YoY
|
$115.4M
-248.71%
YoY
|
$34.60M
-83.62%
YoY
|
-$613.3M
179.41%
YoY
|
$447.4M
89.5%
YoY
|
-$77.60M
-48.85%
YoY
|
$211.2M
16.04%
YoY
|
-$219.5M
-42.94%
YoY
|
$236.1M
-24.4%
YoY
|
-$151.7M
-0.33%
YoY
|
$182.0M
-31.78%
YoY
|
-$384.7M
727.31%
YoY
|
$312.3M
-427.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$616.6M
10.44%
YoY
|
$636.8M
59.4%
YoY
|
-$208.2M
-247.45%
YoY
|
$49.50M
-83.21%
YoY
|
-$558.3M
239.6%
YoY
|
$399.5M
36.44%
YoY
|
$141.2M
109.19%
YoY
|
$294.8M
151.54%
YoY
|
-$164.4M
-80.97%
YoY
|
$292.8M
-52.66%
YoY
|
$67.50M
-83.01%
YoY
|
$117.2M
-33.14%
YoY
|
-$863.9M
41.9%
YoY
|
$618.5M
7.42%
YoY
|
$397.4M
25.72%
YoY
|
$175.3M
-24.18%
YoY
|
-$608.8M
100.92%
YoY
|
$575.8M
43.73%
YoY
|
$316.1M
-7.27%
YoY
|
$231.2M
-1.45%
YoY
|
| Capital Expenditures |
$16.60M
-47.47%
YoY
|
$26.00M
N/A
|
$23.70M
50.96%
YoY
|
$15.00M
51.52%
YoY
|
$31.60M
52.66%
YoY
|
N/A
|
$15.70M
-52.42%
YoY
|
$9.900M
-65.74%
YoY
|
$20.70M
-55.86%
YoY
|
$25.10M
-25.96%
YoY
|
$33.00M
-195.1%
YoY
|
$28.90M
-223.5%
YoY
|
$46.90M
-6.76%
YoY
|
$33.90M
-243.04%
YoY
|
-$34.70M
17.63%
YoY
|
-$23.40M
4.46%
YoY
|
$50.30M
101.2%
YoY
|
-$23.70M
-76.9%
YoY
|
-$29.50M
25.0%
YoY
|
-$22.40M
13.71%
YoY
|
| Free Cash Flow |
-$633.2M
7.34%
YoY
|
$610.8M
N/A
|
-$231.9M
-284.78%
YoY
|
$34.50M
-87.89%
YoY
|
-$589.9M
218.69%
YoY
|
N/A
|
$125.5M
263.77%
YoY
|
$284.9M
222.65%
YoY
|
-$185.1M
-79.68%
YoY
|
$267.7M
-54.21%
YoY
|
$34.50M
-92.02%
YoY
|
$88.30M
-55.56%
YoY
|
-$910.8M
38.19%
YoY
|
$584.6M
-2.49%
YoY
|
$432.1M
25.03%
YoY
|
$198.7M
-21.65%
YoY
|
-$659.1M
100.95%
YoY
|
$599.5M
19.14%
YoY
|
$345.6M
-5.19%
YoY
|
$253.6M
-0.28%
YoY
|
Loading...