Financial Snapshot

Revenue
$4.168B
TTM
Gross Margin
37.41%
TTM
Net Earnings
$1.456B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
148.13%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$7.002B
Q3 2024
Book Value
$5.217B
Q3 2024
Cash
Q3 2024
P/E
5.060
Nov 29, 2024 EST
Free Cash Flow
$493.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.487B $5.802B $5.045B $4.642B $4.610B $4.285B $2.531B $2.275B $2.491B $3.259B $3.131B $3.410B $3.036B $3.116B $2.826B $3.115B $2.633B $2.346B $2.146B $2.051B $1.921B $1.853B $1.943B $2.050B $2.321B $2.357B $2.227B $3.951B $3.518B $3.989B $3.789B $4.004B $3.924B $3.743B $3.431B $3.312B $3.159B $3.014B $3.296B $3.360B $3.321B
YoY Change -22.67% 15.01% 8.68% 0.7% 7.57% 69.3% 11.27% -8.68% -23.56% 4.09% -8.19% 12.3% -2.57% 10.26% -9.28% 18.32% 12.23% 9.32% 4.62% 6.76% 3.7% -4.64% -5.23% -11.64% -1.54% 5.81% -43.62% 12.3% -11.81% 5.29% -5.36% 2.04% 4.82% 9.08% 3.59% 4.85% 4.81% -8.56% -1.91% 1.19%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.487B $5.802B $5.045B $4.642B $4.610B $4.285B $2.531B $2.275B $2.491B $3.259B $3.131B $3.410B $3.036B $3.116B $2.826B $3.115B $2.633B $2.346B $2.146B $2.051B $1.921B $1.853B $1.943B $2.050B $2.321B $2.357B $2.227B $3.951B $3.518B $3.989B $3.789B $4.004B $3.924B $3.743B $3.431B $3.312B $3.159B $3.014B $3.296B $3.360B $3.321B
Cost Of Revenue $2.656B $3.476B $2.874B $2.590B $2.526B $2.406B $1.579B $1.432B $1.691B $2.048B $1.930B $2.142B $1.936B $2.066B $1.944B $2.134B $1.830B $1.637B $1.506B $1.474B $1.401B $1.360B $1.417B $1.469B $1.692B $1.739B $1.586B $2.850B $2.541B $2.874B $2.835B $2.988B $2.944B $2.771B $2.518B $2.434B $2.353B $2.201B $2.449B $2.522B $2.520B
Gross Profit $1.831B $2.327B $2.172B $2.052B $2.084B $1.880B $951.8M $842.8M $800.4M $1.211B $1.201B $1.268B $1.101B $1.051B $882.6M $980.9M $802.8M $709.4M $640.5M $577.0M $520.9M $493.0M $525.7M $580.9M $628.9M $618.2M $641.7M $1.101B $977.6M $1.115B $953.7M $1.016B $979.8M $971.9M $913.8M $878.9M $806.1M $812.9M $847.8M $838.8M $800.7M
Gross Profit Margin 40.81% 40.1% 43.04% 44.2% 45.2% 43.87% 37.6% 37.05% 32.13% 37.16% 38.36% 37.19% 36.25% 33.72% 31.23% 31.49% 30.49% 30.24% 29.85% 28.13% 27.11% 26.61% 27.06% 28.33% 27.1% 26.23% 28.81% 27.87% 27.79% 27.96% 25.17% 25.37% 24.97% 25.97% 26.63% 26.53% 25.52% 26.97% 25.72% 24.96% 24.11%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $734.3M $775.2M $714.1M $729.7M $792.9M $790.0M $581.7M $419.4M $660.7M $589.8M $496.1M $489.7M $405.8M $411.2M $322.3M $336.8M $315.3M $284.9M $270.4M $254.8M $236.9M $224.1M $243.3M $231.3M $273.0M $274.9M $301.2M $586.0M $533.2M $568.4M $539.4M $533.9M $496.4M $486.2M $446.3M $428.7M $420.7M $413.6M $424.2M $395.5M $387.8M
YoY Change -5.28% 8.56% -2.14% -7.97% 0.37% 35.81% 38.7% -36.52% 12.02% 18.89% 1.31% 20.68% -1.31% 27.58% -4.31% 6.82% 10.67% 5.36% 6.12% 7.56% 5.71% -7.89% 5.19% -15.27% -0.69% -8.73% -48.6% 9.9% -6.19% 5.38% 1.03% 7.55% 2.1% 8.94% 4.11% 1.9% 1.72% -2.5% 7.26% 1.99%
% of Gross Profit 40.1% 33.32% 32.88% 35.56% 38.05% 42.03% 61.12% 49.76% 82.55% 48.71% 41.31% 38.61% 36.87% 39.14% 36.52% 34.34% 39.28% 40.16% 42.22% 44.16% 45.48% 45.46% 46.28% 39.82% 43.41% 44.47% 46.94% 53.23% 54.54% 50.96% 56.56% 52.57% 50.66% 50.03% 48.84% 48.78% 52.19% 50.88% 50.04% 47.15% 48.43%
Research & Development $328.8M $314.2M $304.7M $287.9M $298.1M $287.7M $138.4M $131.4M $135.9M $126.3M $115.6M $112.0M $101.1M $100.5M $92.80M $93.80M $94.60M $96.90M $94.40M $93.40M $87.40M $82.00M $99.80M $97.80M $100.6M $107.0M $127.3M $176.5M $175.4M $166.8M $149.2M $145.0M $134.6M $157.6M $149.7M $143.6M $132.0M $145.8M $149.4M $120.6M $102.4M
YoY Change 4.65% 3.12% 5.84% -3.42% 3.61% 107.88% 5.33% -3.31% 7.6% 9.26% 3.21% 10.78% 0.6% 8.3% -1.07% -0.85% -2.37% 2.65% 1.07% 6.86% 6.59% -17.84% 2.04% -2.78% -5.98% -15.95% -27.88% 0.63% 5.16% 11.8% 2.9% 7.73% -14.59% 5.28% 4.25% 8.79% -9.47% -2.41% 23.88% 17.77%
% of Gross Profit 17.96% 13.5% 14.03% 14.03% 14.31% 15.3% 14.54% 15.59% 16.98% 10.43% 9.63% 8.83% 9.19% 9.57% 10.51% 9.56% 11.78% 13.66% 14.74% 16.19% 16.78% 16.63% 18.98% 16.84% 16.0% 17.31% 19.84% 16.03% 17.94% 14.96% 15.64% 14.28% 13.74% 16.22% 16.38% 16.34% 16.38% 17.94% 17.62% 14.38% 12.79%
Depreciation & Amortization $184.3M $169.4M $170.9M $162.7M $150.1M $150.2M $97.80M $85.80M $76.80M $93.50M $88.00M $115.9M $99.60M $133.6M $127.2M $124.2M $133.7M $131.8M $136.3M $134.3M $124.6M $118.8M $131.6M $129.8M $128.5M $215.5M $238.4M $223.4M $194.0M $213.4M $226.6M $236.6M $226.2M $211.9M $197.8M $199.3M $200.5M $192.1M $161.2M $140.2M $143.4M
YoY Change 8.8% -0.88% 5.04% 8.39% -0.07% 53.58% 13.99% 11.72% -17.86% 6.25% -24.07% 16.37% -25.45% 5.03% 2.42% -7.11% 1.44% -3.3% 1.49% 7.78% 4.88% -9.73% 1.39% 1.01% -40.37% -9.61% 6.71% 15.15% -9.09% -5.83% -4.23% 4.6% 6.75% 7.13% -0.75% -0.6% 4.37% 19.17% 14.98% -2.23%
% of Gross Profit 10.07% 7.28% 7.87% 7.93% 7.2% 7.99% 10.28% 10.18% 9.6% 7.72% 7.33% 9.14% 9.05% 12.72% 14.41% 12.66% 16.65% 18.58% 21.28% 23.28% 23.92% 24.1% 25.03% 22.34% 20.43% 34.86% 37.15% 20.29% 19.84% 19.13% 23.76% 23.3% 23.09% 21.8% 21.65% 22.68% 24.87% 23.63% 19.01% 16.71% 17.91%
Operating Expenses $1.063B $1.089B $1.019B $1.018B $1.091B $1.078B $720.1M $550.8M $796.6M $716.1M $611.7M $601.7M $506.9M $511.7M $415.1M $418.0M $425.5M $381.8M $364.8M $348.2M $324.3M $306.1M $343.1M $329.1M $373.6M $381.9M $428.5M $762.5M $708.6M $735.2M $678.4M $649.6M $613.5M $624.3M $560.1M $532.6M $509.8M $487.8M $573.6M $516.0M $490.1M
YoY Change -2.41% 6.93% 0.12% -6.73% 1.23% 49.66% 30.74% -30.86% 11.24% 17.07% 1.66% 18.7% -0.94% 23.27% -0.69% -1.76% 11.45% 4.66% 4.77% 7.37% 5.95% -10.78% 4.25% -11.91% -2.17% -10.88% -43.8% 7.61% -3.62% 8.37% 4.43% 5.88% -1.73% 11.46% 5.16% 4.47% 4.51% -14.96% 11.16% 5.28%
Operating Profit $767.9M $1.144B $1.045B $902.2M $821.6M $740.9M $158.5M $197.8M -$146.5M $414.8M $538.7M $639.1M $587.4M $387.1M $334.7M $562.9M $377.3M $327.6M $275.7M $228.8M $196.6M $186.9M $182.6M $251.8M $255.3M $236.3M $213.2M $338.4M $269.0M $380.1M $275.3M $366.0M $366.3M $347.6M $353.7M $346.3M $296.3M $325.1M $274.2M $322.8M $310.6M
YoY Change -32.89% 9.51% 15.82% 9.81% 10.89% 367.44% -19.87% -235.02% -135.32% -23.0% -15.71% 8.8% 51.74% 15.66% -40.54% 49.19% 15.17% 18.82% 20.5% 16.38% 5.19% 2.35% -27.48% -1.37% 8.04% 10.83% -37.0% 25.8% -29.23% 38.07% -24.78% -0.08% 5.38% -1.72% 2.14% 16.87% -8.86% 18.56% -15.06% 3.93%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$237.2M $151.8M $131.1M $151.3M $160.4M $134.5M $80.00M $63.50M $62.20M $51.40M $36.50M $40.80M $35.10M $39.50M $27.20M -$28.80M -$32.40M -$38.40M $14.30M -$84.30M -$163.7M -$70.30M -$52.00M -$47.90M -$81.50M -$81.50M -$80.50M -$102.6M -$81.50M -$64.10M -$73.60M -$94.90M -$124.7M -$150.6M -$161.9M -$188.7M -$218.8M -$159.4M -$35.50M -$42.00M -$49.00M
YoY Change -256.26% 15.79% -13.35% -5.67% 19.26% 68.13% 25.98% 2.09% 21.01% 40.82% -10.54% 16.24% -11.14% 45.22% -194.44% -11.11% -15.63% -368.53% -116.96% -48.5% 132.86% 35.19% 8.56% -41.23% 0.0% 1.24% -21.54% 25.89% 27.15% -12.91% -22.44% -23.9% -17.2% -6.98% -14.2% -13.76% 37.26% 349.01% -15.48% -14.29%
% of Operating Profit -30.89% 13.27% 12.55% 16.77% 19.52% 18.15% 50.47% 32.1% 12.39% 6.78% 6.38% 5.98% 10.2% 8.13% -5.12% -8.59% -11.72% 5.19% -36.84% -83.27% -37.61% -28.48% -19.02% -31.92% -34.49% -37.76% -30.32% -30.3% -16.86% -26.73% -25.93% -34.04% -43.33% -45.77% -54.49% -73.84% -49.03% -12.95% -13.01% -15.78%
Other Income/Expense, Net -$18.20M -$8.600M -$20.00M -$21.20M -$8.100M $500.0K -$18.20M -$10.60M -$4.600M $4.500M -$38.30M -$9.800M -$4.000M -$24.70M -$54.30M $8.500M $8.600M $14.30M $14.40M $26.60M $32.00M $123.8M $26.90M $30.30M $67.80M -$1.400M
YoY Change 111.63% -57.0% -5.66% 161.73% -1720.0% -102.75% 71.7% 130.43% -202.22% -111.75% 290.82% 145.0% -83.81% -738.82% -1.16% -39.86% -0.69% -45.86% -16.88% -74.15% 360.22% -11.22% -55.31% -4942.86%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $300.2M $983.9M $893.8M $729.8M $655.0M $608.4M $95.80M $111.6M -$280.4M $27.40M $174.4M $359.3M $300.8M $303.2M $275.9M $471.9M $195.3M $212.4M $189.1M $131.1M $38.00M $86.50M -$472.9M $158.6M $195.1M $154.8M -$77.30M $235.8M $152.7M $261.7M $37.80M $279.6M $255.9M $211.3M $218.3M $189.5M $201.4M $192.6M $269.1M $348.6M $260.2M
YoY Change -69.49% 10.08% 22.47% 11.42% 7.66% 535.07% -14.16% -139.8% -1123.36% -84.29% -51.46% 19.45% -0.79% 9.89% -41.53% 141.63% -8.05% 12.32% 44.24% 245.0% -56.07% -118.29% -398.17% -18.71% 26.03% -300.26% -132.78% 54.42% -41.65% 592.33% -86.48% 9.26% 21.11% -3.21% 15.2% -5.91% 4.57% -28.43% -22.81% 33.97%
Income Tax -$1.119B $145.2M $91.60M $150.9M $111.5M $70.80M $228.9M $38.20M $5.200M $56.20M $131.6M $134.5M $132.9M $132.0M $53.00M $125.4M $29.00M $68.30M $80.70M -$44.50M -$1.800M $17.40M -$166.6M $33.00M $36.40M $37.70M -$42.90M $73.00M -$2.000M $85.50M -$3.200M $87.00M $82.80M $56.10M $61.60M $60.30M $10.20M $40.10M $72.50M $122.8M $71.80M
% Of Pretax Income -372.85% 14.76% 10.25% 20.68% 17.02% 11.64% 238.94% 34.23% 205.11% 75.46% 37.43% 44.18% 43.54% 19.21% 26.57% 14.85% 32.16% 42.68% -33.94% -4.74% 20.12% 20.81% 18.66% 24.35% 30.96% -1.31% 32.67% -8.47% 31.12% 32.36% 26.55% 28.22% 31.82% 5.06% 20.82% 26.94% 35.23% 27.59%
Net Earnings $1.322B $736.5M $736.5M $551.5M $477.4M $502.1M $535.8M $209.1M $489.0M $307.5M $293.9M $416.2M $365.9M $172.5M $228.5M $304.6M $132.4M $131.3M $114.0M $160.2M $26.50M $65.80M -$337.7M $110.6M $212.6M $106.5M $162.4M $210.7M $215.6M $173.4M $36.30M -$75.70M $163.9M $155.3M $136.6M $129.2M $180.7M $152.5M $196.6M $38.00M $168.8M
YoY Change 79.43% 0.0% 33.54% 15.52% -4.92% -6.29% 156.24% -57.24% 59.02% 4.63% -29.38% 13.75% 112.12% -24.51% -24.98% 130.06% 0.84% 15.18% -28.84% 504.53% -59.73% -119.48% -405.33% -47.98% 99.62% -34.42% -22.92% -2.27% 24.34% 377.69% -147.95% -146.19% 5.54% 13.69% 5.73% -28.5% 18.49% -22.43% 417.37% -77.49%
Net Earnings / Revenue 29.45% 12.69% 14.6% 11.88% 10.36% 11.72% 21.17% 9.19% 19.63% 9.44% 9.39% 12.21% 12.05% 5.54% 8.09% 9.78% 5.03% 5.6% 5.31% 7.81% 1.38% 3.55% -17.38% 5.39% 9.16% 4.52% 7.29% 5.33% 6.13% 4.35% 0.96% -1.89% 4.18% 4.15% 3.98% 3.9% 5.72% 5.06% 5.96% 1.13% 5.08%
Basic Earnings Per Share $10.55 $5.83 $5.72 $4.24 $3.64 $3.72 $3.99 $1.56 $3.66 $2.30 $2.16 $3.01 $2.57 $1.19 $3.15
Diluted Earnings Per Share $10.52 $5.81 $5.70 $4.22 $3.62 $3.69 $3.99 $1.56 $3.66 $2.29 $2.16 $3.00 $2.55 $1.18 $3.12 $2.009M $853.1K $830.0K $727.5K $1.072M $186.1K $478.9K -$2.719M $875.7K $1.642M $761.8K $1.103M $1.384M $1.429M $1.165M $252.3K -$514.3K $1.130M $1.076M $948.6K $900.3K $1.069M $404.5K $323.8K $53.13K $207.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $302.4M $572.0M $516.8M $569.0M $339.0M $134.0M $283.0M $64.00M $79.00M $110.0M $123.0M $77.00M $159.0M $162.0M $77.00M $52.00M $76.00M $166.0M $206.0M $212.0M $57.00M $90.00M $23.00M $7.000M $64.00M $62.00M $63.00M $75.00M $71.00M $98.00M $78.00M $24.00M $44.00M $93.00M $95.00M $131.0M $185.0M $184.0M $162.0M $194.0M $533.0M
YoY Change -47.13% 10.68% -9.17% 67.85% 152.99% -52.65% 342.19% -18.99% -28.18% -10.57% 59.74% -51.57% -1.85% 110.39% 48.08% -31.58% -54.22% -19.42% -2.83% 271.93% -36.67% 291.3% 228.57% -89.06% 3.23% -1.59% -16.0% 5.63% -27.55% 25.64% 225.0% -45.45% -52.69% -2.11% -27.48% -29.19% 0.54% 13.58% -16.49% -63.6%
Cash & Equivalents $302.4M $572.0M $516.8M $569.0M $339.0M $134.0M $283.0M $64.00M $79.00M $110.0M $123.0M $77.00M $159.0M $162.0M $77.00M $52.00M $76.00M $166.0M $206.0M $212.0M $57.00M $90.00M $23.00M $7.000M $64.00M $62.00M $63.00M $75.00M $71.00M $98.00M $78.00M $12.00M $10.00M $10.00M $7.000M $10.00M $11.00M $10.00M $7.000M $7.000M $6.000M
Short-Term Investments $0.00 $0.00 $12.00M $34.00M $83.00M $88.00M $121.0M $174.0M $175.0M $155.0M $187.0M $527.0M
Other Short-Term Assets $398.9M $171.2M $205.2M $183.0M $488.0M $727.0M $333.0M $614.0M $242.0M $615.0M $649.0M $389.0M $309.0M $284.0M $311.0M $312.0M $244.0M $145.0M $147.0M $163.0M $253.0M $445.0M $148.0M $789.0M $259.0M $262.0M $295.0M $277.0M $277.0M $231.0M $218.0M $236.0M $241.0M $219.0M $186.0M $178.0M $211.0M $303.0M $256.0M $252.0M $99.00M
YoY Change 133.0% -16.57% 12.13% -62.5% -32.87% 118.32% -45.77% 153.72% -60.65% -5.24% 66.84% 25.89% 8.8% -8.68% -0.32% 27.87% 68.28% -1.36% -9.82% -35.57% -43.15% 200.68% -81.24% 204.63% -1.15% -11.19% 6.5% 0.0% 19.91% 5.96% -7.63% -2.07% 10.05% 17.74% 4.49% -15.64% -30.36% 18.36% 1.59% 154.55%
Inventory $1.725B $1.652B $1.406B $1.096B $1.017B $1.026B $993.0M $479.0M $800.0M $608.0M $688.0M $642.0M $470.0M $348.0M $351.0M $381.0M $275.0M $219.0M $216.0M $218.0M $193.0M $179.0M $207.0M $171.0M $458.0M $518.0M $524.0M $497.0M $600.0M $404.0M $268.0M $319.0M $365.0M $447.0M $444.0M $425.0M $414.0M $428.0M $348.0M $245.0M $225.0M
Prepaid Expenses
Receivables $2.703B $2.871B $2.584B $2.330B $2.231B $2.144B $2.044B $1.693B $1.851B $1.603B $1.484B $1.074B $931.0M $853.0M $750.0M $688.0M $600.0M $538.0M $494.0M $480.0M $478.0M $462.0M $442.0M $359.0M $635.0M $841.0M $834.0M $914.0M $833.0M $643.0M $573.0M $544.0M $530.0M $536.0M $587.0M $583.0M $261.0M $186.0M $454.0M $385.0M $369.0M
Other Receivables $0.00 $172.4M $226.2M $198.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.129B $5.439B $4.938B $4.376B $4.075B $4.030B $3.653B $2.849B $2.972B $2.934B $2.945B $2.182B $1.869B $1.646B $1.488B $1.433B $1.194B $1.068B $1.064B $1.073B $981.0M $1.176B $820.0M $1.326B $1.417B $1.682B $1.716B $1.763B $1.781B $1.376B $1.137B $1.123B $1.180B $1.295B $1.312B $1.317B $1.070B $1.101B $1.220B $1.075B $1.226B
YoY Change -5.69% 10.15% 12.83% 7.39% 1.12% 10.32% 28.22% -4.14% 1.3% -0.37% 34.97% 16.75% 13.55% 10.62% 3.84% 20.02% 11.8% 0.38% -0.84% 9.38% -16.58% 43.41% -38.16% -6.42% -15.76% -1.98% -2.67% -1.01% 29.43% 21.02% 1.25% -4.83% -8.88% -1.3% -0.38% 23.08% -2.82% -9.75% 13.49% -12.32%
Property, Plant & Equipment $892.5M $973.4M $952.2M $919.0M $923.0M $757.0M $1.025B $538.0M $1.016B $930.0M $1.217B $925.0M $955.0M $887.0M $933.0M $905.0M $901.0M $991.0M $987.0M $1.087B $1.103B $1.076B $1.088B $1.359B $1.692B $1.728B $1.679B $1.835B $1.706B $1.537B $1.390B $1.502B $1.484B $1.507B $1.335B $1.268B $1.302B $1.345B $1.328B $1.108B $1.093B
YoY Change -8.31% 2.23% 3.61% -0.43% 21.93% -26.15% 90.52% -47.05% 9.25% -23.58% 31.57% -3.14% 7.67% -4.93% 3.09% 0.44% -9.08% 0.41% -9.2% -1.45% 2.51% -1.1% -19.94% -19.68% -2.08% 2.92% -8.5% 7.56% 11.0% 10.58% -7.46% 1.21% -1.53% 12.88% 5.28% -2.61% -3.2% 1.28% 19.86% 1.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $19.80M $14.50M $9.200M $3.000M $1.000M $1.000M $1.000M $1.000M $3.000M $6.000M $27.00M $26.00M $28.00M $22.00M $22.00M $21.00M $21.00M $22.00M $25.00M $35.00M $45.00M $40.00M $25.00M $73.00M $207.0M $187.0M $36.00M $55.00M $98.00M $142.0M $76.00M $86.00M $89.00M $86.00M $111.0M $90.00M $143.0M $135.0M $179.0M $188.0M $410.0M
YoY Change 36.55% 57.61% 206.67% 200.0% 0.0% 0.0% 0.0% -66.67% -50.0% -77.78% 3.85% -7.14% 27.27% 0.0% 4.76% 0.0% -4.55% -12.0% -28.57% -22.22% 12.5% 60.0% -65.75% -64.73% 10.7% 419.44% -34.55% -43.88% -30.99% 86.84% -11.63% -3.37% 3.49% -22.52% 23.33% -37.06% 5.93% -24.58% -4.79% -54.15%
Other Assets $1.846B $453.6M $495.9M $691.0M $778.0M $1.015B $696.0M $1.532B $722.0M $857.0M $353.0M $726.0M $446.0M $484.0M $452.0M $404.0M $404.0M $462.0M $490.0M $589.0M $519.0M $451.0M $430.0M $182.0M $175.0M $172.0M $262.0M $344.0M $302.0M $296.0M $242.0M $52.00M $0.00 $28.00M $20.00M $21.00M $22.00M $23.00M $20.00M $10.00M $10.00M
YoY Change 306.94% -8.53% -28.23% -11.18% -23.35% 45.83% -54.57% 112.19% -15.75% 142.78% -51.38% 62.78% -7.85% 7.08% 11.88% 0.0% -12.55% -5.71% -16.81% 13.49% 15.08% 4.88% 136.26% 4.0% 1.74% -34.35% -23.84% 13.91% 2.03% 22.31% 365.38% -100.0% 40.0% -4.76% -4.55% -4.35% 15.0% 100.0% 0.0%
Total Long-Term Assets $6.797B $5.733B $5.644B $5.810B $5.798B $5.944B $5.553B $3.290B $3.354B $2.392B $2.290B $2.192B $1.875B $1.674B $1.648B $1.561B $1.539B $1.673B $1.676B $1.905B $1.848B $1.696B $1.657B $1.736B $2.579B $2.484B $2.397B $2.704B $2.452B $1.976B $1.708B $1.704B $1.636B $1.664B $1.507B $1.432B $1.525B $1.585B $1.587B $1.325B $1.526B
YoY Change 18.57% 1.58% -2.86% 0.21% -2.46% 7.04% 68.78% -1.91% 40.22% 4.45% 4.47% 16.91% 12.01% 1.58% 5.57% 1.43% -8.01% -0.18% -12.02% 3.08% 8.96% 2.35% -4.55% -32.69% 3.82% 3.63% -11.35% 10.28% 24.09% 15.69% 0.23% 4.16% -1.68% 10.42% 5.24% -6.1% -3.79% -0.13% 19.77% -13.17%
Total Assets $11.93B $11.17B $10.58B $10.19B $9.873B $9.974B $9.206B $6.139B $6.326B $5.326B $5.235B $4.374B $3.744B $3.320B $3.136B $2.994B $2.733B $2.741B $2.740B $2.978B $2.829B $2.872B $2.477B $3.062B $3.996B $4.166B $4.113B $4.467B $4.233B $3.352B $2.845B $2.827B $2.816B $2.959B $2.819B $2.749B $2.595B $2.686B $2.807B $2.400B $2.752B
YoY Change
Accounts Payable $602.4M $1.252B $1.135B $947.0M $900.0M $796.0M $714.0M $317.0M $404.0M $378.0M $475.0M $404.0M $382.0M $389.0M $291.0M $372.0M $327.0M $301.0M $301.0M $339.0M $300.0M $287.0M $328.0M $329.0M $666.0M $686.0M $664.0M $539.0M $836.0M $677.0M $501.0M $514.0M $600.0M $677.0M $623.0M $542.0M $564.0M $598.0M $582.0M $405.0M $363.0M
YoY Change -51.89% 10.33% 19.85% 5.22% 13.07% 11.48% 125.24% -21.53% 6.88% -20.42% 17.57% 5.76% -1.8% 33.68% -21.77% 13.76% 8.64% 0.0% -11.21% 13.0% 4.53% -12.5% -0.3% -50.6% -2.92% 3.31% 23.19% -35.53% 23.49% 35.13% -2.53% -14.33% -11.37% 8.67% 14.94% -3.9% -5.69% 2.75% 43.7% 11.57%
Accrued Expenses $1.172B $978.9M $971.4M $887.0M $900.0M $889.0M $744.0M $612.0M $563.0M $513.0M $476.0M $379.0M $343.0M $400.0M $310.0M $311.0M $261.0M $251.0M $231.0M $264.0M $318.0M $315.0M $355.0M $333.0M $117.0M $121.0M $133.0M $113.0M $146.0M $99.00M $85.00M $407.0M $404.0M $393.0M $373.0M $399.0M $422.0M $401.0M $318.0M $287.0M $264.0M
YoY Change 19.74% 0.77% 9.52% -1.44% 1.24% 19.49% 21.57% 8.7% 9.75% 7.77% 25.59% 10.5% -14.25% 29.03% -0.32% 19.16% 3.98% 8.66% -12.5% -16.98% 0.95% -11.27% 6.61% 184.62% -3.31% -9.02% 17.7% -22.6% 47.47% 16.47% -79.12% 0.74% 2.8% 5.36% -6.52% -5.45% 5.24% 26.1% 10.8% 8.71%
Deferred Revenue
YoY Change
Short-Term Debt $837.5M $452.3M $356.3M $245.0M $145.0M $162.0M $91.00M $92.00M $0.00 $0.00 $0.00 $0.00 $27.00M $19.00M $33.00M $29.00M $48.00M $54.00M $80.00M $37.00M $14.00M $64.00M $137.0M $113.0M $348.0M $151.0M $186.0M $556.0M $421.0M $67.00M $67.00M $55.00M $59.00M $95.00M $73.00M $69.00M $75.00M $65.00M $37.00M $31.00M $30.00M
YoY Change 85.16% 26.94% 45.43% 68.97% -10.49% 78.02% -1.09% -100.0% 42.11% -42.42% 13.79% -39.58% -11.11% -32.5% 116.22% 164.29% -78.13% -53.28% 21.24% -67.53% 130.46% -18.82% -66.55% 32.07% 528.36% 0.0% 21.82% -6.78% -37.89% 30.14% 5.8% -8.0% 15.38% 75.68% 19.35% 3.33%
Long-Term Debt Due $934.0M $88.50M $84.50M $94.00M $83.00M $386.0M $101.0M $2.000M $113.0M $525.0M $698.0M $56.00M $20.00M $116.0M $23.00M $2.000M $78.00M $53.00M $1.000M $71.00M $3.000M $167.0M $135.0M $23.00M $1.000M $5.000M $14.00M $10.00M $30.00M $41.00M $15.00M $8.000M $4.000M $5.000M $28.00M $5.000M $6.000M $8.000M $30.00M $14.00M $28.00M
YoY Change 955.37% 4.73% -10.11% 13.25% -78.5% 282.18% 4950.0% -98.23% -78.48% -24.79% 1146.43% 180.0% -82.76% 404.35% 1050.0% -97.44% 47.17% 5200.0% -98.59% 2266.67% -98.2% 23.7% 486.96% 2200.0% -80.0% -64.29% 40.0% -66.67% -26.83% 173.33% 87.5% 100.0% -20.0% -82.14% 460.0% -16.67% -25.0% -73.33% 114.29% -50.0%
Total Short-Term Liabilities $3.385B $3.800B $3.520B $2.829B $2.724B $2.993B $2.209B $1.438B $1.453B $1.910B $1.987B $1.136B $920.0M $963.0M $709.0M $759.0M $751.0M $718.0M $659.0M $820.0M $728.0M $875.0M $1.038B $882.0M $1.576B $1.412B $1.465B $1.591B $1.772B $1.269B $1.098B $1.124B $1.193B $1.255B $1.194B $1.089B $1.164B $1.139B $1.130B $931.0M $730.0M
YoY Change -10.92% 7.93% 24.44% 3.85% -8.99% 35.49% 53.62% -1.03% -23.93% -3.88% 74.91% 23.48% -4.47% 35.83% -6.59% 1.07% 4.6% 8.95% -19.63% 12.64% -16.8% -15.7% 17.69% -44.04% 11.61% -3.62% -7.92% -10.21% 39.64% 15.57% -2.31% -5.78% -4.94% 5.11% 9.64% -6.44% 2.19% 0.8% 21.37% 27.53%
Long-Term Debt $3.024B $2.733B $2.732B $2.930B $3.031B $2.145B $2.993B $1.799B $2.036B $1.139B $1.154B $909.0M $779.0M $503.0M $588.0M $593.0M $420.0M $524.0M $640.0M $822.0M $1.033B $1.036B $652.0M $872.0M $945.0M $1.326B $1.140B $1.268B $974.0M $901.0M $750.0M $844.0M $929.0M $1.159B $1.326B $1.468B $1.380B $1.787B $303.0M $292.0M $346.0M
YoY Change 10.62% 0.05% -6.77% -3.33% 41.31% -28.33% 66.37% -11.64% 78.75% -1.3% 26.95% 16.69% 54.87% -14.46% -0.84% 41.19% -19.85% -18.13% -22.14% -20.43% -0.29% 58.9% -25.23% -7.72% -28.73% 16.32% -10.09% 30.18% 8.1% 20.13% -11.14% -9.15% -19.84% -12.59% -9.67% 6.38% -22.78% 489.77% 3.77% -15.61%
Other Long-Term Liabilities $1.085B $916.1M $935.0M $1.094B $1.223B $1.295B $1.124B $779.0M $755.0M $661.0M $449.0M $775.0M $740.0M $664.0M $706.0M $676.0M $440.0M $431.0M $430.0M $409.0M $431.0M $511.0M $523.0M $461.0M $685.0M $625.0M $690.0M $695.0M $714.0M $765.0M $781.0M $640.0M $262.0M $292.0M $370.0M $416.0M $395.0M $9.000M $7.000M $6.000M $5.000M
YoY Change 18.39% -2.02% -14.53% -10.55% -5.56% 15.21% 44.29% 3.18% 14.22% 47.22% -42.06% 4.73% 11.45% -5.95% 4.44% 53.64% 2.09% 0.23% 5.13% -5.1% -15.66% -2.29% 13.45% -32.7% 9.6% -9.42% -0.72% -2.66% -6.67% -2.05% 22.03% 144.27% -10.27% -21.08% -11.06% 5.32% 4288.89% 28.57% 16.67% 20.0%
Total Long-Term Liabilities $4.108B $3.649B $3.667B $4.024B $4.254B $3.440B $4.117B $2.578B $2.791B $1.800B $1.603B $1.684B $1.519B $1.167B $1.294B $1.269B $860.0M $955.0M $1.070B $1.231B $1.464B $1.547B $1.175B $1.333B $1.630B $1.951B $1.830B $1.963B $1.688B $1.666B $1.531B $1.484B $1.191B $1.451B $1.696B $1.884B $1.775B $1.796B $310.0M $298.0M $351.0M
YoY Change 12.58% -0.47% -8.88% -5.41% 23.66% -16.44% 59.7% -7.63% 55.06% 12.29% -4.81% 10.86% 30.16% -9.81% 1.97% 47.56% -9.95% -10.75% -13.08% -15.92% -5.37% 31.66% -11.85% -18.22% -16.45% 6.61% -6.78% 16.29% 1.32% 8.82% 3.17% 24.6% -17.92% -14.45% -9.98% 6.14% -1.17% 479.35% 4.03% -15.1%
Total Liabilities $7.493B $7.793B $7.549B $7.225B $7.340B $6.853B $6.525B $4.182B $4.460B $3.796B $3.715B $2.894B $2.503B $2.188B $2.060B $2.091B $1.669B $1.731B $1.781B $2.102B $2.241B $2.466B $2.258B $2.261B $3.252B $3.437B $3.353B $3.612B $3.579B $2.935B $2.628B $2.608B $2.506B $2.810B $2.890B $2.972B $2.938B $3.192B $1.684B $1.440B $1.292B
YoY Change -3.86% 3.24% 4.48% -1.57% 7.11% 5.03% 56.03% -6.23% 17.49% 2.18% 28.37% 15.62% 14.4% 6.21% -1.48% 25.28% -3.58% -2.81% -15.27% -6.2% -9.12% 9.21% -0.13% -30.47% -5.38% 2.51% -7.17% 0.92% 21.94% 11.68% 0.77% 4.07% -10.82% -2.77% -2.76% 1.16% -7.96% 89.55% 16.94% 11.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.3665 Billion

About FMC CORP

FMC Corp. is an agricultural sciences company, which engages in the provision of solutions to growers and development of pipeline in crop protection, plant health, agriculture, pest control, and turf management. The company is headquartered in Philadelphia, Pennsylvania and currently employs 5,800 full-time employees. The company is engaged in providing solutions to growers with a product in crop protection, and crop enhancement. The company develops, markets, and sells all three classes of crop protection chemicals (insecticides, herbicides, and fungicides) and biologicals, crop nutrition, and seed treatment products, which is grouped as plant health. Its insecticides are used to control a range of pests, while its herbicide portfolio primarily targets a variety of difficult-to-control weeds. Its product portfolio features two diamide-class molecules, namely Rynaxypyr (chlorantraniliprole) and Cyazypyr (cyantraniliprole) actives. Cyazypyr active contains brands, under the trademarks Verimark, Benevia, and Exire. Fungicides are used for the protection of crops, including cereals, fruits, and vegetables from fungal disease. Herbicides are used for the protection of crops, including cotton, sugarcane, rice, corn, and soybeans.

Industry: Chemicals & Allied Products Peers: AMERICAN VANGUARD CORP CF Industries Holdings, Inc. Corteva, Inc. CVR PARTNERS, LP MOSAIC CO Intrepid Potash, Inc. SCOTTS MIRACLE-GRO CO