|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.61M
5.82%
YoY
|
$88.46M
0.16%
YoY
|
$88.31M
17.61%
YoY
|
$75.09M
13.2%
YoY
|
$66.34M
12.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.063M
5.62%
YoY
|
$2.900M
16.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
-8.81%
YoY
|
$2.632M
-4.95%
YoY
|
| Cash From Operating Activities |
$104.2M
0.44%
YoY
|
$103.7M
11.13%
YoY
|
$93.35M
-8.28%
YoY
|
$101.8M
69.73%
YoY
|
$59.96M
3.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.578M
215.88%
YoY
|
$2.399M
-51.75%
YoY
|
$4.972M
18.66%
YoY
|
$4.190M
102.51%
YoY
|
$2.069M
-73.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$394.4M
44.92%
YoY
|
-$272.2M
92.25%
YoY
|
-$141.6M
-54.49%
YoY
|
-$311.1M
5.79%
YoY
|
-$294.1M
-59.66%
YoY
|
| Cash From Investing Activities |
-$402.0M
46.41%
YoY
|
-$274.6M
87.37%
YoY
|
-$146.5M
-53.52%
YoY
|
-$315.3M
6.47%
YoY
|
-$296.2M
-59.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.933M
-93.52%
YoY
|
$45.26M
122.36%
YoY
|
$20.36M
0.22%
YoY
|
$20.31M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$230.1M
-944.97%
YoY
|
-$27.23M
-78.11%
YoY
|
-$124.4M
-244.14%
YoY
|
$86.32M
-84.8%
YoY
|
$567.8M
-26.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$104.2M
0.44%
YoY
|
$103.7M
11.13%
YoY
|
$93.35M
-8.28%
YoY
|
$101.8M
69.73%
YoY
|
$59.96M
3.17%
YoY
|
| Cash From Investing Activities |
-$402.0M
46.41%
YoY
|
-$274.6M
87.37%
YoY
|
-$146.5M
-53.52%
YoY
|
-$315.3M
6.47%
YoY
|
-$296.2M
-59.8%
YoY
|
| Cash From Financing Activities |
$230.1M
-944.97%
YoY
|
-$27.23M
-78.11%
YoY
|
-$124.4M
-244.14%
YoY
|
$86.32M
-84.8%
YoY
|
$567.8M
-26.04%
YoY
|
| Net Change In Cash |
$104.2M
-152.6%
YoY
|
-$198.1M
11.52%
YoY
|
-$177.6M
39.63%
YoY
|
-$127.2M
-138.36%
YoY
|
$331.6M
272.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$104.2M
0.44%
YoY
|
$103.7M
11.13%
YoY
|
$93.35M
-8.28%
YoY
|
$101.8M
69.73%
YoY
|
$59.96M
3.17%
YoY
|
| Capital Expenditures |
$7.578M
215.88%
YoY
|
$2.399M
-51.75%
YoY
|
$4.972M
18.66%
YoY
|
$4.190M
102.51%
YoY
|
$2.069M
-73.16%
YoY
|
| Free Cash Flow |
$96.62M
-4.66%
YoY
|
$101.3M
14.66%
YoY
|
$88.38M
-9.44%
YoY
|
$97.59M
68.56%
YoY
|
$57.89M
14.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.07M
4.62%
YoY
|
$23.82M
9.05%
YoY
|
$23.72M
7.22%
YoY
|
$23.06M
5.92%
YoY
|
$23.01M
1.26%
YoY
|
$21.85M
1.96%
YoY
|
$22.12M
0.39%
YoY
|
$21.77M
2.15%
YoY
|
$22.72M
-3.5%
YoY
|
$21.43M
6.84%
YoY
|
$22.03M
12.79%
YoY
|
$21.31M
15.53%
YoY
|
$23.55M
38.04%
YoY
|
$20.05M
25.57%
YoY
|
$19.54M
11.62%
YoY
|
$18.44M
14.18%
YoY
|
$17.06M
2.06%
YoY
|
$15.97M
3.08%
YoY
|
$17.50M
18.18%
YoY
|
| Depreciation, Depletion And Amortization |
$756.0K
-0.92%
YoY
|
$752.0K
0.8%
YoY
|
$781.0K
4.41%
YoY
|
$767.0K
2.95%
YoY
|
$763.0K
9.31%
YoY
|
$746.0K
13.37%
YoY
|
$748.0K
-39.53%
YoY
|
$745.0K
N/A
|
$698.0K
17.11%
YoY
|
$658.0K
13.64%
YoY
|
$1.237M
113.64%
YoY
|
N/A
|
$596.0K
-9.15%
YoY
|
$579.0K
-12.27%
YoY
|
$579.0K
-27.62%
YoY
|
$614.0K
-25.12%
YoY
|
$656.0K
-0.61%
YoY
|
$660.0K
-18.52%
YoY
|
$800.0K
-8.05%
YoY
|
| Cash From Operating Activities |
$40.72M
2.95%
YoY
|
$13.69M
3.73%
YoY
|
$29.49M
-16.78%
YoY
|
$21.46M
5.64%
YoY
|
$39.55M
13.71%
YoY
|
$13.20M
-1431.99%
YoY
|
$35.44M
-32.7%
YoY
|
$20.31M
N/A
|
$34.78M
-16.54%
YoY
|
-$991.0K
-104.48%
YoY
|
$52.66M
85.87%
YoY
|
N/A
|
$41.68M
44.16%
YoY
|
$22.10M
179.8%
YoY
|
$28.33M
15.08%
YoY
|
$22.43M
-1519.68%
YoY
|
$28.91M
-0.38%
YoY
|
$7.900M
-55.57%
YoY
|
$24.62M
125.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.535M
1316.79%
YoY
|
$2.230M
126.17%
YoY
|
$2.082M
265.91%
YoY
|
$2.593M
497.47%
YoY
|
$673.0K
64.15%
YoY
|
$986.0K
105.85%
YoY
|
$569.0K
-80.71%
YoY
|
$434.0K
N/A
|
$410.0K
-73.43%
YoY
|
$479.0K
-45.07%
YoY
|
$2.950M
-205.66%
YoY
|
N/A
|
$1.543M
325.07%
YoY
|
$872.0K
-181.5%
YoY
|
-$2.792M
350.32%
YoY
|
-$163.0K
-41.79%
YoY
|
$363.0K
263.0%
YoY
|
-$1.070M
-33.13%
YoY
|
-$620.0K
-72.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$101.6M
143.19%
YoY
|
-$264.8M
79.05%
YoY
|
-$105.7M
-1139.16%
YoY
|
$77.70M
-183.85%
YoY
|
-$41.79M
-74.67%
YoY
|
-$147.9M
42.95%
YoY
|
$10.17M
N/A
|
-$92.66M
-173.02%
YoY
|
-$165.0M
5.05%
YoY
|
-$103.5M
328.77%
YoY
|
N/A
|
$126.9M
-232.25%
YoY
|
-$157.1M
-31.02%
YoY
|
-$24.13M
-83.28%
YoY
|
-$33.94M
-119.04%
YoY
|
-$95.96M
-4.34%
YoY
|
-$227.7M
0.14%
YoY
|
-$144.3M
164.59%
YoY
|
| Cash From Investing Activities |
$70.37M
-8.64%
YoY
|
-$103.9M
142.79%
YoY
|
-$266.9M
79.77%
YoY
|
-$108.3M
-1212.12%
YoY
|
$77.02M
-182.76%
YoY
|
-$42.78M
-74.15%
YoY
|
-$148.5M
39.52%
YoY
|
$9.736M
N/A
|
-$93.07M
-174.24%
YoY
|
-$165.5M
4.77%
YoY
|
-$106.4M
295.26%
YoY
|
N/A
|
$125.4M
-230.15%
YoY
|
-$158.0M
-30.96%
YoY
|
-$26.92M
-81.42%
YoY
|
-$34.10M
-119.16%
YoY
|
-$96.32M
-4.07%
YoY
|
-$228.8M
-0.09%
YoY
|
-$144.9M
155.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$711.0K
-86.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.451M
-2.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.591M
31.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.252M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.3M
-53.88%
YoY
|
$62.47M
-222.24%
YoY
|
$118.2M
7.14%
YoY
|
-$228.7M
-51.6%
YoY
|
$278.1M
-27.96%
YoY
|
-$51.11M
-43.98%
YoY
|
$110.3M
-42.68%
YoY
|
-$472.5M
N/A
|
$386.0M
-271.04%
YoY
|
-$91.23M
-42.54%
YoY
|
$192.5M
44.01%
YoY
|
N/A
|
-$225.7M
-216.92%
YoY
|
-$158.8M
-342.03%
YoY
|
$133.7M
-14.49%
YoY
|
-$81.63M
-149.49%
YoY
|
$193.0M
6.68%
YoY
|
$65.60M
-72.29%
YoY
|
$156.3M
377.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.72M
2.95%
YoY
|
$13.69M
3.73%
YoY
|
$29.49M
-16.78%
YoY
|
$21.46M
5.64%
YoY
|
$39.55M
13.71%
YoY
|
$13.20M
-1431.99%
YoY
|
$35.44M
-32.7%
YoY
|
$20.31M
N/A
|
$34.78M
-16.54%
YoY
|
-$991.0K
-104.48%
YoY
|
$52.66M
85.87%
YoY
|
N/A
|
$41.68M
44.16%
YoY
|
$22.10M
179.8%
YoY
|
$28.33M
15.08%
YoY
|
$22.43M
-1519.68%
YoY
|
$28.91M
-0.38%
YoY
|
$7.900M
-55.57%
YoY
|
$24.62M
125.05%
YoY
|
| Cash From Investing Activities |
$70.37M
-8.64%
YoY
|
-$103.9M
142.79%
YoY
|
-$266.9M
79.77%
YoY
|
-$108.3M
-1212.12%
YoY
|
$77.02M
-182.76%
YoY
|
-$42.78M
-74.15%
YoY
|
-$148.5M
39.52%
YoY
|
$9.736M
N/A
|
-$93.07M
-174.24%
YoY
|
-$165.5M
4.77%
YoY
|
-$106.4M
295.26%
YoY
|
N/A
|
$125.4M
-230.15%
YoY
|
-$158.0M
-30.96%
YoY
|
-$26.92M
-81.42%
YoY
|
-$34.10M
-119.16%
YoY
|
-$96.32M
-4.07%
YoY
|
-$228.8M
-0.09%
YoY
|
-$144.9M
155.29%
YoY
|
| Cash From Financing Activities |
$128.3M
-53.88%
YoY
|
$62.47M
-222.24%
YoY
|
$118.2M
7.14%
YoY
|
-$228.7M
-51.6%
YoY
|
$278.1M
-27.96%
YoY
|
-$51.11M
-43.98%
YoY
|
$110.3M
-42.68%
YoY
|
-$472.5M
N/A
|
$386.0M
-271.04%
YoY
|
-$91.23M
-42.54%
YoY
|
$192.5M
44.01%
YoY
|
N/A
|
-$225.7M
-216.92%
YoY
|
-$158.8M
-342.03%
YoY
|
$133.7M
-14.49%
YoY
|
-$81.63M
-149.49%
YoY
|
$193.0M
6.68%
YoY
|
$65.60M
-72.29%
YoY
|
$156.3M
377.34%
YoY
|
| Net Change In Cash |
$239.4M
-39.36%
YoY
|
-$27.70M
-65.67%
YoY
|
-$119.2M
4337.27%
YoY
|
-$315.5M
-28.69%
YoY
|
$394.7M
20.42%
YoY
|
-$80.69M
-68.69%
YoY
|
-$2.686M
-101.94%
YoY
|
-$442.5M
N/A
|
$327.8M
-658.7%
YoY
|
-$257.7M
-12.53%
YoY
|
$138.8M
2.72%
YoY
|
N/A
|
-$58.66M
-146.7%
YoY
|
-$294.6M
89.71%
YoY
|
$135.1M
274.74%
YoY
|
-$93.30M
-127.34%
YoY
|
$125.6M
14.65%
YoY
|
-$155.3M
-709.74%
YoY
|
$36.05M
-375.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.72M
2.95%
YoY
|
$13.69M
3.73%
YoY
|
$29.49M
-16.78%
YoY
|
$21.46M
5.64%
YoY
|
$39.55M
13.71%
YoY
|
$13.20M
-1431.99%
YoY
|
$35.44M
-32.7%
YoY
|
$20.31M
N/A
|
$34.78M
-16.54%
YoY
|
-$991.0K
-104.48%
YoY
|
$52.66M
85.87%
YoY
|
N/A
|
$41.68M
44.16%
YoY
|
$22.10M
179.8%
YoY
|
$28.33M
15.08%
YoY
|
$22.43M
-1519.68%
YoY
|
$28.91M
-0.38%
YoY
|
$7.900M
-55.57%
YoY
|
$24.62M
125.05%
YoY
|
| Capital Expenditures |
$9.535M
1316.79%
YoY
|
$2.230M
126.17%
YoY
|
$2.082M
265.91%
YoY
|
$2.593M
497.47%
YoY
|
$673.0K
64.15%
YoY
|
$986.0K
105.85%
YoY
|
$569.0K
-80.71%
YoY
|
$434.0K
N/A
|
$410.0K
-73.43%
YoY
|
$479.0K
-45.07%
YoY
|
$2.950M
-205.66%
YoY
|
N/A
|
$1.543M
325.07%
YoY
|
$872.0K
-181.5%
YoY
|
-$2.792M
350.32%
YoY
|
-$163.0K
-41.79%
YoY
|
$363.0K
263.0%
YoY
|
-$1.070M
-33.13%
YoY
|
-$620.0K
-72.2%
YoY
|
| Free Cash Flow |
$31.18M
-19.8%
YoY
|
$11.46M
-6.16%
YoY
|
$27.41M
-21.4%
YoY
|
$18.87M
-5.1%
YoY
|
$38.88M
13.11%
YoY
|
$12.21M
-930.88%
YoY
|
$34.87M
-29.86%
YoY
|
$19.88M
N/A
|
$34.37M
-14.36%
YoY
|
-$1.470M
-106.92%
YoY
|
$49.71M
59.72%
YoY
|
N/A
|
$40.13M
40.59%
YoY
|
$21.23M
136.7%
YoY
|
$31.13M
23.32%
YoY
|
$22.59M
-1838.0%
YoY
|
$28.55M
-1.29%
YoY
|
$8.970M
-53.72%
YoY
|
$25.24M
91.65%
YoY
|
Loading...