|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$32.33K
67.36%
YoY
|
$14.19K
3335.35%
YoY
|
$3.896K
N/A
|
$12.96K
541.49%
YoY
|
$19.32K
4192.67%
YoY
|
$413.00
N/A
|
$0.00
-100.0%
YoY
|
$2.020K
-74.14%
YoY
|
$450.00
-94.82%
YoY
|
$0.00
-100.0%
YoY
|
$5.160K
-95.56%
YoY
|
$7.810K
N/A
|
$8.680K
945.78%
YoY
|
$62.06K
1541.8%
YoY
|
$116.1K
158.08%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
N/A
|
$3.780K
-3.32%
YoY
|
$44.99K
5131.4%
YoY
|
| Cash & Equivalents |
$32.33K
67.36%
YoY
|
$14.19K
3335.35%
YoY
|
$3.896K
N/A
|
$12.96K
542.12%
YoY
|
$19.32K
4231.17%
YoY
|
$413.00
N/A
|
$0.00
-100.0%
YoY
|
$2.018K
-74.17%
YoY
|
$446.00
-94.86%
YoY
|
$0.00
-100.0%
YoY
|
$5.161K
-95.56%
YoY
|
$7.814K
N/A
|
$8.678K
945.54%
YoY
|
$62.06K
1541.88%
YoY
|
$116.1K
158.09%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
N/A
|
$3.780K
-3.23%
YoY
|
$44.99K
5131.4%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.900K
-30.95%
YoY
|
$0.00
-100.0%
YoY
|
$9.200K
119.05%
YoY
|
$7.500K
4587.5%
YoY
|
$4.200K
5.26%
YoY
|
$8.400K
110.0%
YoY
|
$4.200K
5.26%
YoY
|
$160.00
-97.99%
YoY
|
$3.990K
4.72%
YoY
|
$4.000K
-47.51%
YoY
|
$3.990K
4.72%
YoY
|
$7.980K
4.72%
YoY
|
$3.810K
1.6%
YoY
|
$7.620K
1213.79%
YoY
|
$3.810K
63.52%
YoY
|
$7.620K
N/A
|
$3.750K
N/A
|
$580.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$8.550K
14.0%
YoY
|
$2.925K
-30.36%
YoY
|
$0.00
-100.0%
YoY
|
$9.186K
118.71%
YoY
|
$7.500K
4529.63%
YoY
|
$4.200K
5.26%
YoY
|
$8.400K
110.0%
YoY
|
$4.200K
5.26%
YoY
|
$162.00
-97.97%
YoY
|
$3.990K
4.72%
YoY
|
$4.000K
-47.51%
YoY
|
$3.990K
4.72%
YoY
|
$7.980K
N/A
|
$3.810K
1.6%
YoY
|
$7.620K
N/A
|
$3.810K
N/A
|
N/A
|
$3.750K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.610K
-69.06%
YoY
|
$859.00
-19.64%
YoY
|
$4.170K
N/A
|
$2.320K
-53.36%
YoY
|
$5.203K
N/A
|
$1.069K
N/A
|
$0.00
N/A
|
$4.974K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$95.14K
254.77%
YoY
|
$57.16K
1139.17%
YoY
|
$3.896K
-53.62%
YoY
|
$22.14K
182.88%
YoY
|
$26.82K
1728.02%
YoY
|
$4.613K
-43.47%
YoY
|
$8.400K
-26.84%
YoY
|
$7.828K
-53.97%
YoY
|
$1.467K
-91.72%
YoY
|
$8.160K
-87.61%
YoY
|
$11.48K
-91.08%
YoY
|
$17.01K
346.38%
YoY
|
$17.73K
109.79%
YoY
|
$65.87K
774.81%
YoY
|
$128.7K
182.44%
YoY
|
$3.810K
-51.59%
YoY
|
$8.450K
N/A
|
$7.530K
92.58%
YoY
|
$45.57K
5198.84%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$94.00
-92.6%
YoY
|
$390.00
-75.16%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.18K
0.0%
YoY
|
$26.18K
N/A
|
$26.18K
N/A
|
$26.18K
N/A
|
$26.18K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.00
-37.5%
YoY
|
$250.00
-63.24%
YoY
|
$250.00
N/A
|
$344.00
-72.91%
YoY
|
$400.00
-99.91%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$95.14K
254.77%
YoY
|
$57.16K
1139.17%
YoY
|
$3.896K
-53.62%
YoY
|
$22.14K
182.88%
YoY
|
$26.82K
1728.02%
YoY
|
$4.613K
-43.47%
YoY
|
$8.400K
-26.84%
YoY
|
$7.828K
-53.97%
YoY
|
$1.467K
-91.72%
YoY
|
$8.160K
-87.61%
YoY
|
$11.48K
-91.08%
YoY
|
$17.01K
346.38%
YoY
|
$17.73K
109.79%
YoY
|
$65.87K
774.81%
YoY
|
$128.7K
182.44%
YoY
|
$3.810K
-51.59%
YoY
|
$8.450K
N/A
|
$7.530K
92.58%
YoY
|
$45.57K
5198.84%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$26.18K
|
$26.18K
|
$26.18K
|
$26.18K
|
$26.18K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$250.00
|
$250.00
|
$250.00
|
$344.00
|
$400.00
|
| Total Assets |
$95.14K
79.53%
YoY
|
$57.16K
85.67%
YoY
|
$30.07K
-13.03%
YoY
|
$48.32K
517.26%
YoY
|
$52.99K
3512.27%
YoY
|
$30.79K
277.3%
YoY
|
$34.58K
201.15%
YoY
|
$7.828K
-53.97%
YoY
|
$1.467K
-91.72%
YoY
|
$8.160K
-87.61%
YoY
|
$11.48K
-91.1%
YoY
|
$17.01K
318.89%
YoY
|
$17.73K
103.76%
YoY
|
$65.87K
736.59%
YoY
|
$129.0K
180.53%
YoY
|
$4.060K
-52.51%
YoY
|
$8.700K
787.76%
YoY
|
$7.874K
52.01%
YoY
|
$45.97K
-89.95%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$35.46K
-24.92%
YoY
|
$38.10K
-36.19%
YoY
|
$32.91K
-38.34%
YoY
|
$28.89K
-54.66%
YoY
|
$47.22K
-22.1%
YoY
|
$59.70K
31.4%
YoY
|
$53.38K
52.35%
YoY
|
$63.72K
149.78%
YoY
|
$60.62K
154.76%
YoY
|
$45.44K
306.36%
YoY
|
$35.03K
621.61%
YoY
|
$25.51K
28.89%
YoY
|
$23.80K
162.93%
YoY
|
$11.18K
17.69%
YoY
|
$4.855K
-69.56%
YoY
|
$19.79K
7.17%
YoY
|
$9.050K
-70.43%
YoY
|
$9.500K
-13.4%
YoY
|
$15.95K
-95.18%
YoY
|
| Accrued Expenses |
$8.050K
-30.06%
YoY
|
$11.51K
-69.67%
YoY
|
$11.51K
-95.28%
YoY
|
$11.51K
-94.97%
YoY
|
$11.51K
-94.67%
YoY
|
$37.95K
-81.4%
YoY
|
$243.9K
27.01%
YoY
|
$228.8K
27.08%
YoY
|
$216.1K
28.56%
YoY
|
$204.1K
30.76%
YoY
|
$192.1K
33.32%
YoY
|
$180.1K
31.38%
YoY
|
$168.1K
-87.9%
YoY
|
$156.1K
54.82%
YoY
|
$144.1K
-87.17%
YoY
|
$137.1K
-87.17%
YoY
|
$1.389M
38.97%
YoY
|
$100.8K
-89.18%
YoY
|
$1.123M
91.6%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$170.5K
30.55%
YoY
|
$113.4K
-16.06%
YoY
|
$113.4K
8.0%
YoY
|
$113.4K
19.37%
YoY
|
$130.6K
37.47%
YoY
|
$135.1K
42.21%
YoY
|
$105.0K
10.53%
YoY
|
$95.00K
0.0%
YoY
|
$95.00K
0.0%
YoY
|
$95.00K
-70.31%
YoY
|
$95.00K
-25.58%
YoY
|
$95.00K
-25.58%
YoY
|
$95.00K
-20.85%
YoY
|
$320.0K
204.76%
YoY
|
$127.7K
34.37%
YoY
|
$127.7K
183.67%
YoY
|
$120.0K
166.73%
YoY
|
$105.0K
-43.44%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.451M
26.25%
YoY
|
$2.272M
-2.86%
YoY
|
$2.050M
-8.8%
YoY
|
$1.980M
-7.74%
YoY
|
$1.941M
-5.13%
YoY
|
$2.339M
19.82%
YoY
|
$2.248M
20.51%
YoY
|
$2.147M
20.33%
YoY
|
$2.046M
19.32%
YoY
|
$1.952M
18.34%
YoY
|
$1.866M
1.31%
YoY
|
$1.784M
1.03%
YoY
|
$1.715M
1.81%
YoY
|
$1.650M
4.48%
YoY
|
$1.842M
31.35%
YoY
|
$1.766M
30.19%
YoY
|
$1.684M
36.02%
YoY
|
$1.579M
38.41%
YoY
|
$1.402M
27.14%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$459.1K
1250.29%
YoY
|
$483.1K
1320.88%
YoY
|
$468.1K
1276.76%
YoY
|
$383.1K
1026.76%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
36.0%
YoY
|
$34.00K
N/A
|
$34.00K
N/A
|
$34.00K
N/A
|
$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$89.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$468.1K
22.2%
YoY
|
$459.1K
1250.29%
YoY
|
$483.1K
1320.88%
YoY
|
$468.1K
1276.76%
YoY
|
$383.1K
1026.76%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
36.0%
YoY
|
$34.00K
N/A
|
$34.00K
N/A
|
$34.00K
N/A
|
$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.451M
26.25%
YoY
|
$2.272M
-2.86%
YoY
|
$2.050M
-8.8%
YoY
|
$1.980M
-7.74%
YoY
|
$1.941M
-5.13%
YoY
|
$2.339M
19.82%
YoY
|
$2.248M
20.51%
YoY
|
$2.147M
20.33%
YoY
|
$2.046M
19.32%
YoY
|
$1.952M
18.34%
YoY
|
$1.866M
1.31%
YoY
|
$1.784M
1.03%
YoY
|
$1.715M
1.81%
YoY
|
$1.650M
4.48%
YoY
|
$1.842M
31.35%
YoY
|
$1.766M
30.19%
YoY
|
$1.684M
36.02%
YoY
|
$1.579M
38.41%
YoY
|
$1.402M
27.14%
YoY
|
| Total Long-Term Liabilities |
$468.1K
22.2%
YoY
|
$459.1K
1250.29%
YoY
|
$483.1K
1320.88%
YoY
|
$468.1K
1276.76%
YoY
|
$383.1K
1026.76%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
0.0%
YoY
|
$34.00K
36.0%
YoY
|
$34.00K
N/A
|
$34.00K
N/A
|
$34.00K
N/A
|
$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.919M
25.58%
YoY
|
$2.732M
15.09%
YoY
|
$2.534M
11.01%
YoY
|
$2.448M
12.29%
YoY
|
$2.324M
11.74%
YoY
|
$2.373M
19.48%
YoY
|
$2.282M
20.14%
YoY
|
$2.181M
20.55%
YoY
|
$2.080M
21.3%
YoY
|
$1.986M
20.41%
YoY
|
$1.900M
3.15%
YoY
|
$1.809M
2.45%
YoY
|
$1.715M
1.81%
YoY
|
$1.650M
4.48%
YoY
|
$1.842M
31.35%
YoY
|
$1.766M
30.19%
YoY
|
$1.684M
36.02%
YoY
|
$1.579M
38.41%
YoY
|
$1.402M
27.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$7.319M
9.21%
YoY
|
-$7.163M
5.81%
YoY
|
-$6.945M
4.15%
YoY
|
-$6.834M
4.16%
YoY
|
-$6.702M
4.36%
YoY
|
-$6.770M
7.36%
YoY
|
-$6.668M
7.8%
YoY
|
-$6.561M
8.1%
YoY
|
-$6.422M
8.55%
YoY
|
-$6.305M
9.76%
YoY
|
-$6.185M
6.33%
YoY
|
-$6.069M
4.78%
YoY
|
-$5.916M
N/A
|
-$5.745M
8.35%
YoY
|
-$5.817M
N/A
|
-$5.792M
N/A
|
N/A
|
-$5.302M
N/A
|
N/A
|
| Common Stock |
$1.911K
6.58%
YoY
|
$1.893K
5.58%
YoY
|
$1.833K
2.23%
YoY
|
$1.793K
1.13%
YoY
|
$1.793K
3.46%
YoY
|
$1.793K
3.46%
YoY
|
$1.793K
4.98%
YoY
|
$1.773K
3.81%
YoY
|
$1.733K
1.46%
YoY
|
$1.733K
1.46%
YoY
|
$1.708K
0.29%
YoY
|
$1.708K
7.02%
YoY
|
$1.708K
N/A
|
$1.708K
8.79%
YoY
|
$1.703K
N/A
|
$1.596K
N/A
|
N/A
|
$1.570K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.824M
24.32%
YoY
|
-$2.674M
14.17%
YoY
|
-$2.504M
11.38%
YoY
|
-$2.400M
10.47%
YoY
|
-$2.271M
9.27%
YoY
|
-$2.343M
18.41%
YoY
|
-$2.248M
19.04%
YoY
|
-$2.173M
21.26%
YoY
|
-$2.078M
22.48%
YoY
|
-$1.978M
24.9%
YoY
|
-$1.888M
10.25%
YoY
|
-$1.792M
1.72%
YoY
|
-$1.697M
1.28%
YoY
|
-$1.584M
0.81%
YoY
|
-$1.713M
26.29%
YoY
|
-$1.762M
30.71%
YoY
|
-$1.675M
35.43%
YoY
|
-$1.571M
38.35%
YoY
|
-$1.356M
110.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$95.14K
79.53%
YoY
|
$57.16K
85.67%
YoY
|
$30.07K
-13.03%
YoY
|
$48.32K
517.26%
YoY
|
$52.99K
3512.27%
YoY
|
$30.79K
277.3%
YoY
|
$34.58K
201.15%
YoY
|
$7.828K
-53.97%
YoY
|
$1.467K
-91.72%
YoY
|
$8.160K
-87.61%
YoY
|
$11.48K
-91.1%
YoY
|
$17.01K
318.89%
YoY
|
$17.73K
103.76%
YoY
|
$65.87K
736.59%
YoY
|
$129.0K
180.53%
YoY
|
$4.060K
-52.51%
YoY
|
$8.700K
787.76%
YoY
|
$7.874K
52.01%
YoY
|
$45.97K
-89.95%
YoY
|
Loading...