|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$54.59M
18.8%
YoY
|
$45.95M
-7.98%
YoY
|
$49.93M
-17.6%
YoY
|
$60.60M
16.88%
YoY
|
$51.84M
23.8%
YoY
|
| Depreciation, Depletion And Amortization |
$6.777M
5.87%
YoY
|
$6.401M
-12.64%
YoY
|
$7.327M
49.56%
YoY
|
$4.899M
38.39%
YoY
|
$3.540M
13.46%
YoY
|
| Cash From Operating Activities |
$60.04M
-9.87%
YoY
|
$66.62M
6.92%
YoY
|
$62.31M
-25.55%
YoY
|
$83.69M
52.34%
YoY
|
$54.93M
11.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.861M
-32.77%
YoY
|
$11.69M
201.34%
YoY
|
$3.880M
-29.52%
YoY
|
$5.505M
-498.91%
YoY
|
-$1.380M
-137.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$70.99M
-14.92%
YoY
|
-$83.43M
-201.98%
YoY
|
$81.82M
-140.31%
YoY
|
-$202.9M
-51.94%
YoY
|
-$422.2M
170.34%
YoY
|
| Cash From Investing Activities |
-$78.85M
-17.11%
YoY
|
-$95.13M
-222.06%
YoY
|
$77.94M
-137.39%
YoY
|
-$208.5M
-50.79%
YoY
|
-$423.6M
164.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$25.47M
0.31%
YoY
|
$25.39M
-0.03%
YoY
|
$25.40M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.54M
N/A
|
$0.00
-100.0%
YoY
|
$164.0K
-98.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.43M
140.08%
YoY
|
$10.59M
-109.44%
YoY
|
-$112.1M
-228.11%
YoY
|
$87.53M
-61.42%
YoY
|
$226.9M
-23.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.04M
-9.87%
YoY
|
$66.62M
6.92%
YoY
|
$62.31M
-25.55%
YoY
|
$83.69M
52.34%
YoY
|
$54.93M
11.96%
YoY
|
| Cash From Investing Activities |
-$78.85M
-17.11%
YoY
|
-$95.13M
-222.06%
YoY
|
$77.94M
-137.39%
YoY
|
-$208.5M
-50.79%
YoY
|
-$423.6M
164.95%
YoY
|
| Cash From Financing Activities |
$25.43M
140.08%
YoY
|
$10.59M
-109.44%
YoY
|
-$112.1M
-228.11%
YoY
|
$87.53M
-61.42%
YoY
|
$226.9M
-23.02%
YoY
|
| Net Change In Cash |
$6.619M
-136.94%
YoY
|
-$17.92M
-163.76%
YoY
|
$28.11M
-175.48%
YoY
|
-$37.24M
-73.74%
YoY
|
-$141.8M
-177.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.04M
-9.87%
YoY
|
$66.62M
6.92%
YoY
|
$62.31M
-25.55%
YoY
|
$83.69M
52.34%
YoY
|
$54.93M
11.96%
YoY
|
| Capital Expenditures |
$7.861M
-32.77%
YoY
|
$11.69M
201.34%
YoY
|
$3.880M
-29.52%
YoY
|
$5.505M
-498.91%
YoY
|
-$1.380M
-137.34%
YoY
|
| Free Cash Flow |
$52.18M
-4.99%
YoY
|
$54.92M
-6.0%
YoY
|
$58.43M
-25.27%
YoY
|
$78.18M
38.83%
YoY
|
$56.31M
24.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.26M
19.78%
YoY
|
$14.64M
1.71%
YoY
|
$12.46M
46.0%
YoY
|
$13.91M
18.05%
YoY
|
$13.58M
20.8%
YoY
|
$14.39M
-1.28%
YoY
|
$8.535M
-35.89%
YoY
|
$11.78M
-21.27%
YoY
|
$11.24M
58.87%
YoY
|
$14.58M
9.14%
YoY
|
$13.31M
-13.8%
YoY
|
$14.97M
-6.18%
YoY
|
$7.075M
-55.35%
YoY
|
$13.36M
134.23%
YoY
|
$15.45M
-3.53%
YoY
|
$15.95M
2.41%
YoY
|
$15.84M
8.85%
YoY
|
$5.702M
-49.79%
YoY
|
$16.01M
47.31%
YoY
|
| Depreciation, Depletion And Amortization |
$2.001M
24.05%
YoY
|
$1.731M
-3.67%
YoY
|
$1.697M
13.06%
YoY
|
$1.736M
16.35%
YoY
|
$1.613M
0.12%
YoY
|
$1.797M
16.09%
YoY
|
$1.501M
-10.65%
YoY
|
$1.492M
-32.24%
YoY
|
$1.611M
-15.17%
YoY
|
$1.548M
8.71%
YoY
|
$1.680M
48.15%
YoY
|
$2.202M
86.77%
YoY
|
$1.899M
63.43%
YoY
|
$1.424M
28.29%
YoY
|
$1.134M
36.63%
YoY
|
$1.179M
47.38%
YoY
|
$1.162M
45.25%
YoY
|
$1.110M
38.75%
YoY
|
$830.0K
6.41%
YoY
|
| Cash From Operating Activities |
$7.573M
-51.67%
YoY
|
$19.64M
48.33%
YoY
|
$10.71M
-54.86%
YoY
|
$14.02M
-14.93%
YoY
|
$15.67M
19.05%
YoY
|
$13.24M
-4.43%
YoY
|
$23.73M
21.26%
YoY
|
$16.48M
8.56%
YoY
|
$13.16M
-3.89%
YoY
|
$13.86M
-35.74%
YoY
|
$19.57M
-10.6%
YoY
|
$15.18M
-43.85%
YoY
|
$13.70M
3.77%
YoY
|
$21.56M
44.03%
YoY
|
$21.89M
32.59%
YoY
|
$27.03M
64.74%
YoY
|
$13.20M
87.57%
YoY
|
$14.97M
-33.11%
YoY
|
$16.51M
116.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$507.0K
-85.51%
YoY
|
$1.089M
-75.51%
YoY
|
$1.680M
-51.54%
YoY
|
$1.594M
-28.36%
YoY
|
$3.498M
125.24%
YoY
|
$4.447M
133.68%
YoY
|
$3.467M
75.1%
YoY
|
$2.225M
N/A
|
$1.553M
N/A
|
$1.903M
154.41%
YoY
|
$1.980M
-168.63%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$748.0K
-181.3%
YoY
|
-$2.885M
748.53%
YoY
|
-$1.526M
-1626.0%
YoY
|
-$346.0K
-257.99%
YoY
|
-$920.0K
1050.0%
YoY
|
-$340.0K
-53.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.88M
686.82%
YoY
|
-$370.0K
-98.76%
YoY
|
-$36.97M
-3.31%
YoY
|
-$44.57M
0.69%
YoY
|
$10.92M
-62.32%
YoY
|
-$29.91M
79.91%
YoY
|
-$38.23M
-248.82%
YoY
|
-$44.26M
-613.16%
YoY
|
$28.96M
-54.83%
YoY
|
-$16.62M
-136.22%
YoY
|
$25.69M
-156.24%
YoY
|
$8.625M
-111.66%
YoY
|
$64.12M
-149.64%
YoY
|
$45.89M
430.58%
YoY
|
-$45.68M
-67.69%
YoY
|
-$73.99M
-45.12%
YoY
|
-$129.2M
-16.5%
YoY
|
$8.650M
-27.86%
YoY
|
-$141.4M
1561.22%
YoY
|
| Cash From Investing Activities |
$85.37M
1051.06%
YoY
|
-$1.459M
-95.75%
YoY
|
-$38.65M
-7.32%
YoY
|
-$46.16M
-0.7%
YoY
|
$7.417M
-72.94%
YoY
|
-$34.35M
85.44%
YoY
|
-$41.70M
-275.87%
YoY
|
-$46.49M
-638.96%
YoY
|
$27.41M
-57.25%
YoY
|
-$18.52M
-141.03%
YoY
|
$23.71M
-148.82%
YoY
|
$8.625M
-111.42%
YoY
|
$64.12M
-149.51%
YoY
|
$45.15M
483.29%
YoY
|
-$48.56M
-65.73%
YoY
|
-$75.51M
-43.94%
YoY
|
-$129.5M
-16.4%
YoY
|
$7.740M
-35.01%
YoY
|
-$141.7M
1433.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.371M
0.16%
YoY
|
N/A
|
N/A
|
N/A
|
$6.361M
0.32%
YoY
|
N/A
|
N/A
|
N/A
|
$6.341M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$779.0K
-82.42%
YoY
|
-$18.17M
-77.92%
YoY
|
$29.54M
13.11%
YoY
|
$9.625M
-84.57%
YoY
|
$4.431M
0.75%
YoY
|
-$82.29M
-671.29%
YoY
|
$26.12M
-139.92%
YoY
|
$62.36M
-274.48%
YoY
|
$4.398M
-117.34%
YoY
|
$14.40M
-120.25%
YoY
|
-$65.43M
-258.83%
YoY
|
-$35.74M
50.88%
YoY
|
-$25.37M
-117.97%
YoY
|
-$71.14M
-792.69%
YoY
|
$41.20M
-25.97%
YoY
|
-$23.69M
-59.66%
YoY
|
$141.2M
-35.74%
YoY
|
$10.27M
-50.51%
YoY
|
$55.65M
-42.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.573M
-51.67%
YoY
|
$19.64M
48.33%
YoY
|
$10.71M
-54.86%
YoY
|
$14.02M
-14.93%
YoY
|
$15.67M
19.05%
YoY
|
$13.24M
-4.43%
YoY
|
$23.73M
21.26%
YoY
|
$16.48M
8.56%
YoY
|
$13.16M
-3.89%
YoY
|
$13.86M
-35.74%
YoY
|
$19.57M
-10.6%
YoY
|
$15.18M
-43.85%
YoY
|
$13.70M
3.77%
YoY
|
$21.56M
44.03%
YoY
|
$21.89M
32.59%
YoY
|
$27.03M
64.74%
YoY
|
$13.20M
87.57%
YoY
|
$14.97M
-33.11%
YoY
|
$16.51M
116.67%
YoY
|
| Cash From Investing Activities |
$85.37M
1051.06%
YoY
|
-$1.459M
-95.75%
YoY
|
-$38.65M
-7.32%
YoY
|
-$46.16M
-0.7%
YoY
|
$7.417M
-72.94%
YoY
|
-$34.35M
85.44%
YoY
|
-$41.70M
-275.87%
YoY
|
-$46.49M
-638.96%
YoY
|
$27.41M
-57.25%
YoY
|
-$18.52M
-141.03%
YoY
|
$23.71M
-148.82%
YoY
|
$8.625M
-111.42%
YoY
|
$64.12M
-149.51%
YoY
|
$45.15M
483.29%
YoY
|
-$48.56M
-65.73%
YoY
|
-$75.51M
-43.94%
YoY
|
-$129.5M
-16.4%
YoY
|
$7.740M
-35.01%
YoY
|
-$141.7M
1433.66%
YoY
|
| Cash From Financing Activities |
$779.0K
-82.42%
YoY
|
-$18.17M
-77.92%
YoY
|
$29.54M
13.11%
YoY
|
$9.625M
-84.57%
YoY
|
$4.431M
0.75%
YoY
|
-$82.29M
-671.29%
YoY
|
$26.12M
-139.92%
YoY
|
$62.36M
-274.48%
YoY
|
$4.398M
-117.34%
YoY
|
$14.40M
-120.25%
YoY
|
-$65.43M
-258.83%
YoY
|
-$35.74M
50.88%
YoY
|
-$25.37M
-117.97%
YoY
|
-$71.14M
-792.69%
YoY
|
$41.20M
-25.97%
YoY
|
-$23.69M
-59.66%
YoY
|
$141.2M
-35.74%
YoY
|
$10.27M
-50.51%
YoY
|
$55.65M
-42.78%
YoY
|
| Net Change In Cash |
$93.73M
240.6%
YoY
|
$12.00K
-100.01%
YoY
|
$1.605M
-80.3%
YoY
|
-$22.52M
-169.59%
YoY
|
$27.52M
-38.81%
YoY
|
-$103.4M
-1162.13%
YoY
|
$8.149M
-136.79%
YoY
|
$32.36M
-371.04%
YoY
|
$44.97M
-14.26%
YoY
|
$9.735M
-319.75%
YoY
|
-$22.15M
-252.52%
YoY
|
-$11.94M
-83.46%
YoY
|
$52.45M
111.18%
YoY
|
-$4.430M
-113.43%
YoY
|
$14.52M
-120.88%
YoY
|
-$72.17M
-59.23%
YoY
|
$24.84M
-65.39%
YoY
|
$32.98M
-40.08%
YoY
|
-$69.55M
-172.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.573M
-51.67%
YoY
|
$19.64M
48.33%
YoY
|
$10.71M
-54.86%
YoY
|
$14.02M
-14.93%
YoY
|
$15.67M
19.05%
YoY
|
$13.24M
-4.43%
YoY
|
$23.73M
21.26%
YoY
|
$16.48M
8.56%
YoY
|
$13.16M
-3.89%
YoY
|
$13.86M
-35.74%
YoY
|
$19.57M
-10.6%
YoY
|
$15.18M
-43.85%
YoY
|
$13.70M
3.77%
YoY
|
$21.56M
44.03%
YoY
|
$21.89M
32.59%
YoY
|
$27.03M
64.74%
YoY
|
$13.20M
87.57%
YoY
|
$14.97M
-33.11%
YoY
|
$16.51M
116.67%
YoY
|
| Capital Expenditures |
$507.0K
-85.51%
YoY
|
$1.089M
-75.51%
YoY
|
$1.680M
-51.54%
YoY
|
$1.594M
-28.36%
YoY
|
$3.498M
125.24%
YoY
|
$4.447M
133.68%
YoY
|
$3.467M
75.1%
YoY
|
$2.225M
N/A
|
$1.553M
N/A
|
$1.903M
154.41%
YoY
|
$1.980M
-168.63%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$748.0K
-181.3%
YoY
|
-$2.885M
748.53%
YoY
|
-$1.526M
-1626.0%
YoY
|
-$346.0K
-257.99%
YoY
|
-$920.0K
1050.0%
YoY
|
-$340.0K
-53.42%
YoY
|
| Free Cash Flow |
$7.066M
-41.95%
YoY
|
$18.55M
110.95%
YoY
|
$9.032M
-55.43%
YoY
|
$12.42M
-12.84%
YoY
|
$12.17M
4.84%
YoY
|
$8.795M
-26.42%
YoY
|
$20.26M
15.2%
YoY
|
$14.25M
N/A
|
$11.61M
-15.23%
YoY
|
$11.95M
-42.57%
YoY
|
$17.59M
-29.0%
YoY
|
N/A
|
$13.70M
1.11%
YoY
|
$20.81M
30.99%
YoY
|
$24.78M
47.03%
YoY
|
$28.56M
75.11%
YoY
|
$13.55M
98.67%
YoY
|
$15.89M
-29.25%
YoY
|
$16.85M
101.8%
YoY
|
Loading...