|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-47.59M cads
157.31%
YoY
|
-$18.50M
1011.03%
YoY
|
-1.665M cads
-65.88%
YoY
|
-$4.879M
24076.11%
YoY
|
| Depreciation, Depletion And Amortization |
$5.400K
-94.22%
YoY
|
$93.36K
182.05%
YoY
|
$33.10K
-40.81%
YoY
|
$55.92K
18.8%
YoY
|
| Cash From Operating Activities |
-$6.553M
88.94%
YoY
|
-$3.468M
67.77%
YoY
|
-$2.067M
499.77%
YoY
|
-$344.7K
-188.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.700K
-99.18%
YoY
|
$938.6K
-339.05%
YoY
|
-$392.7K
930.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$366.3K
-65.76%
YoY
|
-$1.070M
137.5%
YoY
|
-$450.4K
-7306.88%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$374.0K
-81.38%
YoY
|
-$2.008M
138.22%
YoY
|
-$843.1K
2545.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.696M
N/A
|
N/A
N/A
|
$5.583M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.729M
66.2%
YoY
|
$4.650M
447.89%
YoY
|
$848.8K
-85.97%
YoY
|
$6.048M
-5694.08%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.553M
88.94%
YoY
|
-$3.468M
67.77%
YoY
|
-$2.067M
499.77%
YoY
|
-$344.7K
-188.76%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$374.0K
-81.38%
YoY
|
-$2.008M
138.22%
YoY
|
-$843.1K
2545.37%
YoY
|
| Cash From Financing Activities |
$7.729M
66.2%
YoY
|
$4.650M
447.89%
YoY
|
$848.8K
-85.97%
YoY
|
$6.048M
-5694.08%
YoY
|
| Net Change In Cash |
$1.176M
45.55%
YoY
|
$808.3K
-125.05%
YoY
|
-$3.227M
-166.39%
YoY
|
$4.861M
1857.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.553M
88.94%
YoY
|
-$3.468M
67.77%
YoY
|
-$2.067M
499.77%
YoY
|
-$344.7K
-188.76%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.700K
-99.18%
YoY
|
$938.6K
-339.05%
YoY
|
-$392.7K
930.04%
YoY
|
| Free Cash Flow |
-$6.553M
88.52%
YoY
|
-$3.476M
15.64%
YoY
|
-$3.006M
-6363.39%
YoY
|
$47.99K
-88.75%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.68M
-65.13%
YoY
|
-$11.63M
-23.31%
YoY
|
-$5.418M
276.34%
YoY
|
$77.38K
-106.74%
YoY
|
-$30.62M
4035.07%
YoY
|
-$15.17M
2066.12%
YoY
|
-$1.440M
341.94%
YoY
|
-$1.147M
142.36%
YoY
|
-$740.4K
347.99%
YoY
|
-$700.2K
148.55%
YoY
|
-$325.8K
449.58%
YoY
|
-$473.4K
-89.57%
YoY
|
-$165.3K
-96.41%
YoY
|
-$281.7K
-274.84%
YoY
|
-$59.28K
N/A
|
-$4.538M
N/A
|
-$4.603M
-11112.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100K
-57.69%
YoY
|
$1.000K
-98.8%
YoY
|
$930.00
-74.02%
YoY
|
$880.00
-73.65%
YoY
|
$2.600K
-23.53%
YoY
|
$83.04K
1766.07%
YoY
|
$3.580K
-66.88%
YoY
|
$3.340K
-58.35%
YoY
|
$3.400K
-65.38%
YoY
|
$4.450K
-122.19%
YoY
|
$10.81K
-70.51%
YoY
|
$8.020K
-64.51%
YoY
|
$9.820K
-41.23%
YoY
|
-$20.05K
-153.24%
YoY
|
$36.66K
N/A
|
$22.60K
N/A
|
$16.71K
77.58%
YoY
|
| Cash From Operating Activities |
-$2.407M
62.62%
YoY
|
-$1.434M
95.3%
YoY
|
-$1.606M
8.13%
YoY
|
-$2.033M
218.13%
YoY
|
-$1.480M
142.77%
YoY
|
-$734.2K
-33.64%
YoY
|
-$1.485M
135.22%
YoY
|
-$639.1K
76.13%
YoY
|
-$609.6K
-1917.95%
YoY
|
-$1.106M
-521.01%
YoY
|
-$631.5K
460.29%
YoY
|
-$362.9K
-17.69%
YoY
|
$33.53K
-162.2%
YoY
|
$262.8K
-28.78%
YoY
|
-$112.7K
N/A
|
-$440.8K
N/A
|
-$53.91K
-378.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.300K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.390K
-107.15%
YoY
|
-$30.00
-99.99%
YoY
|
$1.480K
-100.88%
YoY
|
$860.00
-100.18%
YoY
|
-$75.39K
-53.79%
YoY
|
-$357.4K
192.45%
YoY
|
-$168.0K
58.15%
YoY
|
-$488.6K
45998.11%
YoY
|
-$163.2K
327.99%
YoY
|
-$122.2K
N/A
|
-$106.2K
N/A
|
-$1.060K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.55K
-130.8%
YoY
|
-$138.9K
-62.28%
YoY
|
-$179.6K
-57.12%
YoY
|
-$107.4K
20.1%
YoY
|
-$193.3K
25.58%
YoY
|
-$368.1K
361.5%
YoY
|
-$418.8K
93.27%
YoY
|
-$89.45K
N/A
|
-$153.9K
41508.11%
YoY
|
-$79.77K
N/A
|
-$216.7K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.300K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$54.16K
-145.93%
YoY
|
-$138.8K
-80.87%
YoY
|
-$181.1K
-69.14%
YoY
|
-$108.3K
-81.27%
YoY
|
-$117.9K
-62.81%
YoY
|
-$725.5K
259.2%
YoY
|
-$586.9K
81.72%
YoY
|
-$578.1K
54436.79%
YoY
|
-$317.1K
723.85%
YoY
|
-$202.0K
N/A
|
-$322.9K
N/A
|
-$1.060K
-116.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.73M
178.3%
YoY
|
N/A
N/A
|
$94.22K
-96.88%
YoY
|
$322.0K
N/A
|
$7.451M
N/A
|
$1.677M
N/A
|
$3.019M
2529.42%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$114.8K
-95.73%
YoY
|
$123.0K
-94.79%
YoY
|
$40.98K
N/A
|
$534.1K
N/A
|
$2.687M
N/A
|
$2.362M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.72M
178.54%
YoY
|
-$102.5K
-106.15%
YoY
|
$82.27K
-97.26%
YoY
|
$310.4K
-2834.98%
YoY
|
$7.439M
-63626.05%
YoY
|
$1.666M
175.49%
YoY
|
$3.007M
2813.33%
YoY
|
-$11.35K
-110.17%
YoY
|
-$11.71K
-140.08%
YoY
|
$604.8K
16.46%
YoY
|
$103.2K
-96.15%
YoY
|
$111.6K
-95.31%
YoY
|
$29.22K
-93.76%
YoY
|
$519.3K
-627.18%
YoY
|
$2.682M
N/A
|
$2.379M
N/A
|
$468.6K
-4970.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.407M
62.62%
YoY
|
-$1.434M
95.3%
YoY
|
-$1.606M
8.13%
YoY
|
-$2.033M
218.13%
YoY
|
-$1.480M
142.77%
YoY
|
-$734.2K
-33.64%
YoY
|
-$1.485M
135.22%
YoY
|
-$639.1K
76.13%
YoY
|
-$609.6K
-1917.95%
YoY
|
-$1.106M
-521.01%
YoY
|
-$631.5K
460.29%
YoY
|
-$362.9K
-17.69%
YoY
|
$33.53K
-162.2%
YoY
|
$262.8K
-28.78%
YoY
|
-$112.7K
N/A
|
-$440.8K
N/A
|
-$53.91K
-378.75%
YoY
|
| Cash From Investing Activities |
-$1.300K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$54.16K
-145.93%
YoY
|
-$138.8K
-80.87%
YoY
|
-$181.1K
-69.14%
YoY
|
-$108.3K
-81.27%
YoY
|
-$117.9K
-62.81%
YoY
|
-$725.5K
259.2%
YoY
|
-$586.9K
81.72%
YoY
|
-$578.1K
54436.79%
YoY
|
-$317.1K
723.85%
YoY
|
-$202.0K
N/A
|
-$322.9K
N/A
|
-$1.060K
-116.01%
YoY
|
| Cash From Financing Activities |
$20.72M
178.54%
YoY
|
-$102.5K
-106.15%
YoY
|
$82.27K
-97.26%
YoY
|
$310.4K
-2834.98%
YoY
|
$7.439M
-63626.05%
YoY
|
$1.666M
175.49%
YoY
|
$3.007M
2813.33%
YoY
|
-$11.35K
-110.17%
YoY
|
-$11.71K
-140.08%
YoY
|
$604.8K
16.46%
YoY
|
$103.2K
-96.15%
YoY
|
$111.6K
-95.31%
YoY
|
$29.22K
-93.76%
YoY
|
$519.3K
-627.18%
YoY
|
$2.682M
N/A
|
$2.379M
N/A
|
$468.6K
-4970.79%
YoY
|
| Net Change In Cash |
$18.31M
207.31%
YoY
|
-$1.536M
-255.81%
YoY
|
-$1.524M
-210.15%
YoY
|
-$1.723M
107.17%
YoY
|
$5.959M
-916.81%
YoY
|
$986.0K
-259.15%
YoY
|
$1.383M
-210.34%
YoY
|
-$831.5K
-0.79%
YoY
|
-$729.6K
41.57%
YoY
|
-$619.6K
-233.25%
YoY
|
-$1.254M
-152.96%
YoY
|
-$838.1K
-151.9%
YoY
|
-$515.3K
-224.6%
YoY
|
$465.0K
100.42%
YoY
|
$2.367M
N/A
|
$1.615M
N/A
|
$413.6K
2431.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.407M
62.62%
YoY
|
-$1.434M
95.3%
YoY
|
-$1.606M
8.13%
YoY
|
-$2.033M
218.13%
YoY
|
-$1.480M
142.77%
YoY
|
-$734.2K
-33.64%
YoY
|
-$1.485M
135.22%
YoY
|
-$639.1K
76.13%
YoY
|
-$609.6K
-1917.95%
YoY
|
-$1.106M
-521.01%
YoY
|
-$631.5K
460.29%
YoY
|
-$362.9K
-17.69%
YoY
|
$33.53K
-162.2%
YoY
|
$262.8K
-28.78%
YoY
|
-$112.7K
N/A
|
-$440.8K
N/A
|
-$53.91K
-378.75%
YoY
|
| Capital Expenditures |
$1.300K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.390K
-107.15%
YoY
|
-$30.00
-99.99%
YoY
|
$1.480K
-100.88%
YoY
|
$860.00
-100.18%
YoY
|
-$75.39K
-53.79%
YoY
|
-$357.4K
192.45%
YoY
|
-$168.0K
58.15%
YoY
|
-$488.6K
45998.11%
YoY
|
-$163.2K
327.99%
YoY
|
-$122.2K
N/A
|
-$106.2K
N/A
|
-$1.060K
N/A
|
| Free Cash Flow |
-$2.408M
62.71%
YoY
|
-$1.434M
93.87%
YoY
|
N/A
|
N/A
|
-$1.480M
142.42%
YoY
|
-$739.6K
-28.27%
YoY
|
-$1.485M
441.9%
YoY
|
-$640.6K
228.77%
YoY
|
-$610.4K
-216.9%
YoY
|
-$1.031M
-342.05%
YoY
|
-$274.1K
-2985.05%
YoY
|
-$194.8K
-41.77%
YoY
|
$522.2K
-1088.02%
YoY
|
$425.9K
4.63%
YoY
|
$9.500K
N/A
|
-$334.6K
N/A
|
-$52.85K
-373.27%
YoY
|
Loading...