|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$332.5M
12.27%
YoY
|
$296.2M
19.47%
YoY
|
$247.9M
23.72%
YoY
|
$200.4M
35.08%
YoY
|
$148.3M
30.72%
YoY
|
| Depreciation, Depletion And Amortization |
$52.50M
8.92%
YoY
|
$48.20M
13.41%
YoY
|
$42.50M
14.25%
YoY
|
$37.20M
7.2%
YoY
|
$34.70M
16.84%
YoY
|
| Cash From Operating Activities |
$328.4M
-20.52%
YoY
|
$413.1M
93.68%
YoY
|
$213.3M
71.68%
YoY
|
$124.2M
1.71%
YoY
|
$122.2M
-18.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.1M
154.75%
YoY
|
$47.53M
-22.54%
YoY
|
$61.36M
-31.51%
YoY
|
$89.59M
94.5%
YoY
|
$46.06M
8.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.5M
35.56%
YoY
|
-$121.3M
232.91%
YoY
|
-$36.45M
-18.94%
YoY
|
-$44.96M
-215.16%
YoY
|
$39.04M
-240.95%
YoY
|
| Cash From Investing Activities |
-$286.3M
68.66%
YoY
|
-$169.8M
71.96%
YoY
|
-$98.72M
-27.17%
YoY
|
-$135.5M
1417.16%
YoY
|
-$8.934M
-87.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$125.7M
218.39%
YoY
|
$39.49M
-16.99%
YoY
|
$47.58M
-20.6%
YoY
|
$59.92M
217.99%
YoY
|
$18.84M
-9.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$12.19M
-19.99%
YoY
|
$15.23M
24.98%
YoY
|
$12.19M
0.0%
YoY
|
$12.19M
-82.61%
YoY
|
| Cash From Financing Activities |
-$147.0M
126.68%
YoY
|
-$64.85M
-19.92%
YoY
|
-$80.98M
-12.86%
YoY
|
-$92.93M
117.37%
YoY
|
-$42.75M
21.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$328.4M
-20.52%
YoY
|
$413.1M
93.68%
YoY
|
$213.3M
71.68%
YoY
|
$124.2M
1.71%
YoY
|
$122.2M
-18.92%
YoY
|
| Cash From Investing Activities |
-$286.3M
68.66%
YoY
|
-$169.8M
71.96%
YoY
|
-$98.72M
-27.17%
YoY
|
-$135.5M
1417.16%
YoY
|
-$8.934M
-87.46%
YoY
|
| Cash From Financing Activities |
-$147.0M
126.68%
YoY
|
-$64.85M
-19.92%
YoY
|
-$80.98M
-12.86%
YoY
|
-$92.93M
117.37%
YoY
|
-$42.75M
21.1%
YoY
|
| Net Change In Cash |
-$104.9M
-158.78%
YoY
|
$178.5M
431.23%
YoY
|
$33.61M
-132.24%
YoY
|
-$104.2M
-247.91%
YoY
|
$70.47M
59.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$328.4M
-20.52%
YoY
|
$413.1M
93.68%
YoY
|
$213.3M
71.68%
YoY
|
$124.2M
1.71%
YoY
|
$122.2M
-18.92%
YoY
|
| Capital Expenditures |
$121.1M
154.75%
YoY
|
$47.53M
-22.54%
YoY
|
$61.36M
-31.51%
YoY
|
$89.59M
94.5%
YoY
|
$46.06M
8.82%
YoY
|
| Free Cash Flow |
$207.3M
-43.31%
YoY
|
$365.6M
140.62%
YoY
|
$152.0M
338.43%
YoY
|
$34.66M
-54.46%
YoY
|
$76.10M
-29.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.2M
54.03%
YoY
|
$112.6M
30.0%
YoY
|
$95.93M
23.95%
YoY
|
$87.21M
7.58%
YoY
|
$81.29M
0.46%
YoY
|
$86.64M
25.36%
YoY
|
$77.39M
18.9%
YoY
|
$81.07M
33.36%
YoY
|
$80.92M
36.33%
YoY
|
$69.11M
9.43%
YoY
|
$65.09M
0.73%
YoY
|
$60.79M
8.18%
YoY
|
$59.36M
17.16%
YoY
|
$63.16M
29.21%
YoY
|
$64.61M
44.71%
YoY
|
$56.19M
32.48%
YoY
|
$50.66M
35.12%
YoY
|
$48.88M
38.14%
YoY
|
$44.65M
35.1%
YoY
|
| Depreciation, Depletion And Amortization |
$17.80M
32.54%
YoY
|
$16.11M
23.47%
YoY
|
$14.86M
16.53%
YoY
|
$14.21M
14.46%
YoY
|
$13.43M
8.14%
YoY
|
$13.04M
7.04%
YoY
|
$12.75M
6.27%
YoY
|
$12.42M
9.6%
YoY
|
$12.42M
13.82%
YoY
|
$12.19M
15.61%
YoY
|
$12.00M
8.55%
YoY
|
$11.33M
15.23%
YoY
|
$10.91M
11.39%
YoY
|
$10.54M
10.04%
YoY
|
$11.06M
15.94%
YoY
|
$9.831M
4.01%
YoY
|
$9.793M
7.62%
YoY
|
$9.579M
5.26%
YoY
|
$9.535M
10.87%
YoY
|
| Cash From Operating Activities |
$52.93M
-28.65%
YoY
|
$46.26M
-60.09%
YoY
|
$102.6M
23.31%
YoY
|
$55.09M
-33.67%
YoY
|
$74.19M
-26.45%
YoY
|
$115.9M
37.63%
YoY
|
$83.18M
-42.65%
YoY
|
$83.06M
16.84%
YoY
|
$100.9M
171.73%
YoY
|
$84.21M
89.39%
YoY
|
$145.0M
139.22%
YoY
|
$71.09M
334.82%
YoY
|
$37.12M
-26.24%
YoY
|
$44.47M
139.67%
YoY
|
$60.63M
55.41%
YoY
|
$16.35M
-62.39%
YoY
|
$50.33M
48.46%
YoY
|
$18.55M
172.84%
YoY
|
$39.02M
13.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.21M
122.92%
YoY
|
$51.67M
134.8%
YoY
|
$45.27M
123.54%
YoY
|
$50.63M
294.84%
YoY
|
$28.81M
108.14%
YoY
|
$22.01M
116.71%
YoY
|
$20.25M
77.09%
YoY
|
$12.82M
-29.35%
YoY
|
$13.84M
-31.03%
YoY
|
$10.15M
-26.35%
YoY
|
$11.44M
-211.35%
YoY
|
$18.15M
-223.78%
YoY
|
$20.06M
-185.18%
YoY
|
$13.79M
-179.11%
YoY
|
-$10.27M
-129.67%
YoY
|
-$14.66M
8.75%
YoY
|
-$23.56M
236.51%
YoY
|
-$17.43M
59.87%
YoY
|
$34.62M
175.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.51M
-146.66%
YoY
|
$26.51M
-220.1%
YoY
|
-$35.53M
-31.18%
YoY
|
$17.46M
-145.58%
YoY
|
-$108.2M
3603.28%
YoY
|
-$22.08M
-42.81%
YoY
|
-$51.62M
24.39%
YoY
|
-$38.31M
278.69%
YoY
|
-$2.923M
-89.85%
YoY
|
-$38.60M
23.87%
YoY
|
-$41.50M
-223.38%
YoY
|
-$10.12M
-73.14%
YoY
|
-$28.80M
389.45%
YoY
|
-$31.16M
-334.5%
YoY
|
$33.64M
-328.79%
YoY
|
-$37.66M
-193.59%
YoY
|
-$5.885M
635.63%
YoY
|
$13.29M
-70.41%
YoY
|
-$14.70M
-67.55%
YoY
|
| Cash From Investing Activities |
-$13.70M
-90.0%
YoY
|
-$25.16M
-42.93%
YoY
|
-$80.96M
12.45%
YoY
|
-$33.17M
-35.13%
YoY
|
-$137.1M
717.64%
YoY
|
-$44.08M
-9.59%
YoY
|
-$71.99M
35.63%
YoY
|
-$51.14M
80.9%
YoY
|
-$16.76M
-65.7%
YoY
|
-$48.75M
8.47%
YoY
|
-$53.08M
-327.16%
YoY
|
-$28.27M
-45.98%
YoY
|
-$48.87M
65.99%
YoY
|
-$44.95M
986.2%
YoY
|
$23.37M
-147.07%
YoY
|
-$52.33M
-294.82%
YoY
|
-$29.44M
268.01%
YoY
|
-$4.138M
-112.13%
YoY
|
-$49.64M
-15.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$268.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.047M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.047M
0.0%
YoY
|
| Cash From Financing Activities |
-$917.0K
-97.38%
YoY
|
-$5.737M
-91.71%
YoY
|
-$22.97M
13.58%
YoY
|
-$22.62M
220.64%
YoY
|
-$34.98M
6.05%
YoY
|
-$69.19M
619.42%
YoY
|
-$20.22M
33.08%
YoY
|
-$7.053M
-83.14%
YoY
|
-$32.98M
306.88%
YoY
|
-$9.618M
170.17%
YoY
|
-$15.19M
-44.72%
YoY
|
-$41.83M
20.45%
YoY
|
-$8.106M
-71.49%
YoY
|
-$3.560M
-53.53%
YoY
|
-$27.49M
24.3%
YoY
|
-$34.73M
150.69%
YoY
|
-$28.43M
436.43%
YoY
|
-$7.661M
-27.04%
YoY
|
-$22.11M
69.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.93M
-28.65%
YoY
|
$46.26M
-60.09%
YoY
|
$102.6M
23.31%
YoY
|
$55.09M
-33.67%
YoY
|
$74.19M
-26.45%
YoY
|
$115.9M
37.63%
YoY
|
$83.18M
-42.65%
YoY
|
$83.06M
16.84%
YoY
|
$100.9M
171.73%
YoY
|
$84.21M
89.39%
YoY
|
$145.0M
139.22%
YoY
|
$71.09M
334.82%
YoY
|
$37.12M
-26.24%
YoY
|
$44.47M
139.67%
YoY
|
$60.63M
55.41%
YoY
|
$16.35M
-62.39%
YoY
|
$50.33M
48.46%
YoY
|
$18.55M
172.84%
YoY
|
$39.02M
13.07%
YoY
|
| Cash From Investing Activities |
-$13.70M
-90.0%
YoY
|
-$25.16M
-42.93%
YoY
|
-$80.96M
12.45%
YoY
|
-$33.17M
-35.13%
YoY
|
-$137.1M
717.64%
YoY
|
-$44.08M
-9.59%
YoY
|
-$71.99M
35.63%
YoY
|
-$51.14M
80.9%
YoY
|
-$16.76M
-65.7%
YoY
|
-$48.75M
8.47%
YoY
|
-$53.08M
-327.16%
YoY
|
-$28.27M
-45.98%
YoY
|
-$48.87M
65.99%
YoY
|
-$44.95M
986.2%
YoY
|
$23.37M
-147.07%
YoY
|
-$52.33M
-294.82%
YoY
|
-$29.44M
268.01%
YoY
|
-$4.138M
-112.13%
YoY
|
-$49.64M
-15.05%
YoY
|
| Cash From Financing Activities |
-$917.0K
-97.38%
YoY
|
-$5.737M
-91.71%
YoY
|
-$22.97M
13.58%
YoY
|
-$22.62M
220.64%
YoY
|
-$34.98M
6.05%
YoY
|
-$69.19M
619.42%
YoY
|
-$20.22M
33.08%
YoY
|
-$7.053M
-83.14%
YoY
|
-$32.98M
306.88%
YoY
|
-$9.618M
170.17%
YoY
|
-$15.19M
-44.72%
YoY
|
-$41.83M
20.45%
YoY
|
-$8.106M
-71.49%
YoY
|
-$3.560M
-53.53%
YoY
|
-$27.49M
24.3%
YoY
|
-$34.73M
150.69%
YoY
|
-$28.43M
436.43%
YoY
|
-$7.661M
-27.04%
YoY
|
-$22.11M
69.22%
YoY
|
| Net Change In Cash |
$38.31M
-139.16%
YoY
|
$15.37M
484.22%
YoY
|
-$1.357M
-84.98%
YoY
|
-$692.0K
-102.78%
YoY
|
-$97.85M
-291.38%
YoY
|
$2.630M
-89.82%
YoY
|
-$9.032M
-111.76%
YoY
|
$24.87M
2420.06%
YoY
|
$51.13M
-357.52%
YoY
|
$25.84M
-739.52%
YoY
|
$76.78M
35.85%
YoY
|
$987.0K
-101.4%
YoY
|
-$19.85M
163.2%
YoY
|
-$4.041M
-159.83%
YoY
|
$56.52M
-272.64%
YoY
|
-$70.71M
-225.21%
YoY
|
-$7.543M
-136.62%
YoY
|
$6.754M
-77.78%
YoY
|
-$32.74M
-11.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.93M
-28.65%
YoY
|
$46.26M
-60.09%
YoY
|
$102.6M
23.31%
YoY
|
$55.09M
-33.67%
YoY
|
$74.19M
-26.45%
YoY
|
$115.9M
37.63%
YoY
|
$83.18M
-42.65%
YoY
|
$83.06M
16.84%
YoY
|
$100.9M
171.73%
YoY
|
$84.21M
89.39%
YoY
|
$145.0M
139.22%
YoY
|
$71.09M
334.82%
YoY
|
$37.12M
-26.24%
YoY
|
$44.47M
139.67%
YoY
|
$60.63M
55.41%
YoY
|
$16.35M
-62.39%
YoY
|
$50.33M
48.46%
YoY
|
$18.55M
172.84%
YoY
|
$39.02M
13.07%
YoY
|
| Capital Expenditures |
$64.21M
122.92%
YoY
|
$51.67M
134.8%
YoY
|
$45.27M
123.54%
YoY
|
$50.63M
294.84%
YoY
|
$28.81M
108.14%
YoY
|
$22.01M
116.71%
YoY
|
$20.25M
77.09%
YoY
|
$12.82M
-29.35%
YoY
|
$13.84M
-31.03%
YoY
|
$10.15M
-26.35%
YoY
|
$11.44M
-211.35%
YoY
|
$18.15M
-223.78%
YoY
|
$20.06M
-185.18%
YoY
|
$13.79M
-179.11%
YoY
|
-$10.27M
-129.67%
YoY
|
-$14.66M
8.75%
YoY
|
-$23.56M
236.51%
YoY
|
-$17.43M
59.87%
YoY
|
$34.62M
175.34%
YoY
|
| Free Cash Flow |
-$11.28M
-124.86%
YoY
|
-$5.409M
-105.76%
YoY
|
$57.30M
-8.95%
YoY
|
$4.459M
-93.65%
YoY
|
$45.38M
-47.86%
YoY
|
$93.90M
26.79%
YoY
|
$62.93M
-52.9%
YoY
|
$70.24M
32.68%
YoY
|
$87.03M
410.24%
YoY
|
$74.06M
141.4%
YoY
|
$133.6M
88.45%
YoY
|
$52.94M
70.69%
YoY
|
$17.06M
-76.91%
YoY
|
$30.68M
-14.73%
YoY
|
$70.90M
1511.8%
YoY
|
$31.01M
-45.54%
YoY
|
$73.89M
80.65%
YoY
|
$35.98M
103.27%
YoY
|
$4.399M
-79.94%
YoY
|
Loading...