2020 Q4 Form 10-Q Financial Statement

#000150707920000007 Filed on October 29, 2020

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2019 Q3
Revenue $723.7M $684.8M $521.1M
YoY Change 37.32% 31.43% 19.55%
Cost Of Revenue $416.1M $390.2M $307.3M
YoY Change 40.1% 26.98% 19.27%
Gross Profit $307.5M $294.6M $213.8M
YoY Change 33.68% 37.81% 19.95%
Gross Profit Margin 42.49% 43.02% 41.03%
Selling, General & Admin $239.5M $210.8M $174.2M
YoY Change 27.46% 21.01% 28.41%
% of Gross Profit 77.89% 71.55% 81.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $24.40M $22.80M $18.40M
YoY Change 17.87% 23.91% 37.31%
% of Gross Profit 7.93% 7.74% 8.61%
Operating Expenses $239.5M $215.8M $182.4M
YoY Change 27.46% 18.33% 26.67%
Operating Profit $68.00M $78.80M $31.40M
YoY Change 61.41% 150.96% -8.29%
Interest Expense -$2.300M $2.024M $1.978M
YoY Change 35.29% 2.33% -8.89%
% of Operating Profit -3.38% 2.57% 6.3%
Other Income/Expense, Net
YoY Change
Pretax Income $65.80M $76.78M $29.42M
YoY Change 62.87% 160.95% -8.25%
Income Tax $8.600M $8.004M -$11.55M
% Of Pretax Income 13.07% 10.42% -39.26%
Net Earnings $57.10M $68.77M $40.97M
YoY Change 61.57% 67.85% 54.22%
Net Earnings / Revenue 7.89% 10.04% 7.86%
Basic Earnings Per Share $0.67 $0.41
Diluted Earnings Per Share $533.1K $0.65 $0.39
COMMON SHARES
Basic Shares Outstanding 104.0M shares 103.2M shares 100.1M shares
Diluted Shares Outstanding 106.4M shares 105.2M shares

Balance Sheet

Concept 2020 Q4 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $307.8M $271.1M $84.10M
YoY Change 1040.0% 222.35% 16720.0%
Cash & Equivalents $307.8M $271.1M $84.11M
Short-Term Investments
Other Short-Term Assets $28.30M $23.40M $21.10M
YoY Change 38.73% 10.9% 27.11%
Inventory $654.0M $598.5M $484.0M
Prepaid Expenses
Receivables $50.40M $55.30M $45.28M
Other Receivables $0.00 $25.70M $9.200M
Total Short-Term Assets $1.040B $974.0M $643.7M
YoY Change 48.32% 51.31% 32.23%
LONG-TERM ASSETS
Property, Plant & Equipment $579.4M $506.8M $425.5M
YoY Change 26.97% 19.1% 41.69%
Goodwill $227.4M $227.4M $227.4M
YoY Change 0.0% 0.0%
Intangibles $109.3M $109.3M $109.3M
YoY Change -0.03% -0.03%
Long-Term Investments
YoY Change
Other Assets $7.569M $6.768M $7.395M
YoY Change 0.49% -8.48% -7.56%
Total Long-Term Assets $1.840B $1.740B $1.513B
YoY Change 13.38% 15.02% 134.56%
TOTAL ASSETS
Total Short-Term Assets $1.040B $974.0M $643.7M
Total Long-Term Assets $1.840B $1.740B $1.513B
Total Assets $2.880B $2.714B $2.157B
YoY Change 23.93% 25.85% 90.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $417.9M $362.5M $318.4M
YoY Change 13.42% 13.85% 33.87%
Accrued Expenses $162.3M $150.1M $112.1M
YoY Change 57.85% 33.81% 44.14%
Deferred Revenue $10.10M $10.85M $8.824M
YoY Change 50.75% 22.99%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.647M $2.745M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $698.8M $618.9M $492.4M
YoY Change 26.48% 25.69% 51.89%
LONG-TERM LIABILITIES
Long-Term Debt $207.2M $206.8M $143.3M
YoY Change 45.27% 44.31% 0.56%
Other Long-Term Liabilities $7.929M $1.928M $2.270M
YoY Change 263.88% -15.07% -96.8%
Total Long-Term Liabilities $1.184B $1.164B $941.4M
YoY Change 17.55% 23.64% 340.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $698.8M $618.9M $492.4M
Total Long-Term Liabilities $1.184B $1.164B $941.4M
Total Liabilities $1.883B $1.783B $1.434B
YoY Change 20.71% 24.34% 152.35%
SHAREHOLDERS EQUITY
Retained Earnings $589.0M $531.9M $358.7M
YoY Change 49.49% 48.28%
Common Stock $408.1M $399.5M $364.6M
YoY Change 10.18% 9.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $997.4M $931.5M $723.0M
YoY Change
Total Liabilities & Shareholders Equity $2.880B $2.714B $2.157B
YoY Change 23.93% 25.85% 90.55%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $57.10M $68.77M $40.97M
YoY Change 61.57% 67.85% 54.22%
Depreciation, Depletion And Amortization $24.40M $22.80M $18.40M
YoY Change 17.87% 23.91% 37.31%
Cash From Operating Activities $136.5M $173.0M $87.40M
YoY Change -2885.71% 97.94% 46.15%
INVESTING ACTIVITIES
Capital Expenditures -$102.7M -$43.70M -$62.80M
YoY Change 86.73% -30.41% 36.52%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$102.7M -$43.70M -$62.80M
YoY Change 86.73% -30.41% 36.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.900M 7.400M 8.100M
YoY Change 3.57% -8.64% -158.7%
NET CHANGE
Cash From Operating Activities 136.5M 173.0M 87.40M
Cash From Investing Activities -102.7M -43.70M -62.80M
Cash From Financing Activities 2.900M 7.400M 8.100M
Net Change In Cash 36.70M 136.7M 32.70M
YoY Change -164.27% 318.04% -159597080203636400.0%
FREE CASH FLOW
Cash From Operating Activities $136.5M $173.0M $87.40M
Capital Expenditures -$102.7M -$43.70M -$62.80M
Free Cash Flow $239.2M $216.7M $150.2M
YoY Change 377.45% 44.27% 41.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001507079
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23367000 USD
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20415000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2018 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201602Member
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2020-09-24
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38070
dei Entity Registrant Name
EntityRegistrantName
Floor & Decor Holdings, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-3730271
dei Entity Address Address Line1
EntityAddressAddressLine1
2500 Windy Ridge Parkway SE
dei Entity Address City Or Town
EntityAddressCityOrTown
Atlanta,
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
30339
dei City Area Code
CityAreaCode
(404)
dei Local Phone Number
LocalPhoneNumber
471-1634
dei Security12b Title
Security12bTitle
Class A common stock, $0.001 par value per share
dei Trading Symbol
TradingSymbol
FND
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
103997182 shares
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
271126000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27037000 USD
CY2020Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
25722000 USD
CY2019Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2868000 USD
CY2020Q3 fnd Receivables Excluding Income Taxes Net Current
ReceivablesExcludingIncomeTaxesNetCurrent
55293000 USD
CY2019Q4 fnd Receivables Excluding Income Taxes Net Current
ReceivablesExcludingIncomeTaxesNetCurrent
69301000 USD
CY2020Q3 us-gaap Inventory Net
InventoryNet
598461000 USD
CY2019Q4 us-gaap Inventory Net
InventoryNet
581865000 USD
CY2020Q3 us-gaap Assets Current
AssetsCurrent
973969000 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
701486000 USD
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
506789000 USD
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
456289000 USD
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
890148000 USD
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
822256000 USD
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
109275000 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
109299000 USD
CY2020Q3 us-gaap Goodwill
Goodwill
227447000 USD
CY2019Q4 us-gaap Goodwill
Goodwill
227447000 USD
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6768000 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7532000 USD
CY2020Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1740427000 USD
CY2019Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1622823000 USD
CY2020Q3 us-gaap Assets
Assets
2714396000 USD
CY2019Q4 us-gaap Assets
Assets
2324309000 USD
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2745000 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
92809000 USD
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
74592000 USD
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
362457000 USD
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
368459000 USD
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
150054000 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
102807000 USD
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10853000 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6683000 USD
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
618918000 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
552541000 USD
CY2020Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
206793000 USD
CY2019Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
142606000 USD
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
914701000 USD
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
844269000 USD
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
40551000 USD
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
18378000 USD
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1928000 USD
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2179000 USD
CY2020Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1163973000 USD
CY2019Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1007432000 USD
CY2020Q3 us-gaap Liabilities
Liabilities
1782891000 USD
CY2019Q4 us-gaap Liabilities
Liabilities
1559973000 USD
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
399489000 USD
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
370413000 USD
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
56000 USD
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-193000 USD
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
531856000 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
394015000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
931505000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
764336000 USD
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2714396000 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2324309000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
684847000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
521093000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1702136000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1518454000 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
390219000 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
307305000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
974784000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
885469000 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
294628000 USD
CY2019Q3 us-gaap Gross Profit
GrossProfit
213788000 USD
us-gaap Gross Profit
GrossProfit
727352000 USD
us-gaap Gross Profit
GrossProfit
632985000 USD
CY2020Q3 us-gaap Selling Expense
SellingExpense
171513000 USD
CY2019Q3 us-gaap Selling Expense
SellingExpense
136958000 USD
us-gaap Selling Expense
SellingExpense
463036000 USD
us-gaap Selling Expense
SellingExpense
398984000 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39286000 USD
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37246000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
103857000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
98364000 USD
CY2020Q3 us-gaap Pre Opening Costs
PreOpeningCosts
5027000 USD
CY2019Q3 us-gaap Pre Opening Costs
PreOpeningCosts
8184000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
13894000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
18580000 USD
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
215826000 USD
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
182388000 USD
us-gaap Operating Expenses
OperatingExpenses
580787000 USD
us-gaap Operating Expenses
OperatingExpenses
515928000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
78802000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31400000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
146565000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
117057000 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
2024000 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
1978000 USD
us-gaap Interest Expense
InterestExpense
6134000 USD
us-gaap Interest Expense
InterestExpense
7122000 USD
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1015000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
76778000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29422000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
141446000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
109935000 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8004000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11552000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3605000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5355000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68774000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
40974000 USD
us-gaap Net Income Loss
NetIncomeLoss
137841000 USD
us-gaap Net Income Loss
NetIncomeLoss
115290000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
40974000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
723040000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
89000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
0 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
249000 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-547000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
68863000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40974000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
138090000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
114743000 USD
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
764336000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68774000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2908000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3783000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1131000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
68000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
37063000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
809289000 USD
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4234000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4877000 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
92000 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
32004000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
850496000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4400000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6533000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1213000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
89000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1026000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2250000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
931505000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
584309000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1776000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
1419000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-334000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
30720000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
619961000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2168000 USD
CY2019Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5376000 USD
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-213000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
43596000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
670888000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2242000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7910000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12943000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6002000 USD
us-gaap Net Income Loss
NetIncomeLoss
137841000 USD
us-gaap Net Income Loss
NetIncomeLoss
115290000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
67249000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53297000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1015000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-84000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-4111000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
22173000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6644000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
264000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
323000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11542000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6660000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-14008000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6166000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16596000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4871000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4847000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
40331000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
26209000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-22849000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
4170000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
3579000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
18485000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
13570000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
269685000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
209594000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
109653000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
141015000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-109653000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-141015000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
275000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
100100000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
275000000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
100100000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
75000000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1598000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2625000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15193000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15063000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6882000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
2344000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
2445000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
84057000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14883000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
244089000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
83462000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27037000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
644000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
271126000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84106000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
129803000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
177953000 USD
us-gaap Interest Paid Net
InterestPaidNet
4897000 USD
us-gaap Interest Paid Net
InterestPaidNet
5726000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4272000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12125000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
26441000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
23394000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2020Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
30 state
CY2020Q3 fnd Number Of Distribution Centers
NumberOfDistributionCenters
4 distributionCenter
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
23600000 USD
CY2020Q3 fnd Contract With Customer Liability Deferred Revenue Current
ContractWithCustomerLiabilityDeferredRevenueCurrent
10900000 USD
CY2020Q3 fnd Contract With Customer Liability Loyalty Program Current
ContractWithCustomerLiabilityLoyaltyProgramCurrent
10500000 USD
CY2020Q3 fnd Contract With Customer Liability Unredeemed Gift Cards Current
ContractWithCustomerLiabilityUnredeemedGiftCardsCurrent
2200000 USD
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
15500000 USD
us-gaap Fiscal Period
FiscalPeriod
<div style="margin-top:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Fiscal Year</span></div><div style="margin-top:9pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company’s fiscal year is the 52- or 53-week period ending on the Thursday on or preceding December 31st. Fiscal year ending December 31, 2020 (“fiscal 2020”) includes 53 weeks, and the fiscal year ended December 26, 2019 (“fiscal 2019”) included 52 weeks. When a 53-week fiscal year occurs, we report the additional week at the end of the fiscal fourth quarter. 52-week fiscal years consist of thirteen-week periods in each quarter of the fiscal year.</span></div>
CY2020Q3 fnd Rent Payments Delayed Or Deferred
RentPaymentsDelayedOrDeferred
8100000 USD
CY2020Q3 fnd Negative Lease Expense Related To Rent Abatement Concessions
NegativeLeaseExpenseRelatedToRentAbatementConcessions
100000 USD
fnd Negative Lease Expense Related To Rent Abatement Concessions
NegativeLeaseExpenseRelatedToRentAbatementConcessions
100000 USD
CY2019Q4 fnd Contract With Customer Liability Deferred Revenue Current
ContractWithCustomerLiabilityDeferredRevenueCurrent
6700000 USD
CY2019Q4 fnd Contract With Customer Liability Loyalty Program Current
ContractWithCustomerLiabilityLoyaltyProgramCurrent
6600000 USD
CY2019Q4 fnd Contract With Customer Liability Unredeemed Gift Cards Current
ContractWithCustomerLiabilityUnredeemedGiftCardsCurrent
2200000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8700000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
218902000 USD
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
145500000 USD
CY2020Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
9364000 USD
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2894000 USD
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
209538000 USD
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
218902000 USD
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
144600000 USD
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
142606000 USD
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2745000 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
206793000 USD
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
142606000 USD
CY2020Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
214524000 USD
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
145136000 USD
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1098000 USD
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1647000 USD
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2196000 USD
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2196000 USD
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2196000 USD
CY2020Q3 fnd Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
209569000 USD
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
1400000 USD
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.053
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.052
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.104
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.393
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.025
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.049
CY2020Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
300000 USD
CY2019Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
0 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-2200000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-100000 USD
CY2020Q3 fnd Deferred Employer Social Security Taxes Payable
DeferredEmployerSocialSecurityTaxesPayable
7100000 USD
CY2020Q3 fnd Deferred Employer Social Security Taxes Payable Required To Be Deposited Year One
DeferredEmployerSocialSecurityTaxesPayableRequiredToBeDepositedYearOne
0.50
CY2020Q3 fnd Deferred Employer Social Security Taxes Payable Required To Be Deposited Year Two
DeferredEmployerSocialSecurityTaxesPayableRequiredToBeDepositedYearTwo
0.50
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2020Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0 USD
CY2019Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
4136000 USD
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0 USD
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
4136000 USD
CY2020Q3 us-gaap Sublease Income
SubleaseIncome
597000 USD
CY2019Q3 us-gaap Sublease Income
SubleaseIncome
588000 USD
us-gaap Sublease Income
SubleaseIncome
1791000 USD
us-gaap Sublease Income
SubleaseIncome
1817000 USD
CY2020Q3 us-gaap Lease Cost
LeaseCost
34887000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
33526000 USD
us-gaap Lease Cost
LeaseCost
101730000 USD
us-gaap Lease Cost
LeaseCost
87226000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
135857000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
139457000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
133226000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
133531000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
124733000 USD
CY2020Q3 fnd Lessee Operating Lease Liability To Be Paid Due After Year Four
LesseeOperatingLeaseLiabilityToBePaidDueAfterYearFour
663679000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1330483000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
322973000 USD
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1007510000 USD
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
92809000 USD
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
914701000 USD
CY2020Q3 fnd Lessee Operating Lease Lease Not Yet Commenced Amount
LesseeOperatingLeaseLeaseNotYetCommencedAmount
47300000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
92600000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
80200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6700000 USD
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6037079 shares
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.64
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
279504 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
57.25
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2027087 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
7.49
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
100539 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
25.10
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4188957 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
19.25
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2083405 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
11.03
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
21.81
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
68774000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
40974000 USD
us-gaap Net Income Loss
NetIncomeLoss
137841000 USD
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
106379000 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105180000 shares
us-gaap Net Income Loss
NetIncomeLoss
115290000 USD
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103180000 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100137000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102308000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
98855000 shares
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3199000 shares
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5043000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3500000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5957000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105808000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104812000 shares
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30

Files In Submission

Name View Source Status
0001507079-20-000007-index-headers.html Edgar Link pending
0001507079-20-000007-index.html Edgar Link pending
0001507079-20-000007.txt Edgar Link pending
0001507079-20-000007-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fnd-20200924.htm Edgar Link pending
fnd-20200924.xsd Edgar Link pending
fnd-20200924xex311.htm Edgar Link pending
fnd-20200924xex312.htm Edgar Link pending
fnd-20200924xex321.htm Edgar Link pending
fnd-20200924_cal.xml Edgar Link unprocessable
fnd-20200924_def.xml Edgar Link unprocessable
fnd-20200924_htm.xml Edgar Link completed
fnd-20200924_lab.xml Edgar Link unprocessable
fnd-20200924_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending