2024 Q3 Form 10-Q Financial Statement

#000150707924000023 Filed on August 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $1.118B $1.133B
YoY Change 0.91% -0.24%
Cost Of Revenue $632.1M $642.1M
YoY Change -1.3% -2.16%
Gross Profit $485.9M $491.0M
YoY Change 3.94% 2.38%
Gross Profit Margin 43.46% 43.33%
Selling, General & Admin $406.8M $409.1M
YoY Change 10.41% 6.6%
% of Gross Profit 83.73% 83.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $57.88M $58.38M
YoY Change 13.72% 17.53%
% of Gross Profit 11.91% 11.89%
Operating Expenses $419.6M $419.7M
YoY Change 9.63% 9.37%
Operating Profit $66.32M $71.33M
YoY Change -21.77% -25.6%
Interest Expense -$189.0K $663.0K
YoY Change -115.17% -122.88%
% of Operating Profit -0.28% 0.93%
Other Income/Expense, Net
YoY Change
Pretax Income $66.13M $70.67M
YoY Change -20.83% -23.25%
Income Tax $14.44M $14.00M
% Of Pretax Income 21.83% 19.81%
Net Earnings $51.69M $56.67M
YoY Change -21.59% -20.69%
Net Earnings / Revenue 4.62% 5.0%
Basic Earnings Per Share $0.48 $0.53
Diluted Earnings Per Share $0.48 $0.52
COMMON SHARES
Basic Shares Outstanding 107.2M shares 107.0M shares
Diluted Shares Outstanding 108.3M shares 108.3M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $180.8M $138.1M
YoY Change 193.46% 3210.07%
Cash & Equivalents $180.8M $138.1M
Short-Term Investments
Other Short-Term Assets $54.42M $53.42M
YoY Change -1.24% -5.61%
Inventory $1.046B $1.037B
Prepaid Expenses
Receivables $104.4M $109.3M
Other Receivables $3.317M $4.109M
Total Short-Term Assets $1.389B $1.342B
YoY Change 3.95% 0.5%
LONG-TERM ASSETS
Property, Plant & Equipment $1.764B $1.701B
YoY Change 12.89% -37.04%
Goodwill $257.9M $257.9M
YoY Change 0.0% -0.36%
Intangibles $151.1M $152.0M
YoY Change -2.37% -2.37%
Long-Term Investments
YoY Change
Other Assets $7.037M $7.510M
YoY Change -8.81% -68.91%
Total Long-Term Assets $3.543B $3.476B
YoY Change 7.31% 10.7%
TOTAL ASSETS
Total Short-Term Assets $1.389B $1.342B
Total Long-Term Assets $3.543B $3.476B
Total Assets $4.932B $4.818B
YoY Change 6.34% 7.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $737.8M $698.7M
YoY Change 4.46% 5.12%
Accrued Expenses $306.0M $302.3M
YoY Change -6.49% -30.51%
Deferred Revenue $12.50M $13.30M
YoY Change -6.72% -7.64%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.103M $2.103M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $1.193B $1.149B
YoY Change 1.59% 2.96%
LONG-TERM LIABILITIES
Long-Term Debt $194.6M $194.7M
YoY Change -0.21% -15.39%
Other Long-Term Liabilities $11.64M $11.44M
YoY Change 5.43% -99.11%
Total Long-Term Liabilities $1.628B $1.622B
YoY Change 3.16% 6.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.193B $1.149B
Total Long-Term Liabilities $1.628B $1.622B
Total Liabilities $2.821B $2.771B
YoY Change 2.49% 3.97%
SHAREHOLDERS EQUITY
Retained Earnings $1.575B $1.523B
YoY Change 14.17% 15.97%
Common Stock $536.2M $523.3M
YoY Change 6.48% 6.16%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.111B $2.047B
YoY Change
Total Liabilities & Shareholders Equity $4.932B $4.818B
YoY Change 6.34% 7.65%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $51.69M $56.67M
YoY Change -21.59% -20.69%
Depreciation, Depletion And Amortization $57.88M $58.38M
YoY Change 13.72% 17.53%
Cash From Operating Activities $160.3M $194.0M
YoY Change -27.93% -14.31%
INVESTING ACTIVITIES
Capital Expenditures $123.7M $113.9M
YoY Change -8.0% -18.49%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$123.7M -$113.9M
YoY Change -8.2% -27.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.166M 593.0K
YoY Change -120.42% -100.84%
NET CHANGE
Cash From Operating Activities 160.3M 194.0M
Cash From Investing Activities -123.7M -113.9M
Cash From Financing Activities 6.166M 593.0K
Net Change In Cash 42.71M 80.64M
YoY Change -25.6% -9443.8%
FREE CASH FLOW
Cash From Operating Activities $160.3M $194.0M
Capital Expenditures $123.7M $113.9M
Free Cash Flow $36.54M $80.04M
YoY Change -58.43% -7.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Expense
InterestExpense
2618000 usd
us-gaap Interest Expense
InterestExpense
7760000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-87000 usd
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
57000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11300000 usd
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6741000 usd
CY2024Q2 us-gaap Supplier Finance Program Obligation Current Statement Of Financial Position Extensible Enumeration
SupplierFinanceProgramObligationCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#AccountsPayableCurrent
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Interest Expense
InterestExpense
663000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
2898000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1657176000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2130000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2558000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
10863000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-849000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
71524000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
998000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
-126000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
71452000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1809779000 usd
us-gaap Net Income Loss
NetIncomeLoss
106698000 usd
us-gaap Net Income Loss
NetIncomeLoss
142976000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
114807000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
96028000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
15587000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
15047000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13770000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13480000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-1511000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-765000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1787000 usd
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
85000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9821000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-12595000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-68866000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-128554000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19136000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
84885000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
18969000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6579000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
24390000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-6755000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2045000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
4324000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6936000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3283000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
341480000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
476645000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
225614000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
279175000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
17156000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-225614000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-296331000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1051000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1051000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
258600000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
384200000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
258600000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
559400000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
5769000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
5241000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5442000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4858000 usd
fnd Proceeds From Issuance Of Common Stock Employee Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
2720000 usd
fnd Proceeds From Issuance Of Common Stock Employee Stock Purchase Plan
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
2558000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
13527000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11861000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12185000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-185937000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
103681000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5623000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34382000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9794000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
138063000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4171000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
128008000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
112554000 usd
us-gaap Interest Paid Net
InterestPaidNet
2121000 usd
us-gaap Interest Paid Net
InterestPaidNet
7455000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10699000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
60792000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
93506000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
116555000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
36 state
CY2024Q2 fnd Number Of Distribution Centers
NumberOfDistributionCenters
4 distributioncenter
us-gaap Fiscal Period
FiscalPeriod
<div style="margin-top:9pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Fiscal Year</span></div><div style="margin-top:9pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company’s fiscal year is the 52- or 53-week period ending on the Thursday on or preceding December 31st. The fiscal year ending December 26, 2024 (“fiscal 2024”) and the fiscal year ended December 28, 2023 (“fiscal 2023”) include 52 weeks. 52-week fiscal years consist of thirteen-week periods in each quarter of the fiscal year. When a 53-week fiscal year occurs, the Company reports the additional week at the end of the fiscal fourth quarter.</span></div>
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
73300000 usd
CY2024Q2 fnd Contract With Customer Liability Current Loyalty Program
ContractWithCustomerLiabilityCurrentLoyaltyProgram
50500000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
13300000 usd
CY2024Q2 fnd Contract With Customer Liability Current Unredeemed Gift Cards
ContractWithCustomerLiabilityCurrentUnredeemedGiftCards
9500000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
69600000 usd
CY2023Q4 fnd Contract With Customer Liability Current Loyalty Program
ContractWithCustomerLiabilityCurrentLoyaltyProgram
45600000 usd
CY2023Q4 fnd Contract With Customer Liability Current Unredeemed Gift Cards
ContractWithCustomerLiabilityCurrentUnredeemedGiftCards
12700000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
15500000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1133139000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1135899000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2230428000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2257951000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
201345000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
202396000 usd
CY2024Q2 us-gaap Debt Current
DebtCurrent
2103000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
2103000 usd
CY2024Q2 fnd Long Term Debt Gross Excluding Current Maturities
LongTermDebtGrossExcludingCurrentMaturities
199242000 usd
CY2023Q4 fnd Long Term Debt Gross Excluding Current Maturities
LongTermDebtGrossExcludingCurrentMaturities
200293000 usd
CY2024Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
4509000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
5354000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
194733000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
194939000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1052000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2103000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2629000 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
195561000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
201345000 usd
CY2024Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
3002000 usd
CY2023Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
4581000 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
6804000 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
10767000 usd
CY2024Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2339000 usd
CY2023Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1683000 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
4186000 usd
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
3007000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
663000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
2898000 usd
us-gaap Interest Expense
InterestExpense
2618000 usd
us-gaap Interest Expense
InterestExpense
7760000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.198
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.224
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.167
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.218
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.058
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.056
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
55483000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
48678000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
108762000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
97218000 usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
19806000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
16649000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
39933000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
32688000 usd
CY2024Q2 us-gaap Sublease Income
SubleaseIncome
680000 usd
CY2023Q2 us-gaap Sublease Income
SubleaseIncome
681000 usd
us-gaap Sublease Income
SubleaseIncome
1362000 usd
us-gaap Sublease Income
SubleaseIncome
1360000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
74609000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
64646000 usd
us-gaap Lease Cost
LeaseCost
147333000 usd
us-gaap Lease Cost
LeaseCost
128546000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
100824000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
219589000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
206727000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
195791000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
175773000 usd
CY2024Q2 fnd Lessee Operating Lease Liability To Be Paid Due After Year Four
LesseeOperatingLeaseLiabilityToBePaidDueAfterYearFour
1268792000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2167496000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
672586000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1494910000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
132770000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1362140000 usd
CY2024Q2 fnd Lessee Operating Lease Lease Not Yet Commenced Amount
LesseeOperatingLeaseLeaseNotYetCommencedAmount
451100000 usd
CY2024Q2 fnd Lessee Operating Lease Option To Extend Amount
LesseeOperatingLeaseOptionToExtendAmount
255000000.0 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
103500000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
93600000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15587000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15047000 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1607341 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
28.51
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
283357 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
19.21
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
2041 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
71.17
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1321943 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
30.43
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1306746 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
29.68
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
56666000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
71452000 usd
us-gaap Net Income Loss
NetIncomeLoss
106698000 usd
us-gaap Net Income Loss
NetIncomeLoss
142976000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107046000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
106206000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
106908000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
106084000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1228000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1599000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1358000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1680000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108274000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
107805000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108266000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
107764000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.35
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.66
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.99
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.33
CY2024Q2 us-gaap Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
140300000 usd
CY2023Q4 us-gaap Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
114000000.0 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001507079-24-000023-index-headers.html Edgar Link pending
0001507079-24-000023-index.html Edgar Link pending
0001507079-24-000023.txt Edgar Link pending
0001507079-24-000023-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fnd-20240627.htm Edgar Link pending
fnd-20240627.xsd Edgar Link pending
fnd-20240627xex311.htm Edgar Link pending
fnd-20240627xex312.htm Edgar Link pending
fnd-20240627xex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
fnd-20240627_def.xml Edgar Link unprocessable
fnd-20240627_lab.xml Edgar Link unprocessable
fnd-20240627_pre.xml Edgar Link unprocessable
fnd-20240627_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
fnd-20240627_cal.xml Edgar Link unprocessable