2016 Q3 Form 10-Q Financial Statement

#000143774916039687 Filed on October 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $3.856K $3.607K
YoY Change 6.9% 0.59%
Cost Of Revenue $2.986K $1.623K
YoY Change 83.98% 0.56%
Gross Profit $870.00 $1.984K
YoY Change -56.15% 0.61%
Gross Profit Margin 22.56% 55.0%
Selling, General & Admin $0.00 $10.00K
YoY Change -100.0% -66.67%
% of Gross Profit 0.0% 504.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $36.00K $11.83K
YoY Change 204.23% -58.33%
Operating Profit -$35.13K -$9.849K
YoY Change 256.69% -62.73%
Interest Expense $104.00 $89.00
YoY Change 16.85% 20.27%
% of Operating Profit
Other Income/Expense, Net $8.370K
YoY Change -11410.81%
Pretax Income $0.00 -$1.479K
YoY Change -100.0% -94.42%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$35.13K -$1.479K
YoY Change 2275.25% -94.42%
Net Earnings / Revenue -911.05% -41.0%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$0.01 $0.00
COMMON SHARES
Basic Shares Outstanding 2.577M 10.31M shares
Diluted Shares Outstanding 2.577M

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00
YoY Change -100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $1.805K $2.874K
YoY Change -37.2% -72.68%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets -$1.805K $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $1.805K $2.874K
Total Long-Term Assets -$1.805K $0.00
Total Assets $0.00 $2.874K
YoY Change -100.0% -72.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.00K $10.00K
YoY Change 100.0% -50.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $30.00K $20.00K
YoY Change 50.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $48.17K $34.37K
YoY Change 40.15% 22.02%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $48.17K $34.37K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $50.00K $30.00K
YoY Change 66.67% 0.0%
SHAREHOLDERS EQUITY
Retained Earnings -$112.6K -$97.74K
YoY Change 15.21% 41.87%
Common Stock $1.031K $1.031K
YoY Change 0.0% 3.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$46.36K -$31.49K
YoY Change
Total Liabilities & Shareholders Equity $1.805K $2.874K
YoY Change -37.2% -72.68%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$35.13K -$1.479K
YoY Change 2275.25% -94.42%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $0.00 -$10.00K
YoY Change -100.0% -50.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 10.00K
YoY Change -100.0% -66.67%
NET CHANGE
Cash From Operating Activities 0.000 -10.00K
Cash From Investing Activities
Cash From Financing Activities 0.000 10.00K
Net Change In Cash 0.000 0.000
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities $0.00 -$10.00K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
pptg Increase Decrease In Management Fees Recivable
IncreaseDecreaseInManagementFeesRecivable
1656
pptg Increase Decrease In Management Fees Recivable
IncreaseDecreaseInManagementFeesRecivable
1222
CY2016Q3 pptg Management Fee Receivable Current
ManagementFeeReceivableCurrent
1656
CY2016Q1 pptg Management Fee Receivable Current
ManagementFeeReceivableCurrent
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
20667
CY2016Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
12310
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
65219
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
65219
CY2016Q3 us-gaap Assets Current
AssetsCurrent
1805
CY2016Q1 us-gaap Assets Current
AssetsCurrent
2154
CY2016Q3 us-gaap Cash
Cash
149
CY2016Q1 us-gaap Cash
Cash
2154
CY2015Q1 us-gaap Cash
Cash
1030
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Registrant Name
EntityRegistrantName
Property Management Corp of America
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10307000
dei Trading Symbol
TradingSymbol
pptg
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Central Index Key
EntityCentralIndexKey
0001602409
dei Document Period End Date
DocumentPeriodEndDate
2016-08-31
dei Document Type
DocumentType
10-Q
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2015Q3 us-gaap Cash
Cash
1652
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-2005
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
622
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1031
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
1031
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
1625
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
1623
us-gaap Cost Of Revenue
CostOfRevenue
3189
us-gaap Cost Of Revenue
CostOfRevenue
3231
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
10307000
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
10189610
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
10307000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
10098290
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
8459
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
8459
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1010
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7340
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3858
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8452
CY2016Q3 us-gaap Gross Profit
GrossProfit
1988
CY2015Q3 us-gaap Gross Profit
GrossProfit
1984
us-gaap Gross Profit
GrossProfit
3898
us-gaap Gross Profit
GrossProfit
4040
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8357
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12185
CY2016Q3 us-gaap Interest Expense
InterestExpense
104
CY2015Q3 us-gaap Interest Expense
InterestExpense
89
us-gaap Interest Expense
InterestExpense
208
us-gaap Interest Expense
InterestExpense
158
us-gaap Interest Paid
InterestPaid
208
us-gaap Interest Paid
InterestPaid
158
CY2016Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1050
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2100
CY2015Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1050
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2100
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1805
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2154
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
48167
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
39810
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">Note 1 - Organization and Operations</div></div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Property Management Corporation of America (the &#x201c;Company&#x201d;) was incorporated on January 23, 2014 under the laws of the State of Delaware. The Company offers management and consulting services to residential and commercial real estate property owners who rent or lease their property to third party tenants.</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">Going Concern</div></div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, during the six months ended August 31, 2016, the Company incurred a net loss of $8,706, used cash in operations of $2,005, and at August 31, 2016, had a stockholders' deficit of $46,362. These factors raise substantial doubt about the Company's ability to continue as a going concern. In addition, the Company&#x2019;s independent registered public accounting firm, in its report on the Company&#x2019;s February 29, 2016 financial statements, has raised substantial doubt about the Company&#x2019;s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The Company is attempting to generate sufficient revenue; however, the Company&#x2019;s cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to commence operations and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds.</div></div></div>
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
21000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2005
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-20378
us-gaap Net Income Loss
NetIncomeLoss
-8706
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-8706
us-gaap Net Income Loss
NetIncomeLoss
-6971
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-2473
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-1479
CY2016Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
27500
CY2016Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
27500
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
4357
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
11833
us-gaap Operating Expenses
OperatingExpenses
12396
us-gaap Operating Expenses
OperatingExpenses
19312
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2369
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9849
us-gaap Operating Income Loss
OperatingIncomeLoss
-8498
us-gaap Operating Income Loss
OperatingIncomeLoss
-15272
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-104
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8370
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-208
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8301
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
6000
CY2016Q3 us-gaap Professional Fees
ProfessionalFees
2297
CY2015Q3 us-gaap Professional Fees
ProfessionalFees
3443
us-gaap Professional Fees
ProfessionalFees
6438
us-gaap Professional Fees
ProfessionalFees
8760
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112612
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-103906
CY2016Q3 us-gaap Revenues
Revenues
3613
CY2015Q3 us-gaap Revenues
Revenues
3607
us-gaap Revenues
Revenues
7087
us-gaap Revenues
Revenues
7271
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
-46362
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
-37656
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
-46362
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic;">Use of Estimates </div></div></div></div><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates include accounting for potential liabilities. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div></div></div></div></div>
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0

Files In Submission

Name View Source Status
0001437749-16-039687-index-headers.html Edgar Link pending
0001437749-16-039687-index.html Edgar Link pending
0001437749-16-039687.txt Edgar Link pending
0001437749-16-039687-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pptg-20160831.xml Edgar Link completed
pptg-20160831.xsd Edgar Link pending
pptg-20160831_cal.xml Edgar Link unprocessable
pptg-20160831_def.xml Edgar Link unprocessable
pptg-20160831_lab.xml Edgar Link unprocessable
pptg-20160831_pre.xml Edgar Link unprocessable
pptg20160831_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending