Finger Motion, Inc. - Understand $fngr stock

$FNGR Market Cap: $108.2 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$31.18M

TTM

Gross Margin

7.72%

TTM

Net Earnings

-$5.702M

TTM

Current Assets

$29.95M

Q3 2024

Current Liabilities

$20.24M

Q3 2024

Current Ratio

147.97%

Q3 2024

Total Assets

$30.19M

Q3 2024

Total Liabilities

$20.31M

Q3 2024

Book Value

$9.878M

Q3 2024

Cash

$810.3K

Q3 2024

P/E

-18.97

Nov 29, 2024 EST

Free Cash Flow

-$6.240M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$35.79M	$34.05M	$22.93M	$16.68M	$9.131M	$1.473M	$453.5K	$14.05K	$14.56K	$14.26K	$0.00
YoY Change	5.1%	48.53%	37.43%	82.71%	519.9%	224.78%	3127.15%	-3.46%	2.1%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$35.79M	$34.05M	$22.93M	$16.68M	$9.131M	$1.473M	$453.5K	$14.05K	$14.56K	$14.26K	$0.00
Cost Of Revenue	$31.93M	$31.74M	$20.11M	$15.04M	$8.166M	$1.130M	$434.7K	$6.320K	$6.551K	$6.906K	$0.00
Gross Profit	$3.862M	$2.318M	$2.814M	$1.647M	$965.8K	$343.0K	$18.83K	$7.734K	$8.007K	$7.353K	$0.00
Gross Profit Margin	10.79%	6.81%	12.27%	9.87%	10.58%	23.29%	4.15%	55.03%	55.0%	51.57%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Selling, General & Admin	$6.909M	$6.105M	$6.700M	$5.251M	$3.635M	$2.821M	$1.654M	$21.07K	$20.80K	$83.12K	$20.00K
YoY Change	13.16%	-8.88%	27.59%	44.48%	28.86%	70.56%	7748.46%	1.3%	-74.98%	315.6%
% of Gross Profit	178.91%	263.34%	238.09%	318.91%	376.35%	822.29%	8783.97%	272.43%	259.77%	1130.42%
Research & Development	$699.6K	$797.5K	$923.4K	$552.3K	$390.3K
YoY Change	-12.29%	-13.63%	67.18%	41.52%
% of Gross Profit	18.12%	34.4%	32.81%	33.54%	40.41%
Depreciation & Amortization	$70.91K	$63.10K	$57.89K	$27.06K	$6.920K	$87.16K	$114.7K
YoY Change	12.37%	9.01%	113.93%	291.04%	-92.06%	-24.03%
% of Gross Profit	1.84%	2.72%	2.06%	1.64%	0.72%	25.41%	609.41%
Operating Expenses	$7.679M	$8.985M	$7.681M	$5.831M	$4.032M	$2.908M	$1.768M	$21.07K	$20.80K	$83.12K	$20.00K
YoY Change	-14.53%	16.97%	31.74%	44.62%	38.66%	64.43%	8292.95%	1.31%	-74.98%	315.61%
Operating Profit	-$3.818M	-$6.666M	-$4.867M	-$4.184M	-$3.066M	-$2.565M	-$1.750M	-$13.34K	-$12.79K	-$75.77K	-$20.00K
YoY Change	-42.73%	36.96%	16.33%	36.47%	19.55%	46.59%	13019.14%	4.27%	-83.12%	278.84%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2017	2016	2015	2014
Interest Expense	$121.5K	$566.1K	-$151.0K	-$268.5K	-$24.10K	$32.54K	$413.00	$343.00	$264.00	$0.00
YoY Change	-78.55%	-474.86%	-43.75%	1013.94%	-174.06%		20.41%	29.92%
% of Operating Profit
Other Income/Expense, Net	$5.672K	-$872.8K	$77.70K	$107.3K	$98.80K	$848.00			-$264.00
YoY Change	-100.65%	-1223.26%	-27.57%	8.58%	11550.94%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Pretax Income	-$3.812M	-$7.539M	-$4.941M	-$4.378M	-$3.000M	-$2.913M	$0.00	-$13.75K	-$13.13K	-$76.03K	-$10.00K
YoY Change	-49.43%	52.59%	12.85%	45.93%	2.99%		-100.0%	4.72%	-82.73%	660.32%
Income Tax								$0.00	$0.00	$0.00	$0.00
% Of Pretax Income
Net Earnings	-$3.758M	-$7.539M	-$4.943M	-$4.382M	-$3.004M	-$2.913M	-$1.751M	-$13.75K	-$13.13K	-$76.03K	-$10.00K
YoY Change	-50.16%	52.51%	12.81%	45.85%	3.14%	66.34%	12636.35%	4.69%	-82.73%	660.32%
Net Earnings / Revenue	-10.5%	-22.14%	-21.56%	-26.27%	-32.9%	-197.75%	-386.1%	-97.83%	-90.21%	-533.22%
Basic Earnings Per Share	-$0.07	-$0.17	-$0.12			-$0.12	-$0.15
Diluted Earnings Per Share	-$0.07	-$0.17	-$121.0K	-$130.0K	-$116.2K	-$0.16	-$0.15	-$5.336K	-$5.142K	-$31.70K	-$4.444K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Short-Term Investments	$1.517M	$9.240M	$461.9K	$850.7K	$102.9K	$1.337M	$10.55K	$1.320K	$2.150K	$1.030K	$0.00
YoY Change	-83.58%	1900.36%	-45.7%	726.58%	-92.3%	12575.36%	699.24%	-38.6%	108.74%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets	$8.045M	$4.139M	$3.331M	$646.4K	$2.483M	$2.571M	$40.53K			$0.00	$10.00K
YoY Change	94.37%	24.25%	415.39%	-73.97%	-3.4%	6242.76%				-100.0%
Inventory		$0.00	$1.410K	$1.400K
Prepaid Expenses
Receivables	$9.154M	$1.335M	$4.875M	$4.099M	$2.662M	$493.8K	$296.3K
Other Receivables	$8.760K	$2.552M	$1.539M	$1.507M	$600.5K	$25.31K	$5.490K
Total Short-Term Assets	$18.72M	$17.27M	$10.21M	$7.105M	$5.849M	$4.427M	$352.8K	$2.990K	$2.150K	$1.030K	$10.00K
YoY Change	8.45%	69.12%	43.7%	21.47%	32.11%	1154.74%	11700.33%	39.07%	108.74%	-89.7%
Property, Plant & Equipment	$59.44K	$208.2K	$31.88K	$75.77K	$28.01K	$10.61K	$1.590K
YoY Change	-71.45%	553.11%	-57.93%	170.51%	164.0%	567.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$89.89K	$281.3K	$157.8K	$237.0K	$28.01K	$10.60K	$87.01K	$0.00	$0.00	$0.00	$0.00
YoY Change	-68.04%	78.23%	-33.41%	746.02%	164.25%	-87.82%
Total Assets	$18.81M	$17.55M	$10.37M	$7.342M	$5.877M	$4.438M	$439.8K	$2.990K	$2.150K	$1.030K	$10.00K
YoY Change
Accounts Payable	$5.153M	$27.37K	$3.588M	$2.474M	$2.704M	$1.239M	$107.1K	$26.89K	$12.31K	$23.05K
YoY Change	18728.5%	-99.24%	45.06%	-8.51%	118.17%	1057.34%	298.21%	118.44%	-46.59%
Accrued Expenses	$1.601M	$1.219M	$1.690M	$1.094M	$1.050M	$296.0K	$385.4K
YoY Change	31.28%	-27.88%	54.55%	4.13%	254.84%	-23.19%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$1.000M	$370.0K	$50.00K	$27.50K	$27.50K	$17.50K	$20.00K
YoY Change				-100.0%	170.27%	640.0%	81.82%	0.0%	57.14%	-12.5%
Long-Term Debt Due		$730.0K	$0.00	$544.9K
YoY Change			-100.0%
Total Short-Term Liabilities	$6.754M	$2.037M	$5.279M	$4.112M	$6.105M	$3.786M	$542.5K	$54.39K	$39.81K	$40.55K	$20.00K
YoY Change	231.64%	-61.42%	28.36%	-32.64%	61.27%	597.84%	897.39%	36.62%	-1.82%	102.75%
Long-Term Debt	$0.00	$2.533M	$0.00	$1.109M	$66.00K	$66.00K	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-100.0%		-100.0%	1580.77%	0.0%
Other Long-Term Liabilities	$0.00	$4.970K	$0.00	$4.940K
YoY Change	-100.0%		-100.0%
Total Long-Term Liabilities	$0.00	$2.538M	$0.00	$1.114M	$66.00K	$66.00K	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-100.0%		-100.0%	1588.26%	0.0%
Total Liabilities	$6.711M	$4.586M	$5.290M	$5.235M	$6.175M	$3.852M	$542.5K	$54.39K	$39.81K	$40.55K	$20.00K
YoY Change	46.33%	-13.3%	1.05%	-15.23%	60.33%	610.01%	897.39%	36.62%	-1.82%	102.75%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2019	2018
Basic Shares Outstanding	52.17M shares	44.01M shares	40.84M shares	24.76M	11.73M
Diluted Shares Outstanding	52.17M shares	44.01M shares	40.84M shares	18.60M	11.76M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $108.15 Million

About FingerMotion, Inc.

Fingermotion Inc. is a mobile data specialist company, which engages in the provision of payment and recharge service, data plans, subscription plans, mobile phones, loyalty points redemption, and other product bundles. FingerMotio's business line includes Telecommunications Products and Services, Value Added Products and Services, Short Message Services (SMS) and Multimedia Messaging Services (MMS), Rich Communication Services (RCS) platform, Big Data Insights, and Video Games Division. The Telecommunication products and services offer payment and recharge services, data plans, subscription plans, mobile phones, loyalty points redemption and other products bundles. The company provides mobile payment and recharge services to customers of China. The SMS and MMS services offer bulk SMS services to end consumers. The RCS platform is a messaging platform that enables businesses and brands to communicate and service to customers on the 5th Generation (5G) infrastructure. The firm's Big Data Insights through its Sapientus platform delivers data-driven solutions and insights for businesses within the insurance, and healthcare.

Industry: Services-Prepackaged Software Peers: Aerkomm Inc. KonaTel, Inc. KORE Group Holdings, Inc. SurgePays, Inc. T-Mobile US, Inc. Spok Holdings, Inc