2018 Q2 Form 10-Q Financial Statement
#000156459018021224 Filed on August 10, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $138.7M | $104.7M |
YoY Change | 32.44% | 3.42% |
Cost Of Revenue | $85.88M | $66.01M |
YoY Change | 30.12% | -6.12% |
Gross Profit | $52.84M | $38.74M |
YoY Change | 36.39% | 25.06% |
Gross Profit Margin | 38.09% | 36.99% |
Selling, General & Admin | $34.54M | $25.81M |
YoY Change | 33.82% | 28.83% |
% of Gross Profit | 65.36% | 66.62% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $9.700M | $7.600M |
YoY Change | 27.63% | 31.03% |
% of Gross Profit | 18.36% | 19.62% |
Operating Expenses | $34.54M | $25.81M |
YoY Change | 33.82% | 28.83% |
Operating Profit | $8.652M | $4.059M |
YoY Change | 113.16% | -62.91% |
Interest Expense | -$5.584M | -$7.692M |
YoY Change | -27.41% | 97.23% |
% of Operating Profit | -64.54% | -189.5% |
Other Income/Expense, Net | -$2.602M | $119.0K |
YoY Change | -2286.55% | |
Pretax Income | $466.0K | -$3.514M |
YoY Change | -113.26% | -451.4% |
Income Tax | $192.0K | $589.0K |
% Of Pretax Income | 41.2% | |
Net Earnings | $70.00K | -$4.103M |
YoY Change | -101.71% | -506.64% |
Net Earnings / Revenue | 0.05% | -3.92% |
Basic Earnings Per Share | $0.02 | |
Diluted Earnings Per Share | $0.01 | -$97.19K |
COMMON SHARES | ||
Basic Shares Outstanding | 23.34M | |
Diluted Shares Outstanding | 24.76M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.90M | $12.80M |
YoY Change | -14.84% | |
Cash & Equivalents | $10.89M | $12.75M |
Short-Term Investments | ||
Other Short-Term Assets | $18.50M | $31.60M |
YoY Change | -41.46% | |
Inventory | $64.15M | $58.08M |
Prepaid Expenses | ||
Receivables | $96.47M | $81.63M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $190.0M | $184.0M |
YoY Change | 3.26% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $43.02M | $35.60M |
YoY Change | 20.85% | |
Goodwill | $116.3M | $109.8M |
YoY Change | 5.95% | |
Intangibles | $241.3M | $258.0M |
YoY Change | -6.46% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.033M | $4.300M |
YoY Change | -6.21% | |
Total Long-Term Assets | $404.8M | $407.7M |
YoY Change | -0.72% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $190.0M | $184.0M |
Total Long-Term Assets | $404.8M | $407.7M |
Total Assets | $594.8M | $591.7M |
YoY Change | 0.52% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.22M | $45.00M |
YoY Change | -50.62% | |
Accrued Expenses | $45.10M | $43.30M |
YoY Change | 4.16% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $42.30M | $51.10M |
YoY Change | -17.22% | |
Long-Term Debt Due | $7.956M | $16.50M |
YoY Change | -51.78% | |
Total Short-Term Liabilities | $126.3M | $161.3M |
YoY Change | -21.68% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $198.2M | $271.6M |
YoY Change | -27.03% | |
Other Long-Term Liabilities | $4.100M | $3.500M |
YoY Change | 17.14% | |
Total Long-Term Liabilities | $198.2M | $275.1M |
YoY Change | -27.96% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $126.3M | $161.3M |
Total Long-Term Liabilities | $198.2M | $275.1M |
Total Liabilities | $324.5M | $433.4M |
YoY Change | -25.13% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.921M | -$136.8M |
YoY Change | -101.4% | |
Common Stock | $0.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $133.5M | $155.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $594.8M | $591.7M |
YoY Change | 0.52% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $70.00K | -$4.103M |
YoY Change | -101.71% | -506.64% |
Depreciation, Depletion And Amortization | $9.700M | $7.600M |
YoY Change | 27.63% | 31.03% |
Cash From Operating Activities | $12.60M | -$11.30M |
YoY Change | -211.5% | -271.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$8.200M | -$9.500M |
YoY Change | -13.68% | 115.91% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$15.80M |
YoY Change | -100.0% | |
Cash From Investing Activities | -$8.300M | -$25.50M |
YoY Change | -67.45% | 479.55% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.600M | 45.70M |
YoY Change | -103.5% | 419.32% |
NET CHANGE | ||
Cash From Operating Activities | 12.60M | -11.30M |
Cash From Investing Activities | -8.300M | -25.50M |
Cash From Financing Activities | -1.600M | 45.70M |
Net Change In Cash | 2.700M | 8.900M |
YoY Change | -69.66% | -19.09% |
FREE CASH FLOW | ||
Cash From Operating Activities | $12.60M | -$11.30M |
Capital Expenditures | -$8.200M | -$9.500M |
Free Cash Flow | $20.80M | -$1.800M |
YoY Change | -1255.56% | -116.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
66005000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
171638000 | ||
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
34229000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
198375000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16278000 | ||
CY2017Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-7692000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
138723000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
104746000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
275934000 | ||
CY2018Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
85717000 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25809000 | |
CY2017Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1285000 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9650000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
203798000 | ||
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
119000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1160000 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Profit Loss
ProfitLoss
|
-10165000 | ||
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
250649000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
78000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
941000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1792000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1316000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10165000 | ||
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
241337000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
530000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23344000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23341000 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50736000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50725000 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2272000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
917000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1189000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
771000 | ||
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1401000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3621000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1919000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-9394000 | ||
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-721000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1198000 | ||
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-680000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3621000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
721000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9394000 | ||
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10892000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7728000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96474000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
115478000 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
63591000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
79082000 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18515000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
21727000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
189472000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
224015000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43022000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40438000 | |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
113052000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
110902000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4033000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4258000 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7956000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7928000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22219000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
53428000 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2073000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
11122000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8640000 | ||
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2268000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
590994000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
630313000 | |
CY2018Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
42323000 | |
CY2017Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
10801000 | |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2500000 | |
CY2018Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
19351000 | |
CY2017Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
25969000 | |
CY2018Q2 | fnko |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
25730000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
122152000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
129926000 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
198178000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
215170000 | |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
259000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
588000 | |
CY2018Q2 | us-gaap |
Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
4064000 | |
CY2017Q4 | us-gaap |
Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
3474000 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
131624000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
129320000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
207000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
802000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2357000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1041000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
134192000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
131167000 | |
CY2018Q2 | us-gaap |
Minority Interest
MinorityInterest
|
132149000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
149988000 | |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
266341000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
281155000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
590994000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
630313000 | |
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
18884000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2143000 | ||
fnko |
Other Comprehensive Income Loss Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossTranslationAdjustmentNetOfTax
|
-1189000 | ||
fnko |
Establishment Of Liabilities Under Tax Receivable Agreement And Related Changes To Deferred Tax Assets
EstablishmentOfLiabilitiesUnderTaxReceivableAgreementAndRelatedChangesToDeferredTaxAssets
|
8000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3745000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
8000 | ||
fnko |
Accretion On Discount Of Long Term Debt
AccretionOnDiscountOfLongTermDebt
|
737000 | ||
fnko |
Accretion On Discount Of Long Term Debt
AccretionOnDiscountOfLongTermDebt
|
2203000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
291000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
222000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
129000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5283000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3763000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
635000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
28443000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
66336000 | ||
us-gaap |
Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
20000000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
17958000 | ||
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
5000000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
18885000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
72777000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5063000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
37627000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
838000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-22000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3164000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6591000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6161000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12752000 | |
CY2018Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
4566000 | |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
5302000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
206134000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
223098000 | |
CY2018Q1 | fnko |
Line Of Credit Facility Percentage Of Prepayment Premium
LineOfCreditFacilityPercentageOfPrepaymentPremium
|
0.01 | |
CY2018Q1 | fnko |
Line Of Credit Facility Premium Period
LineOfCreditFacilityPremiumPeriod
|
P180D | |
fnko |
Line Of Credit Facility Excess Cash Flow Principal Prepayments
LineOfCreditFacilityExcessCashFlowPrincipalPrepayments
|
0 | ||
fnko |
Line Of Credit Facility Excess Cash Flow Principal Prepayments
LineOfCreditFacilityExcessCashFlowPrincipalPrepayments
|
0 | ||
CY2018Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2500000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4700000 | ||
CY2017Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1300000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2600000 | ||
us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
5 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2018Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
47055000 | |
CY2017Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
44696000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.146 | ||
CY2018Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q2 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
0 | |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
0 |