|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.191M
-36.62%
YoY
|
-$6.613M
-389.28%
YoY
|
$2.286M
-85.39%
YoY
|
$15.65M
1.47%
YoY
|
$15.42M
49.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
-14.29%
YoY
|
$1.400M
-12.5%
YoY
|
$1.600M
-20.0%
YoY
|
$2.000M
39.86%
YoY
|
$1.430M
3.62%
YoY
|
| Cash From Operating Activities |
-$2.758M
-116.34%
YoY
|
$16.88M
-5.59%
YoY
|
$17.88M
12.41%
YoY
|
$15.90M
4.93%
YoY
|
$15.16M
14.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.571M
-46.09%
YoY
|
$2.914M
-51.59%
YoY
|
$6.019M
231.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$132.9M
-252.69%
YoY
|
-$87.07M
5.38%
YoY
|
-$82.62M
-64.8%
YoY
|
-$234.7M
79.39%
YoY
|
-$130.9M
-58.35%
YoY
|
| Cash From Investing Activities |
$132.9M
-252.69%
YoY
|
-$87.07M
3.41%
YoY
|
-$84.19M
-64.57%
YoY
|
-$237.6M
73.64%
YoY
|
-$136.9M
-56.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.318M
-50.17%
YoY
|
$2.645M
-2.04%
YoY
|
$2.700M
-3.12%
YoY
|
$2.787M
10.03%
YoY
|
$2.533M
15.93%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.057M
253.09%
YoY
|
$1.149M
-78.87%
YoY
|
$5.439M
-9.03%
YoY
|
$5.979M
-19.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$117.5M
-703.58%
YoY
|
$19.47M
-86.47%
YoY
|
$143.9M
1.82%
YoY
|
$141.3M
-22.59%
YoY
|
$182.6M
-42.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.758M
-116.34%
YoY
|
$16.88M
-5.59%
YoY
|
$17.88M
12.41%
YoY
|
$15.90M
4.93%
YoY
|
$15.16M
14.33%
YoY
|
| Cash From Investing Activities |
$132.9M
-252.69%
YoY
|
-$87.07M
3.41%
YoY
|
-$84.19M
-64.57%
YoY
|
-$237.6M
73.64%
YoY
|
-$136.9M
-56.68%
YoY
|
| Cash From Financing Activities |
-$117.5M
-703.58%
YoY
|
$19.47M
-86.47%
YoY
|
$143.9M
1.82%
YoY
|
$141.3M
-22.59%
YoY
|
$182.6M
-42.79%
YoY
|
| Net Change In Cash |
$12.67M
-124.98%
YoY
|
-$50.72M
-165.38%
YoY
|
$77.57M
-196.46%
YoY
|
-$80.42M
-232.14%
YoY
|
$60.86M
270.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.758M
-116.34%
YoY
|
$16.88M
-5.59%
YoY
|
$17.88M
12.41%
YoY
|
$15.90M
4.93%
YoY
|
$15.16M
14.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.571M
-46.09%
YoY
|
$2.914M
-51.59%
YoY
|
$6.019M
231.08%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$16.30M
25.53%
YoY
|
$12.99M
42.16%
YoY
|
$9.136M
-20.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.000K
-100.07%
YoY
|
$382.0K
-113.59%
YoY
|
$802.0K
-140.51%
YoY
|
$3.661M
158.18%
YoY
|
-$9.036M
-2381.82%
YoY
|
-$2.811M
-48.84%
YoY
|
-$1.980M
-179.07%
YoY
|
$1.418M
-20.16%
YoY
|
$396.0K
-88.78%
YoY
|
-$5.494M
-191.4%
YoY
|
$2.504M
-41.65%
YoY
|
$1.776M
-28.62%
YoY
|
$3.528M
25.73%
YoY
|
$6.011M
17.4%
YoY
|
$4.291M
2.7%
YoY
|
$2.488M
-16.96%
YoY
|
$2.806M
-10.06%
YoY
|
$5.120M
34.03%
YoY
|
$4.178M
13.69%
YoY
|
| Depreciation, Depletion And Amortization |
$318.0K
-3.64%
YoY
|
$315.0K
-1.87%
YoY
|
$299.0K
-13.58%
YoY
|
$324.0K
-10.99%
YoY
|
$330.0K
-13.61%
YoY
|
$321.0K
-22.65%
YoY
|
$346.0K
-13.5%
YoY
|
$364.0K
-9.9%
YoY
|
$382.0K
-3.54%
YoY
|
$415.0K
-16.5%
YoY
|
$400.0K
-29.45%
YoY
|
$404.0K
-34.31%
YoY
|
$396.0K
6.45%
YoY
|
$497.0K
21.22%
YoY
|
$567.0K
57.5%
YoY
|
$615.0K
86.36%
YoY
|
$372.0K
10.06%
YoY
|
$410.0K
17.14%
YoY
|
$360.0K
12.5%
YoY
|
| Cash From Operating Activities |
$885.0K
-104.07%
YoY
|
$10.29M
-17.54%
YoY
|
$4.721M
321.14%
YoY
|
$3.972M
-51.2%
YoY
|
-$21.74M
346.93%
YoY
|
$12.48M
382.82%
YoY
|
$1.121M
-144.84%
YoY
|
$8.139M
-26.02%
YoY
|
-$4.865M
-171.65%
YoY
|
$2.585M
18.14%
YoY
|
-$2.500M
-156.08%
YoY
|
$11.00M
83.2%
YoY
|
$6.790M
108.86%
YoY
|
$2.188M
-40.86%
YoY
|
$4.458M
-30.23%
YoY
|
$6.005M
163.38%
YoY
|
$3.251M
16.65%
YoY
|
$3.700M
-62.78%
YoY
|
$6.390M
356.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$445.0K
526.76%
YoY
|
N/A
|
N/A
|
N/A
|
$71.00K
-37.17%
YoY
|
N/A
|
N/A
|
N/A
|
$113.0K
-79.79%
YoY
|
$501.0K
39.94%
YoY
|
$220.0K
-292.98%
YoY
|
$291.0K
-134.15%
YoY
|
$559.0K
-64.84%
YoY
|
$358.0K
-117.55%
YoY
|
-$114.0K
-93.33%
YoY
|
-$852.0K
-55.63%
YoY
|
$1.590M
356.9%
YoY
|
-$2.040M
423.08%
YoY
|
-$1.710M
87.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.152M
-107.43%
YoY
|
$2.195M
43.46%
YoY
|
$71.52M
-294.13%
YoY
|
-$1.031M
-103.88%
YoY
|
$69.37M
-188.53%
YoY
|
$1.530M
-489.31%
YoY
|
-$36.84M
-734.04%
YoY
|
$26.59M
-149.91%
YoY
|
-$78.35M
125.45%
YoY
|
-$393.0K
-94.36%
YoY
|
$5.810M
-110.52%
YoY
|
-$53.29M
-42.95%
YoY
|
-$34.75M
-56.07%
YoY
|
-$6.974M
-73.73%
YoY
|
-$55.22M
-924.22%
YoY
|
-$93.42M
46.08%
YoY
|
-$79.12M
68.16%
YoY
|
-$26.55M
-64.4%
YoY
|
$6.700M
-108.68%
YoY
|
| Cash From Investing Activities |
-$5.597M
-108.08%
YoY
|
$2.195M
43.46%
YoY
|
$71.52M
-294.13%
YoY
|
-$10.07M
-137.7%
YoY
|
$69.30M
-188.31%
YoY
|
$1.530M
-271.14%
YoY
|
-$36.84M
-759.0%
YoY
|
$26.71M
-149.85%
YoY
|
-$78.47M
122.2%
YoY
|
-$894.0K
-87.81%
YoY
|
$5.590M
-110.1%
YoY
|
-$53.58M
-43.16%
YoY
|
-$35.31M
-56.25%
YoY
|
-$7.332M
-74.35%
YoY
|
-$55.34M
-1208.96%
YoY
|
-$94.27M
43.13%
YoY
|
-$80.71M
70.29%
YoY
|
-$28.59M
-61.86%
YoY
|
$4.990M
-106.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$649.0K
-3.28%
YoY
|
N/A
|
N/A
|
N/A
|
$671.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$671.0K
-3.87%
YoY
|
N/A
|
N/A
|
N/A
|
$698.0K
14.61%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.043M
385.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$627.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.73M
-147.77%
YoY
|
-$6.659M
-72.58%
YoY
|
-$84.81M
-340.53%
YoY
|
$23.64M
-181.47%
YoY
|
-$49.68M
-232.45%
YoY
|
-$24.29M
-164.6%
YoY
|
$35.26M
1547.66%
YoY
|
-$29.01M
49.65%
YoY
|
$37.51M
-69.64%
YoY
|
$37.59M
-171.03%
YoY
|
$2.140M
-96.79%
YoY
|
-$19.39M
-120.73%
YoY
|
$123.5M
263.67%
YoY
|
-$52.92M
-170.76%
YoY
|
$66.75M
-517.43%
YoY
|
$93.53M
107.61%
YoY
|
$33.97M
-56.85%
YoY
|
$74.79M
-4.24%
YoY
|
-$15.99M
-120.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$885.0K
-104.07%
YoY
|
$10.29M
-17.54%
YoY
|
$4.721M
321.14%
YoY
|
$3.972M
-51.2%
YoY
|
-$21.74M
346.93%
YoY
|
$12.48M
382.82%
YoY
|
$1.121M
-144.84%
YoY
|
$8.139M
-26.02%
YoY
|
-$4.865M
-171.65%
YoY
|
$2.585M
18.14%
YoY
|
-$2.500M
-156.08%
YoY
|
$11.00M
83.2%
YoY
|
$6.790M
108.86%
YoY
|
$2.188M
-40.86%
YoY
|
$4.458M
-30.23%
YoY
|
$6.005M
163.38%
YoY
|
$3.251M
16.65%
YoY
|
$3.700M
-62.78%
YoY
|
$6.390M
356.43%
YoY
|
| Cash From Investing Activities |
-$5.597M
-108.08%
YoY
|
$2.195M
43.46%
YoY
|
$71.52M
-294.13%
YoY
|
-$10.07M
-137.7%
YoY
|
$69.30M
-188.31%
YoY
|
$1.530M
-271.14%
YoY
|
-$36.84M
-759.0%
YoY
|
$26.71M
-149.85%
YoY
|
-$78.47M
122.2%
YoY
|
-$894.0K
-87.81%
YoY
|
$5.590M
-110.1%
YoY
|
-$53.58M
-43.16%
YoY
|
-$35.31M
-56.25%
YoY
|
-$7.332M
-74.35%
YoY
|
-$55.34M
-1208.96%
YoY
|
-$94.27M
43.13%
YoY
|
-$80.71M
70.29%
YoY
|
-$28.59M
-61.86%
YoY
|
$4.990M
-106.39%
YoY
|
| Cash From Financing Activities |
$23.73M
-147.77%
YoY
|
-$6.659M
-72.58%
YoY
|
-$84.81M
-340.53%
YoY
|
$23.64M
-181.47%
YoY
|
-$49.68M
-232.45%
YoY
|
-$24.29M
-164.6%
YoY
|
$35.26M
1547.66%
YoY
|
-$29.01M
49.65%
YoY
|
$37.51M
-69.64%
YoY
|
$37.59M
-171.03%
YoY
|
$2.140M
-96.79%
YoY
|
-$19.39M
-120.73%
YoY
|
$123.5M
263.67%
YoY
|
-$52.92M
-170.76%
YoY
|
$66.75M
-517.43%
YoY
|
$93.53M
107.61%
YoY
|
$33.97M
-56.85%
YoY
|
$74.79M
-4.24%
YoY
|
-$15.99M
-120.19%
YoY
|
| Net Change In Cash |
$19.02M
-995.01%
YoY
|
$5.828M
-156.73%
YoY
|
-$8.574M
1776.15%
YoY
|
$17.54M
200.7%
YoY
|
-$2.125M
-95.36%
YoY
|
-$10.27M
-126.15%
YoY
|
-$457.0K
-108.74%
YoY
|
$5.833M
-109.41%
YoY
|
-$45.82M
-148.22%
YoY
|
$39.28M
-167.65%
YoY
|
$5.230M
-67.04%
YoY
|
-$61.97M
-1276.53%
YoY
|
$95.02M
-318.5%
YoY
|
-$58.07M
-216.37%
YoY
|
$15.87M
-444.21%
YoY
|
$5.267M
-128.42%
YoY
|
-$43.49M
-227.47%
YoY
|
$49.90M
281.5%
YoY
|
-$4.610M
-285.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$885.0K
-104.07%
YoY
|
$10.29M
-17.54%
YoY
|
$4.721M
321.14%
YoY
|
$3.972M
-51.2%
YoY
|
-$21.74M
346.93%
YoY
|
$12.48M
382.82%
YoY
|
$1.121M
-144.84%
YoY
|
$8.139M
-26.02%
YoY
|
-$4.865M
-171.65%
YoY
|
$2.585M
18.14%
YoY
|
-$2.500M
-156.08%
YoY
|
$11.00M
83.2%
YoY
|
$6.790M
108.86%
YoY
|
$2.188M
-40.86%
YoY
|
$4.458M
-30.23%
YoY
|
$6.005M
163.38%
YoY
|
$3.251M
16.65%
YoY
|
$3.700M
-62.78%
YoY
|
$6.390M
356.43%
YoY
|
| Capital Expenditures |
$445.0K
526.76%
YoY
|
N/A
|
N/A
|
N/A
|
$71.00K
-37.17%
YoY
|
N/A
|
N/A
|
N/A
|
$113.0K
-79.79%
YoY
|
$501.0K
39.94%
YoY
|
$220.0K
-292.98%
YoY
|
$291.0K
-134.15%
YoY
|
$559.0K
-64.84%
YoY
|
$358.0K
-117.55%
YoY
|
-$114.0K
-93.33%
YoY
|
-$852.0K
-55.63%
YoY
|
$1.590M
356.9%
YoY
|
-$2.040M
423.08%
YoY
|
-$1.710M
87.91%
YoY
|
| Free Cash Flow |
$440.0K
-102.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.81M
338.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.978M
-179.89%
YoY
|
$2.084M
13.88%
YoY
|
-$2.720M
-159.49%
YoY
|
$10.71M
56.19%
YoY
|
$6.231M
275.14%
YoY
|
$1.830M
-68.12%
YoY
|
$4.572M
-43.56%
YoY
|
$6.857M
63.26%
YoY
|
$1.661M
-31.9%
YoY
|
$5.740M
-44.43%
YoY
|
$8.100M
250.65%
YoY
|
Loading...