|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash generated by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Share based compensation | |||||
| Change in allowances for doubtful accounts & slow-moving inventories | |||||
| Change in Fair Value on EIB Warrants and Loan amortization | |||||
| Change in long-term provisions | |||||
| Net capital loss on disposals of assets | |||||
| Deferred tax expense (benefit) | |||||
| Operating cash flow before changes in working capital | |||||
| Increase/Decrease in operating assets and liabilities: | |||||
| Decrease (Increase) in trade accounts and notes and other receivables | |||||
| Decrease (Increase) in inventories | |||||
| Decrease (Increase) in other assets | |||||
| (Decrease) Increase in trade accounts and notes payable | |||||
| (Decrease) Increase in accrued expenses, other current liabilities | |||||
| Net change in operating assets and liabilities | |||||
| Net cash generated by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to capitalized assets produced by the Company | |||||
| Acquisitions of property and equipment | |||||
| Acquisitions of intangible assets | |||||
| Decrease (Increase) of other financial assets | |||||
| Decrease (Increase) in deposits and guarantees | |||||
| Net cash generated by (used in) investing activities | |||||
| Cash flow from financing activities: | |||||
| Proceeds from stock-option exercise | |||||
| Proceeds from long term borrowings, net of financing costs | |||||
| Repayment of long term borrowings | |||||
| Repayment of obligations under financing leases | |||||
| Increase (decrease) in bank overdrafts and short-term borrowings | |||||
| Net cash generated by (used in) financing activities | |||||
| Net effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...