2024 Q3 Form 10-K Financial Statement

#000121390024068254 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024
Revenue $36.14K $0.00 $1.146K
YoY Change 10687.76% -74.05%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $22.53K $1.147M
YoY Change 85.89%
% of Gross Profit
Research & Development $0.00 $10.15K
YoY Change -93.73%
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $728.8K $22.53K $10.15K
YoY Change 10440.95% -93.73%
Operating Profit -$692.7K -$1.157M
YoY Change 365.5% 48.56%
Interest Expense $0.00 $4.009K
YoY Change -51.54%
% of Operating Profit
Other Income/Expense, Net $981.7K
YoY Change 9565.01%
Pretax Income -$22.53K -$1.680M
YoY Change 114.53%
Income Tax
% Of Pretax Income
Net Earnings $289.0K -$22.53K -$1.678M
YoY Change -294.14% 119.03%
Net Earnings / Revenue 799.73% -146414.22%
Basic Earnings Per Share $0.00 -$0.03
Diluted Earnings Per Share $0.00 $0.00 -$0.03
COMMON SHARES
Basic Shares Outstanding 91.38M shares 56.35M shares
Diluted Shares Outstanding 84.04M shares 56.35M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00
YoY Change -100.0%
Cash & Equivalents -$4.880K
Short-Term Investments
Other Short-Term Assets $14.81K $14.81K
YoY Change 15.16%
Inventory
Prepaid Expenses
Receivables $63.80K $64.26K
Other Receivables
Total Short-Term Assets $88.67K $14.81K $14.81K
YoY Change 251.82% -62.66% -62.65%
LONG-TERM ASSETS
Property, Plant & Equipment $236.5K $394.7K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $236.5K $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $88.67K $14.81K $14.81K
Total Long-Term Assets $236.5K $0.00 $0.00
Total Assets $325.2K $14.81K $14.81K
YoY Change 1190.14% -62.66% -62.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $336.4K $336.4K
YoY Change -37.79%
Accrued Expenses $99.32K $99.32K
YoY Change 91.0% 91.0%
Deferred Revenue
YoY Change
Short-Term Debt $229.9K $229.9K
YoY Change 177.52% 17.15%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $848.4K $848.4K
YoY Change -22.96% -22.96%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $848.4K $848.4K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $2.550M $848.4K $848.4K
YoY Change 123.24% -22.96% -25.79%
SHAREHOLDERS EQUITY
Retained Earnings -$20.00M -$3.506M
YoY Change 223.83% -41.84%
Common Stock $913.8K $563.5K
YoY Change -15.73% -47.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.224M -$833.6K -$833.6K
YoY Change
Total Liabilities & Shareholders Equity $325.2K $14.81K $14.81K
YoY Change 1190.14% -62.66% -62.65%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024
OPERATING ACTIVITIES
Net Income $289.0K -$22.53K -$1.678M
YoY Change -294.14% 119.03%
Depreciation, Depletion And Amortization $0.00
YoY Change -100.0%
Cash From Operating Activities -$289.1K -$85.76K -$206.8K
YoY Change 1519.52% -52.51%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$26.79K
YoY Change
Cash From Investing Activities $140.0K $0.00 -$26.79K
YoY Change -57.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $140.5K 89.71K $189.9K
YoY Change 374.4%
NET CHANGE
Cash From Operating Activities -$289.1K -85.76K -$206.8K
Cash From Investing Activities $140.0K 0.000 -$26.79K
Cash From Financing Activities $140.5K 89.71K $189.9K
Net Change In Cash -$8.584K 3.950K -$26.96K
YoY Change -41.88% -93.43%
FREE CASH FLOW
Cash From Operating Activities -$289.1K -$85.76K -$206.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.030
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-04-30
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
001-41209
CY2024 dei Entity Registrant Name
EntityRegistrantName
FORMATION MINERALS, INC.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-2406468
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
P.O. Box 67
CY2024 dei Entity Address City Or Town
EntityAddressCityOrTown
Jacksboro
CY2024 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
76458
CY2024 dei City Area Code
CityAreaCode
972
CY2024 dei Local Phone Number
LocalPhoneNumber
217-4080
CY2024 dei Security12g Title
Security12gTitle
Common Stock, par value $0.01 per share
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91380533 shares
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024 dei Auditor Firm
AuditorFirmId
5525
CY2024 dei Auditor Name
AuditorName
Fruci & Associates II, PLLC
CY2024 dei Auditor Location
AuditorLocation
Spokane, Washington
CY2023Q2 us-gaap Cash
Cash
26786 usd
CY2023Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
172 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
14805 usd
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
12688 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
14805 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
39646 usd
CY2024Q2 us-gaap Assets
Assets
14805 usd
CY2023Q2 us-gaap Assets
Assets
39646 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
162800 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
105868 usd
CY2024Q2 fomi Demand Loan Current
DemandLoanCurrent
229854 usd
CY2023Q2 fomi Demand Loan Current
DemandLoanCurrent
113375 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
848417 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1101239 usd
CY2024Q2 us-gaap Liabilities
Liabilities
848417 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1101239 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56349183 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56349183 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
563492 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
425431 usd
CY2024Q2 fomi Shares To Be Issue
SharesToBeIssue
804000 shares
CY2023Q2 fomi Shares To Be Issue
SharesToBeIssue
804000 shares
CY2024Q2 fomi Shares To Be Issued Value
SharesToBeIssuedValue
15755 usd
CY2023Q2 fomi Shares To Be Issued Value
SharesToBeIssuedValue
15755 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2092812 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4533073 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-231505 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6027209 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-833612 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1284455 usd
CY2023Q2 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
42061 usd
CY2023Q2 fomi Development Reserve
DevelopmentReserve
180801 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-833612 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1061593 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14805 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39646 usd
CY2024 us-gaap Revenues
Revenues
1146 usd
CY2023 us-gaap Revenues
Revenues
4417 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1147258 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
617175 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10145 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
161922 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-1157403 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-779097 usd
CY2024 us-gaap Interest Expense
InterestExpense
4009 usd
CY2023 us-gaap Interest Expense
InterestExpense
8273 usd
CY2024 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-519442 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1679708 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-782953 usd
CY2024 us-gaap Profit Loss
ProfitLoss
-1679708 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-782953 usd
CY2024 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1801 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-16895 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-1677907 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-766058 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.009
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56349183 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
87645057 shares
CY2024 us-gaap Profit Loss
ProfitLoss
-1679708 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-782953 usd
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
66783 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16825 usd
CY2024 fomi Deconsolidation Of Subsidiary
DeconsolidationOfSubsidiary
66783 usd
CY2024 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1679708 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-766128 usd
CY2024 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1677907 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-766058 usd
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
61374 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15737 usd
CY2024 fomi Deconsolidation Of Subsidiary Deficit
DeconsolidationOfSubsidiaryDeficit
61374 usd
CY2024 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1801 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
16895 usd
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
5409 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1088 usd
CY2024 fomi Deconsolidation Of Subsidiary Noncontrollin Interest
DeconsolidationOfSubsidiaryNoncontrollinInterest
5409 usd
CY2024 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1679708 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-766128 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-463205 usd
CY2023 fomi Stock Issued During Period Value Subsidiary Issuance Of Shares Pursuant To Private Placement
StockIssuedDuringPeriodValueSubsidiaryIssuanceOfSharesPursuantToPrivatePlacement
45 usd
CY2023 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
36440 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
131255 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-782953 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16825 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1061593 usd
CY2024 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
773199 usd
CY2024 us-gaap Profit Loss
ProfitLoss
-1679708 usd
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
66783 usd
CY2024 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
1067707 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-833612 usd
CY2024 us-gaap Profit Loss
ProfitLoss
-1679708 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-782953 usd
CY2024 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
773199 usd
CY2023 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
167695 usd
CY2024 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
-519442 usd
CY2024 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14805 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10146 usd
CY2024 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
117070 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
83310 usd
CY2024 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
78044 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
123596 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-16877 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-206758 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-435375 usd
CY2024 us-gaap Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
26786 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26786 usd
CY2023 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
45 usd
CY2024 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
189875 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
39979 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
189875 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
40024 usd
CY2024 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16711 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-14868 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-26958 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-410219 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26958 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
437177 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26958 usd
CY2024 us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; background-color: white; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>DESCRIPTION OF BUSINESS</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Formation Minerals, Inc. (“FOMI” or the “Company”) was incorporated on September 8, 2020 under the name “SensaSure Technologies Inc.” under the laws of the State of Nevada with an authorized share capital of 250,000,000 shares of common stock, $0.01 par value (the “Common Stock”), 5,000,000 of shares of Class A preferred stock, $0.001 par value (the “Class A Preferred Stock”), and 5,000,000 shares of Class B preferred stock, $0.001 par value (the “Class B Preferred Stock”), as of April 30, 2024. The Company did not issue any shares of Common Stock, Class A Preferred Stock or Class B Preferred Stock before December 21, 2020. On May 9, 2024, the Company’s amended and restated its articles of incorporation (the “Amended and Restated Articles of Incorporation”) to increase the number of shares of capital stock which the Company is authorized to issue to 2,000,000,000 shares and authorize the issuance of up to 150,000,000 shares of “blank check” preferred stock (Note 10).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">SensAbues AB (“Sensabues”) was incorporated in the Kingdom of Sweden in November 2009. Until November 1, 2023, Sensabues owned the core intellectual properties for the design of sample collection devices and the methodologies to collect, extract and detect the non-volatile substances presented within aerosols in exhaled breath. These aerosols, which originate from the lungs and blood, are captured using electret-based filter technologies. This non-invasive breath-based biological sample collection and testing methodology is called ExaBreath (“EB”) technology. Sensabues performed medical device design and research focusing on developing and commercializing EB for disease detection, exposure monitoring, and drug metabolism.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During year ended April 30, 2023, the Company increased its ownership interest in Sensabues pursuant to private placements completed by Sensabues where 2,200,000 common shares and 440 common shares were issued to the Company and noncontrolling interests respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 30, 2023, the Company owned 93.53% of the total issued and outstanding common shares in Sensabues. During the year ended April 30, 2024, the Company began winding-up the business of Sensabues to reduce operating expenses associated with maintaining the exhale breath technology patents. As of November 1, 2023, Sensabues went into Swedish receivership and was fully deconsolidated from the Company’s consolidated financial statements due to the fact that the Sensabues business was no longer under the control of the Company and will cease to exist upon the completion of bankruptcy procedures. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with the winding-up of the business of Sensabues, management of the Company sought to establish a new business segment to develop energy related businesses which led to the entry into that certain agreement and plan of merger with Verde Bio Holdings, Inc., a Nevada corporation and a growing U.S. energy company engaged in the acquisition and development of high-probability, lower risk onshore oil and gas properties within the major oil and gas plays in the United States (“Verde”), and Formation Minerals Inc., a Nevada corporation and the Company’s then wholly-owned subsidiary (“Merger Sub”), as of December 11, 2023, as amended as of February 8, 2024 (the “Merger Agreement”), providing for the merger of Merger Sub with and into Verde, with Verde continuing as the surviving entity (the “Merger”). The Merger was completed effective at 4:15 p.m., Eastern Time, on May 9, 2024 (the “Effective Time”) and the separate existence of Merger Sub ceased. Following the Effective Time, pursuant to articles of merger filed with the Nevada Secretary of State, Verde was merged with and into the Company with the Company continuing as the surviving corporation and the Company changed its name to “Formation Minerals, Inc.”. Following the Merger, the Company has been focused on the acquisition and exploitation of upstream energy assets, specifically targeting oil and gas mineral interests, oil and gas royalty interests and select non-operated working interests. The Merger is being treated as a non-recognized subsequent event and all financial information presented in these consolidated financial statements represents the historical results of SensaSure Technologies, Inc. (now known as Formation Minerals, Inc.).</p>
CY2023Q2 fomi Common Shares Noncontrolling Interests
CommonSharesNoncontrollingInterests
440 shares
CY2023Q2 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
0.9353 pure
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3505671 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6027209 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-833612 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1061593 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
39979 usd
CY2024 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
189875 usd
CY2021Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
333744 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 24px; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(d)</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Critical management judgment and use of estimates</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Areas involving significant estimates and assumptions include: deferred income tax assets and related valuation allowance, accruals, stock options, principles of consolidation and reverse recapitalization and assumptions used in the going concern assessment. Actual results could differ from those estimates. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known.</span></p>
CY2024 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements
EffectiveIncomeTaxRateReconciliationTaxSettlements
0.50 pure
CY2023Q4 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2023Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2023Q2 fomi Unsecured Demand Loan Non Controlling Interests
UnsecuredDemandLoanNonControllingInterests
28550 usd
CY2024Q2 fomi Unsecured Demand Loan Non Controlling Interests
UnsecuredDemandLoanNonControllingInterests
293000 sek
CY2024 us-gaap Interest Expense Debt
InterestExpenseDebt
2719 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
5611 usd
CY2024Q2 us-gaap Debt Default Longterm Debt Amount
DebtDefaultLongtermDebtAmount
229854 usd
CY2023Q2 us-gaap Debt Default Longterm Debt Amount
DebtDefaultLongtermDebtAmount
39979 usd
CY2024 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2089 pure
CY2024 us-gaap Profit Loss
ProfitLoss
-1679708 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-782953 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.2089 pure
CY2024 fomi Effective Income Tax Rate Reconciliation Income Tax Recoverable
EffectiveIncomeTaxRateReconciliationIncomeTaxRecoverable
352739 usd
CY2023 fomi Effective Income Tax Rate Reconciliation Income Tax Recoverable
EffectiveIncomeTaxRateReconciliationIncomeTaxRecoverable
163583 usd
CY2024 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
271455 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
35216 usd
CY2024 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
3430 usd
CY2023 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
31737 usd
CY2024 fomi Effective Income Tax Rate Reconciliation Unrecognized Deferred Tax Assets
EffectiveIncomeTaxRateReconciliationUnrecognizedDeferredTaxAssets
77854 usd
CY2023 fomi Effective Income Tax Rate Reconciliation Unrecognized Deferred Tax Assets
EffectiveIncomeTaxRateReconciliationUnrecognizedDeferredTaxAssets
96630 usd
CY2024Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1021906 usd
CY2023Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
940687 usd
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1021906 usd
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
940687 usd
CY2024Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1448070 usd
CY2023Q2 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
4429715 usd
CY2024 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10145 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
161922 usd
CY2021Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
333744 usd
CY2023Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
6701 usd
CY2024Q2 fomi Modified Payable
ModifiedPayable
132813 usd
CY2023Q2 fomi Modified Payable
ModifiedPayable
240012 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
11975 usd
CY2024 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
35761 usd
CY2023Q1 us-gaap Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
8800000 shares
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
1650000 shares
CY2023 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
16500 usd
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
8800000 shares
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
215600 usd
CY2024 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
30800 usd
CY2023Q2 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
59804 usd
CY2024 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
11421249 usd
CY2024 fomi Shares Exchange Ratio
SharesExchangeRatio
300.47 pure
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3505671 usd
CY2024Q2 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
usd
CY2024Q2 fomi Development Reserve
DevelopmentReserve
usd
CY2023 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
usd
CY2024 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.009
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56349183 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87645057 shares
CY2023 fomi Deconsolidation Of Subsidiary
DeconsolidationOfSubsidiary
usd
CY2023 fomi Deconsolidation Of Subsidiary Deficit
DeconsolidationOfSubsidiaryDeficit
usd
CY2023 fomi Deconsolidation Of Subsidiary Noncontrollin Interest
DeconsolidationOfSubsidiaryNoncontrollinInterest
usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2023 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
usd
CY2023 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2024 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
usd
CY2023 us-gaap Cash Divested From Deconsolidation
CashDivestedFromDeconsolidation
usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2024 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q2 fomi Unsecured Demand Loan Non Controlling Interests
UnsecuredDemandLoanNonControllingInterests
usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
2798280 sek
CY2024Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
usd
CY2024 fomi Unvested Shares Amount
UnvestedSharesAmount
usd
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001885336
CY2023Q4 dei Entity Public Float
EntityPublicFloat
0 usd
CY2024 dei No Trading Symbol Flag
NoTradingSymbolFlag
true
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56349183 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56349183 shares

Files In Submission

Name View Source Status
0001213900-24-068254-index-headers.html Edgar Link pending
0001213900-24-068254-index.html Edgar Link pending
0001213900-24-068254.txt Edgar Link pending
0001213900-24-068254-xbrl.zip Edgar Link pending
ea0211045-10k_formation.htm Edgar Link pending
ea021104501ex14-1_formation.htm Edgar Link pending
ea021104501ex23-1_formation.htm Edgar Link pending
ea021104501ex23-2_formation.htm Edgar Link pending
ea021104501ex31-1_formation.htm Edgar Link pending
ea021104501ex32-1_formation.htm Edgar Link pending
ea021104501ex4-5_formation.htm Edgar Link pending
ea021104501ex99-1_formation.htm Edgar Link pending
ex23-1_001.jpg Edgar Link pending
ex23-1_002.jpg Edgar Link pending
ex23-2_001.jpg Edgar Link pending
ex99-1_001.jpg Edgar Link pending
ex99-1_002.jpg Edgar Link pending
ex99-1_003.jpg Edgar Link pending
ex99-1_004.jpg Edgar Link pending
ex99-1_005.jpg Edgar Link pending
ex99-1_006.jpg Edgar Link pending
ex99-1_007.jpg Edgar Link pending
ex99-1_008.jpg Edgar Link pending
ex99-1_009.jpg Edgar Link pending
ex99-1_010.jpg Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fin_001.jpg Edgar Link pending
fin_002.jpg Edgar Link pending
fomi-20240430.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
fomi-20240430_cal.xml Edgar Link unprocessable
fomi-20240430_def.xml Edgar Link unprocessable
fomi-20240430_lab.xml Edgar Link unprocessable
fomi-20240430_pre.xml Edgar Link unprocessable
ea0211045-10k_formation_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable