2024 Q3 Form 10-Q Financial Statement

#000121390024081092 Filed on September 23, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q3
Revenue $36.14K $0.00 $335.00
YoY Change 10687.76% -91.03%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $22.53K $141.9K
YoY Change
% of Gross Profit
Research & Development $0.00 $6.914K
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $15.48K
YoY Change -100.0%
% of Gross Profit
Operating Expenses $728.8K $22.53K $6.914K
YoY Change 10440.95%
Operating Profit -$692.7K -$148.8K
YoY Change 365.5% -17.91%
Interest Expense $0.00 $2.041K
YoY Change -4.49%
% of Operating Profit
Other Income/Expense, Net $981.7K $10.16K
YoY Change 9565.01%
Pretax Income -$22.53K -$150.5K
YoY Change -16.23%
Income Tax
% Of Pretax Income
Net Earnings $289.0K -$22.53K -$148.9K
YoY Change -294.14% -16.44%
Net Earnings / Revenue 799.73% -44438.21%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 91.38M shares 56.35M shares
Diluted Shares Outstanding 84.04M shares 5.363M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $12.19K
YoY Change
Cash & Equivalents -$4.880K $12.19K
Short-Term Investments
Other Short-Term Assets $14.81K $13.02K
YoY Change
Inventory
Prepaid Expenses
Receivables $63.80K $64.26K
Other Receivables
Total Short-Term Assets $88.67K $14.81K $25.20K
YoY Change 251.82% -62.66% -90.99%
LONG-TERM ASSETS
Property, Plant & Equipment $236.5K $394.7K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $236.5K $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $88.67K $14.81K $25.20K
Total Long-Term Assets $236.5K $0.00 $0.00
Total Assets $325.2K $14.81K $25.20K
YoY Change 1190.14% -62.66% -90.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $336.4K $538.5K
YoY Change
Accrued Expenses $99.32K $63.50K
YoY Change 91.0% -0.42%
Deferred Revenue
YoY Change
Short-Term Debt $229.9K $80.96K
YoY Change 177.52%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $848.4K $1.142M
YoY Change -22.96% 27.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $848.4K $1.142M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $2.550M $848.4K $1.142M
YoY Change 123.24% -22.96% 27.52%
SHAREHOLDERS EQUITY
Retained Earnings -$20.00M -$3.506M -$6.176M
YoY Change 223.83% -41.84% 12.39%
Common Stock $913.8K $563.5K $1.084M
YoY Change -15.73% -47.5% 85.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.224M -$833.6K -$1.339M
YoY Change
Total Liabilities & Shareholders Equity $325.2K $14.81K $25.20K
YoY Change 1190.14% -62.66% -90.99%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q3
OPERATING ACTIVITIES
Net Income $289.0K -$22.53K -$148.9K
YoY Change -294.14% -16.44%
Depreciation, Depletion And Amortization $0.00 $15.48K
YoY Change -100.0%
Cash From Operating Activities -$289.1K -$85.76K -$17.85K
YoY Change 1519.52% -88.54%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $140.0K $0.00 $329.9K
YoY Change -57.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $140.5K 89.71K
YoY Change
NET CHANGE
Cash From Operating Activities -$289.1K -85.76K -$17.85K
Cash From Investing Activities $140.0K 0.000 $329.9K
Cash From Financing Activities $140.5K 89.71K
Net Change In Cash -$8.584K 3.950K -$14.77K
YoY Change -41.88% -90.76%
FREE CASH FLOW
Cash From Operating Activities -$289.1K -$85.76K -$17.85K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 dei Document Type
DocumentType
10-Q
CY2024Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q3 dei Document Period End Date
DocumentPeriodEndDate
2024-07-31
CY2024Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q3 dei Entity Registrant Name
EntityRegistrantName
FORMATION MINERALS, INC.
CY2024Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q3 dei Entity File Number
EntityFileNumber
001-41209
CY2024Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-2406468
CY2024Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
P.O. Box 67
CY2024Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Jacksboro
CY2024Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2024Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
76458
CY2024Q3 dei City Area Code
CityAreaCode
(972)
CY2024Q3 dei Local Phone Number
LocalPhoneNumber
217-4080
CY2024Q3 dei Security12b Title
Security12bTitle
None
CY2024Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q3 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2024Q3 dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91380533 shares
CY2024Q2 us-gaap Cash
Cash
3704 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
63798 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
64257 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
24870 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
85867 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
88668 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
153828 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
236485 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394736 usd
CY2024Q3 us-gaap Assets
Assets
325153 usd
CY2024Q2 us-gaap Assets
Assets
548564 usd
CY2024Q3 us-gaap Bank Overdrafts
BankOverdrafts
4880 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1779526 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1006500 usd
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
98440 usd
CY2024Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
32583 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
456728 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
85763 usd
CY2024Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1228018 usd
CY2024Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
210002 usd
CY2024Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
185757 usd
CY2024Q3 us-gaap Liabilities
Liabilities
2549576 usd
CY2024Q2 us-gaap Liabilities
Liabilities
2538621 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1850000000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1850000000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91380533 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6921350 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
913806 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
69214 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16861874 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18205604 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20000176 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20264946 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-2224423 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1990057 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
325153 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
548564 usd
CY2024Q3 us-gaap Revenues
Revenues
36139 usd
CY2023Q3 us-gaap Revenues
Revenues
75694 usd
CY2024Q3 us-gaap Management Fee Expense
ManagementFeeExpense
56035 usd
CY2023Q3 us-gaap Management Fee Expense
ManagementFeeExpense
85243 usd
CY2024Q3 us-gaap Depletion
Depletion
18251 usd
CY2023Q3 us-gaap Depletion
Depletion
56083 usd
CY2023Q3 us-gaap Depreciation
Depreciation
15482 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
288740 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
157632 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
365775 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
81626 usd
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
6581 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
728801 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
402647 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-692662 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-326953 usd
CY2024Q3 fomi Finance Charges
FinanceCharges
26817 usd
CY2023Q3 fomi Finance Charges
FinanceCharges
1000 usd
CY2024Q3 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
35050 usd
CY2023Q3 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
728 usd
CY2023Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
11885 usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1043542 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
981675 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
10157 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
289013 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-316796 usd
CY2024Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
24243 usd
CY2023Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
19852 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
264770 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-336648 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.003
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.063
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84036256 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5363405 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2211683 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1000 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
11000 usd
CY2023Q3 us-gaap Dividends Common Stock
DividendsCommonStock
19852 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-316796 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1887035 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1990057 usd
CY2024Q3 fomi Stock Issued During Period Value Adjustment Pursuant To Reverse Acquisition Transaction
StockIssuedDuringPeriodValueAdjustmentPursuantToReverseAcquisitionTransaction
-833612 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
50000 usd
CY2024Q3 fomi Stock Issued During Period Value Issuance Of Class B Preferred Stock Transaction Cost
StockIssuedDuringPeriodValueIssuanceOfClassBPreferredStockTransactionCost
100000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
184476 usd
CY2024Q3 us-gaap Dividends Common Stock
DividendsCommonStock
24243 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
289013 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-2224423 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
289013 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-316796 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14776 usd
CY2023Q3 us-gaap Depreciation
Depreciation
15482 usd
CY2024Q3 us-gaap Depletion
Depletion
18251 usd
CY2023Q3 us-gaap Depletion
Depletion
56083 usd
CY2024Q3 fomi Shares Issued For Commitment Fee
SharesIssuedForCommitmentFee
100000 usd
CY2023Q3 fomi Shares Issued For Commitment Fee
SharesIssuedForCommitmentFee
1000 usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1043542 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-459 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5410 usd
CY2024Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4935 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
27984 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
341784 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-120673 usd
CY2023Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-15883 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-289100 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-388585 usd
CY2023Q3 us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
68881 usd
CY2024Q3 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
140000 usd
CY2023Q3 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
398750 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
140000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
329869 usd
CY2024Q3 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
123050 usd
CY2024Q3 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
50000 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
11000 usd
CY2024Q3 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
57193 usd
CY2023Q3 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
260855 usd
CY2024Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
52341 usd
CY2023Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
42000 usd
CY2024Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
77000 usd
CY2023Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
525000 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
140516 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
233145 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8584 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
174429 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3704 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25836 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4880 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
200265 usd
CY2024Q3 us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif"><b>1.</b></span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>DESCRIPTION OF BUSINESS</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Formation Minerals, Inc., a Nevada corporation, (“FOMI” or the “Company”) was incorporated on September 8, 2020 under the name “SensaSure Technologies Inc.” under the laws of the State of Nevada with an authorized share capital of 250,000,000 shares of common stock, $0.01 par value (the “Common Stock”), 5,000,000 of shares of Class A preferred stock, $0.001 par value, and 5,000,000 shares of Class B preferred stock, $0.001 par value, as of April 30, 2024. The Company did not issue any shares of Common Stock, Class A preferred stock, $0.001 par value or Class B preferred stock, $0.001 par value before December 21, 2020. On May 9, 2024, the Company’s amended and restated its articles of incorporation (the “Amended and Restated Articles of Incorporation”) to increase the number of shares of capital stock which the Company is authorized to issue to 2,000,000,000 shares and authorize the issuance of up to 150,000,000 shares of “blank check” preferred stock (Note 6). On May 2, 2024, the Certificates of Designation of Preferences, Rights and Limitations of the Class A Preferred Stock and Class B Preferred Stock were cancelled with the Nevada Secretary of State. On May 9, 2024, following the filing of the Amended and Restated Articles of Incorporation, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Class A Convertible Preferred Stock, par value $0.01 per share (“Class A Preferred Stock”), and a Certificate of Designation of Preferences, Rights and Limitations of Class B Convertible Preferred Stock, par value $0.01 per share (“Class B Preferred Stock”), with the Nevada Secretary of State to designate 2,000 shares of the Company’s authorized and unissued preferred stock as Class A Preferred Stock and 10,000 shares of the Company’s authorized and unissued preferred stock as Class B Preferred Stock, and establish the voting powers, designations, preferences and relative participation and other rights and qualifications, limitations and restrictions of such securities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">SensaBues AB (“Sensabues”) was incorporated in the Kingdom of Sweden in November 2009. Until November 1, 2023, Sensabues owned the core intellectual properties for the design of sample collection devices and the methodologies to collect, extract and detect the non-volatile substances presented within aerosols in exhaled breath. These aerosols, which originate from the lungs and blood, are captured using electret-based filter technologies. This non-invasive breath-based biological sample collection and testing methodology is called ExaBreath (“EB”) technology. Sensabues performed medical device design and research focusing on developing and commercializing EB for disease detection, exposure monitoring, and drug metabolism.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">During the three months ended January 31, 2024, the Company began winding-up the business of Sensabues to reduce operating expenses associated with maintaining the exhale breath technology patents.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Since then, management of the Company has been in the process of establishing a new business segment to develop energy related businesses which led to the entry into that certain agreement and plan of merger with Verde Bio Holdings, Inc., a Nevada corporation (“Verde”), and Formation Minerals Inc., a Nevada corporation and the Company’s then wholly-owned subsidiary (“Merger Sub”), as of December 11, 2023, as amended as of February 8, 2024 (the “Merger Agreement”), providing for the merger of Merger Sub with and into Verde, with Verde continuing as the surviving entity (the “Merger”). The Merger was completed at 4:15 p.m., Eastern Time, on May 9, 2024 (the “Effective Time”) and the separate existence of Merger Sub ceased. Following the Effective Time, pursuant to articles of merger filed with the Nevada Secretary of State, Verde was merged with and into the Company with the Company continuing as the surviving corporation and the Company changed its name to “Formation Minerals, Inc.”. Following the Merger, the Company has been focused on the acquisition and exploitation of upstream energy assets, specifically targeting oil and gas mineral interests, oil and gas royalty interests and select non-operated working interests.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Pursuant to the Merger, the Company completed the following transactions:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">As of the Effective Time, FOMI issued 6,921,350 shares of Common Stock to acquire all 2,078,599,390 outstanding shares of the common stock, par value $0.001, of Verde (the “Verde Common Stock”), based on an exchange ratio of 300.47. The fair value of the consideration effectively transferred was calculated using the number of shares of Verde Common Stock that would have been issued to the stockholders of FOMI on the date the Merger was consummated to give FOMI an equivalent ownership interest in Verde as it has in FOMI multiplying the market price of the shares of Verde Common Stock. The fair value of those shares of Verde Common Stock was determined at $11,414,040 based on the market quote on the date the Merger was consummated.</span></td></tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">As of the Effective Time, FOMI issued 1,665 shares of Class A Preferred Stock to acquire all outstanding shares of Series A preferred stock, par value $0.001, of Verde (the “Verde Series A Preferred Stock”), which was 500,000 by using an exchange ratio of approximately 300. The fair value of the consideration effectively transferred was calculated using the number of shares of Verde Series A Preferred Stock that would have been issued to the stockholders of FOMI on the date the Merger was consummated to give FOMI an equivalent ownership interest in Verde as it has in FOMI multiplying the fair value per share of Verde Series A Preferred Stock. The fair value of those shares of Verde Series A Preferred Stock was determined at $500.</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">As of the Effective Time, FOMI issued 5,354 shares of Class B preferred stock of FOMI to acquire all outstanding shares of Series C preferred stock, par value $0.001, of Verde (the “Verde Series C Preferred Stock”), which was 803 by using an exchange ratio of approximately 0.15. The fair value of the consideration effectively transferred was calculated using the number of shares of Verde Series C Preferred Stock that would have been issued to the stockholders of FOMI on the date the Merger was consummated to give FOMI an equivalent ownership interest in Verde as it has in FOMI multiplying the fair value per share of Verde Series C Preferred Stock. The fair value per share of Verde Series C Preferred Stock was determined at $803.</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Effective immediately following the Effective Time, FOMI issued to Spartan Capital Securities, LLC, a New York limited liability company (“Spartan”) 5,000,000 shares of Common Stock in consideration of services Spartan provided; and (ii) FOMI issued 23,110,000 shares of Common Stock to Li Sze Tang, in consideration of services provided.</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt" width="100%"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif">●</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif">As of the Effective Time, FOMI assumed all of Verde’s obligations under Verde’s common stock purchase warrant issued on December 8, 2021 and January 27, 2022 (the “Verde Warrants”) and issued and delivered to the Verde Warrant holder, in exchange for the Verde Warrant, a common stock purchase warrant to purchase up to 205,962 and 210,195 shares of Common Stock, respectively, at an exercise price of $0.75 per share and the Verde Warrants expire on December 8, 2026 and January 27, 2027, respectively (the “FOMI Warrants”) respectively. The FOMI Warrants are subject to a beneficial ownership limitation of 4.99% of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon exercise of the FOMI Warrants.</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><i><span style="text-decoration:underline">Going Concern</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">These condensed interim consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. During the period ended July 31, 2024, the Company had a net income of $264,770 and used cash of $289,100 for operating activities. As at July 31, 2024, the Company had an accumulated deficit of $20,000,176. The continuation of the Company as a going concern is dependent upon our ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Company’s future operations. In the past the Company has relied, and expects to continue to rely on the issuance and sale of shares of Common Stock and preferred stock in order to continue to fund its business operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the date these financial statements were issued on September 23, 2024. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. </span></p>
CY2024Q3 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2020-09-08
CY2024Q3 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.0499 pure
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
264770 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-289100 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20000176 usd
CY2024Q3 us-gaap Use Of Estimates
UseOfEstimates
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif">(c)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Use of Estimates</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The preparation of these condensed interim consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company regularly evaluates estimates and assumptions related to the collectability of accounts receivable relating to oil and gas interests which is based on the operator’s production statements, carrying value of oil and gas properties, the useful life, carrying value, and incremental borrowing rate used for right of use assets and lease liabilities, the fair value of stock-based compensation, shares issued to acquire and exchange other equity instruments and equity classified warrants, revenue recognition including the calculation of the reserves and the fair value of the reserves for oil and gas interests, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</span></p>
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394736 usd
CY2024Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
140000 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18251 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
236485 usd
CY2024Q2 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
140000 usd
CY2024Q2 us-gaap Production Costs
ProductionCosts
220000 usd
CY2023Q1 us-gaap Convertible Debt
ConvertibleDebt
71960 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
7710 usd
CY2023Q1 us-gaap Legal Fees
LegalFees
4250 usd
CY2023Q1 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
8635 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
8060 usd
CY2023Q1 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
1.50 pure
CY2023Q1 fomi Trading Days
TradingDays
10 pure
CY2023Q1 us-gaap Convertible Debt
ConvertibleDebt
225874 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
24202 usd
CY2023Q1 us-gaap Payments For Fees
PaymentsForFees
26672 usd
CY2023Q1 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
27104 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
25298 usd
CY2023Q1 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
1.50 pure
CY2023Q1 fomi Trading Days
TradingDays
10 pure
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
97750 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
12750 usd
CY2023Q4 us-gaap Payments For Fees
PaymentsForFees
17750 usd
CY2023Q4 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
10753 usd
CY2023Q4 us-gaap Repayments Of Debt
RepaymentsOfDebt
12056 usd
CY2023Q4 us-gaap Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
1.50 pure
CY2023Q4 fomi Trading Days
TradingDays
10 pure
CY2024Q2 us-gaap Convertible Debt
ConvertibleDebt
72336 usd
CY2024Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
65167 usd
CY2024Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
123050 usd
CY2024Q2 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
107000 usd
CY2024Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
16050 usd
CY2024Q2 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
14766 usd
CY2024Q2 us-gaap Repayments Of Debt
RepaymentsOfDebt
137816 usd
CY2024Q2 us-gaap Short Term Debt Percentage Bearing Fixed Interest Rate
ShortTermDebtPercentageBearingFixedInterestRate
0.22 pure
CY2024Q2 fomi Exchange Ratio Of Common Stock
ExchangeRatioOfCommonStock
300.47 pure
CY2024Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
210002 usd
CY2024Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
185757 usd
CY2024Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1000 usd
CY2024Q2 fomi Gross Proceeds
GrossProceeds
250000 usd
CY2024Q2 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1228018 usd
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
184746 usd
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1 pure
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0123 pure
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1043542 usd
CY2024Q3 fomi Stock Issued During Period Value Adjustment Pursuant To Reverse Acquisition Transaction
StockIssuedDuringPeriodValueAdjustmentPursuantToReverseAcquisitionTransaction
-833612 usd
CY2024Q3 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
11415343 usd
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 us-gaap Cash
Cash
usd
CY2024Q2 us-gaap Bank Overdrafts
BankOverdrafts
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Depreciation
Depreciation
usd
CY2024Q3 us-gaap Exploration Expense
ExplorationExpense
usd
CY2024Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.003
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.063
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84036256 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5363405 shares
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
usd
CY2024Q3 us-gaap Depreciation
Depreciation
usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2024Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
CY2024Q3 us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
usd
CY2023Q3 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2024Q3 us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
usd
CY2024Q3 dei Amendment Flag
AmendmentFlag
false
CY2024Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2024Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001885336
CY2024Q3 dei No Trading Symbol Flag
NoTradingSymbolFlag
true
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91380533 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6921350 shares

Files In Submission

Name View Source Status
0001213900-24-081092-index-headers.html Edgar Link pending
0001213900-24-081092-index.html Edgar Link pending
0001213900-24-081092.txt Edgar Link pending
0001213900-24-081092-xbrl.zip Edgar Link pending
ea0215331-10q_formation.htm Edgar Link pending
ea021533101ex31-1_formation.htm Edgar Link pending
ea021533101ex32-1_formation.htm Edgar Link pending
ea021533101ex4-5_formation.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fomi-20240731.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fomi-20240731_cal.xml Edgar Link unprocessable
fomi-20240731_def.xml Edgar Link unprocessable
fomi-20240731_lab.xml Edgar Link unprocessable
fomi-20240731_pre.xml Edgar Link unprocessable
ea0215331-10q_formation_htm.xml Edgar Link completed