|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$104.4M
1.43%
YoY
|
$102.9M
4.3%
YoY
|
$98.65M
1.08%
YoY
|
$97.59M
8.52%
YoY
|
$89.93M
4.95%
YoY
|
| Cost Of Revenue |
$61.44M
6.4%
YoY
|
$57.74M
9.16%
YoY
|
$52.90M
4.59%
YoY
|
$50.58M
8.87%
YoY
|
$46.46M
7.29%
YoY
|
| Gross Profit |
$42.91M
-4.94%
YoY
|
$45.14M
-1.23%
YoY
|
$45.70M
-2.79%
YoY
|
$47.01M
8.14%
YoY
|
$43.47M
2.53%
YoY
|
| Selling, General & Admin |
$29.73M
10.66%
YoY
|
$26.87M
-8.58%
YoY
|
$29.39M
25.0%
YoY
|
$23.51M
-4.96%
YoY
|
$24.74M
-7.4%
YoY
|
| Research & Development |
$1.576M
-9.21%
YoY
|
$1.736M
10.73%
YoY
|
$1.568M
4.92%
YoY
|
$1.494M
-8.67%
YoY
|
$1.636M
-19.23%
YoY
|
| Depreciation & Amortization |
$4.698M
2.22%
YoY
|
$4.596M
1.24%
YoY
|
$4.540M
0.11%
YoY
|
$4.535M
11.11%
YoY
|
$4.082M
4.43%
YoY
|
| Operating Expenses |
$31.31M
9.46%
YoY
|
$28.60M
-7.6%
YoY
|
$30.96M
23.8%
YoY
|
$25.01M
-5.19%
YoY
|
$26.38M
-8.23%
YoY
|
| Operating Profit |
$11.60M
156.84%
YoY
|
$4.516M
-59.42%
YoY
|
$11.13M
109.64%
YoY
|
$5.309M
-174.84%
YoY
|
-$7.094M
-151.94%
YoY
|
| Interest Expense |
$2.145M
3.37%
YoY
|
$2.075M
4039.95%
YoY
|
$50.13K
-85.53%
YoY
|
$346.6K
39.37%
YoY
|
$248.7K
234.58%
YoY
|
| Other Income/Expense, Net |
$36.20K
-54.05%
YoY
|
$78.76K
-138.85%
YoY
|
-$202.7K
-123.54%
YoY
|
$861.1K
70.7%
YoY
|
$504.5K
612.79%
YoY
|
| Pretax Income |
$13.78M
-28.48%
YoY
|
$19.27M
22.26%
YoY
|
$15.76M
-30.79%
YoY
|
$22.77M
28.89%
YoY
|
$17.67M
24.85%
YoY
|
| Income Tax |
$3.107M
-39.9%
YoY
|
$5.169M
42.31%
YoY
|
$3.632M
-34.37%
YoY
|
$5.534M
38.66%
YoY
|
$3.992M
63.27%
YoY
|
| Net Earnings |
$8.334M
-21.13%
YoY
|
$10.57M
12.71%
YoY
|
$9.376M
-24.64%
YoY
|
$12.44M
21.88%
YoY
|
$10.21M
23.88%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$1.78
21.09%
YoY
|
$1.47
14.84%
YoY
|
| Diluted Earnings Per Share |
$1.16
-19.39%
YoY
|
$1.44
15.54%
YoY
|
$1.25
-100.0%
YoY
|
$1.761M
21.03%
YoY
|
$1.455M
24.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
6.554M shares
0.75%
YoY
|
6.505M shares
0.96%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
6.682M shares
0.74%
YoY
|
6.633M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$26.47M
-2.55%
YoY
|
$25.55M
2.39%
YoY
|
$26.04M
4.34%
YoY
|
$27.28M
5.14%
YoY
|
$27.17M
5.63%
YoY
|
$24.95M
-1.72%
YoY
|
$24.96M
-3.4%
YoY
|
$25.94M
0.63%
YoY
|
$25.72M
1.16%
YoY
|
$25.39M
4.66%
YoY
|
$25.84M
11.41%
YoY
|
$25.78M
3.9%
YoY
|
$25.42M
3.46%
YoY
|
$24.26M
-0.91%
YoY
|
$23.19M
-2.27%
YoY
|
$24.81M
0.47%
YoY
|
$24.57M
6.41%
YoY
|
$24.48M
15.66%
YoY
|
$23.73M
13.11%
YoY
|
$24.70M
18.67%
YoY
|
| Cost Of Revenue |
$15.23M
1.06%
YoY
|
$15.85M
4.21%
YoY
|
$15.60M
4.55%
YoY
|
$16.25M
5.88%
YoY
|
$15.07M
7.92%
YoY
|
$15.21M
4.92%
YoY
|
$14.92M
7.09%
YoY
|
$15.35M
13.35%
YoY
|
$13.97M
2.11%
YoY
|
$14.50M
10.81%
YoY
|
$13.93M
10.58%
YoY
|
$13.54M
6.63%
YoY
|
$13.68M
9.32%
YoY
|
$13.08M
1.77%
YoY
|
$12.60M
0.67%
YoY
|
$12.70M
1.28%
YoY
|
$12.51M
0.57%
YoY
|
$12.86M
14.58%
YoY
|
$12.51M
21.84%
YoY
|
$12.54M
42.14%
YoY
|
| Gross Profit |
$11.24M
-7.05%
YoY
|
$9.694M
-0.45%
YoY
|
$10.45M
4.02%
YoY
|
$11.03M
4.07%
YoY
|
$12.09M
2.9%
YoY
|
$9.738M
-10.56%
YoY
|
$10.04M
-15.61%
YoY
|
$10.60M
-13.44%
YoY
|
$11.75M
0.07%
YoY
|
$10.89M
-2.54%
YoY
|
$11.90M
12.33%
YoY
|
$12.24M
1.04%
YoY
|
$11.75M
-2.61%
YoY
|
$11.17M
-3.88%
YoY
|
$10.59M
-5.55%
YoY
|
$12.11M
-0.37%
YoY
|
$12.06M
13.13%
YoY
|
$11.62M
16.81%
YoY
|
$11.22M
4.73%
YoY
|
$12.16M
1.41%
YoY
|
| Selling, General & Admin |
$8.373M
4.78%
YoY
|
$6.239M
-9.93%
YoY
|
$6.813M
32.81%
YoY
|
$9.679M
9.71%
YoY
|
$7.991M
5.24%
YoY
|
$6.927M
23.98%
YoY
|
$5.130M
5.43%
YoY
|
$8.823M
-5.34%
YoY
|
$7.593M
6.3%
YoY
|
$5.587M
-15.32%
YoY
|
$4.866M
-23.18%
YoY
|
$9.320M
22.88%
YoY
|
$7.143M
17.72%
YoY
|
$6.598M
38.32%
YoY
|
$6.334M
24.44%
YoY
|
$7.585M
-4.26%
YoY
|
$6.068M
-0.75%
YoY
|
$4.770M
5.04%
YoY
|
$5.090M
-17.41%
YoY
|
$7.922M
-28.18%
YoY
|
| Research & Development |
$424.0K
-3.85%
YoY
|
$455.0K
21.01%
YoY
|
$440.0K
43.32%
YoY
|
$452.1K
3.0%
YoY
|
$441.0K
6.52%
YoY
|
$376.0K
-9.62%
YoY
|
$307.0K
-34.26%
YoY
|
$439.0K
-0.24%
YoY
|
$414.0K
-4.83%
YoY
|
$416.0K
21.64%
YoY
|
$467.0K
33.81%
YoY
|
$440.0K
14.23%
YoY
|
$435.0K
22.88%
YoY
|
$342.0K
-7.57%
YoY
|
$349.0K
-9.59%
YoY
|
$385.2K
-1.98%
YoY
|
$354.0K
-15.51%
YoY
|
$370.0K
-12.74%
YoY
|
$386.0K
-3.5%
YoY
|
$393.0K
-10.69%
YoY
|
| Depreciation & Amortization |
$1.106M
-10.66%
YoY
|
$1.151M
-6.8%
YoY
|
$1.190M
11.95%
YoY
|
$1.162M
-44.07%
YoY
|
$1.238M
9.46%
YoY
|
$1.235M
1.23%
YoY
|
$1.063M
-11.05%
YoY
|
$2.078M
76.12%
YoY
|
$1.131M
-0.7%
YoY
|
$1.220M
10.91%
YoY
|
$1.195M
6.89%
YoY
|
$1.180M
18.92%
YoY
|
$1.139M
-3.88%
YoY
|
$1.100M
-7.49%
YoY
|
$1.118M
-4.36%
YoY
|
$992.2K
1.07%
YoY
|
$1.185M
8.72%
YoY
|
$1.189M
14.11%
YoY
|
$1.169M
20.76%
YoY
|
$981.7K
7.88%
YoY
|
| Operating Expenses |
$8.797M
4.33%
YoY
|
$6.694M
-8.34%
YoY
|
$7.253M
33.4%
YoY
|
$10.13M
9.39%
YoY
|
$8.432M
5.31%
YoY
|
$7.303M
21.66%
YoY
|
$5.437M
1.95%
YoY
|
$9.262M
-5.11%
YoY
|
$8.007M
5.66%
YoY
|
$6.003M
-13.5%
YoY
|
$5.333M
-20.2%
YoY
|
$9.760M
22.46%
YoY
|
$7.578M
18.0%
YoY
|
$6.940M
35.02%
YoY
|
$6.683M
22.04%
YoY
|
$7.970M
-4.15%
YoY
|
$6.422M
-1.7%
YoY
|
$5.140M
3.52%
YoY
|
$5.476M
-16.56%
YoY
|
$8.315M
-27.44%
YoY
|
| Operating Profit |
$2.444M
-33.26%
YoY
|
$3.000M
23.2%
YoY
|
$3.194M
-30.66%
YoY
|
$894.7K
-32.9%
YoY
|
$3.662M
-2.24%
YoY
|
$2.435M
-50.15%
YoY
|
$4.606M
-29.86%
YoY
|
$1.333M
-46.24%
YoY
|
$3.746M
-10.1%
YoY
|
$4.885M
15.43%
YoY
|
$6.567M
67.91%
YoY
|
$2.480M
-40.16%
YoY
|
$4.167M
-26.09%
YoY
|
$4.232M
-34.72%
YoY
|
$3.911M
-31.88%
YoY
|
$4.144M
7.82%
YoY
|
$5.638M
36.61%
YoY
|
$6.483M
30.05%
YoY
|
$5.741M
38.44%
YoY
|
$3.844M
625.21%
YoY
|
| Interest Expense |
$372.0K
-20.68%
YoY
|
$439.0K
-17.33%
YoY
|
$485.0K
-24.69%
YoY
|
$501.3K
-9.41%
YoY
|
$469.0K
5111.11%
YoY
|
$531.0K
5210.0%
YoY
|
$644.0K
1241.67%
YoY
|
$553.4K
25.77%
YoY
|
$9.000K
-97.36%
YoY
|
$10.00K
-96.02%
YoY
|
$48.00K
-64.96%
YoY
|
$440.0K
-262.73%
YoY
|
$341.0K
283.15%
YoY
|
$251.0K
991.3%
YoY
|
$137.0K
705.88%
YoY
|
-$270.4K
106.82%
YoY
|
$89.00K
368.42%
YoY
|
$23.00K
43.75%
YoY
|
$17.00K
-22.73%
YoY
|
-$130.7K
-286.77%
YoY
|
| Other Income/Expense, Net |
$4.000K
-500.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
-400.0%
YoY
|
$37.20K
14.04%
YoY
|
-$1.000K
-102.22%
YoY
|
$1.000K
N/A
|
-$1.000K
N/A
|
$32.62K
N/A
|
$45.00K
-850.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
-$208.0K
-542.55%
YoY
|
$11.00K
-98.64%
YoY
|
$3.090K
-99.38%
YoY
|
N/A
N/A
|
$47.00K
N/A
|
$811.0K
-679.29%
YoY
|
$500.4K
614.93%
YoY
|
| Pretax Income |
$2.820M
-31.72%
YoY
|
$3.442M
16.01%
YoY
|
$3.682M
-29.85%
YoY
|
$1.433M
-25.33%
YoY
|
$4.130M
-4.64%
YoY
|
$2.967M
-50.43%
YoY
|
$5.249M
-25.33%
YoY
|
$1.919M
-34.27%
YoY
|
$4.331M
-3.8%
YoY
|
$5.986M
40.02%
YoY
|
$7.030M
73.2%
YoY
|
$2.920M
-24.68%
YoY
|
$4.502M
-21.39%
YoY
|
$4.275M
-34.9%
YoY
|
$4.059M
-38.48%
YoY
|
$3.877M
-7.99%
YoY
|
$5.727M
32.85%
YoY
|
$6.567M
30.27%
YoY
|
$6.598M
60.93%
YoY
|
$4.213M
528.86%
YoY
|
| Income Tax |
$492.0K
-51.09%
YoY
|
$903.0K
18.5%
YoY
|
$1.012M
-18.98%
YoY
|
$88.80K
-68.84%
YoY
|
$1.006M
-45.56%
YoY
|
$762.0K
-44.22%
YoY
|
$1.249M
-25.21%
YoY
|
$285.0K
-61.49%
YoY
|
$1.848M
10770.59%
YoY
|
$1.366M
-6.63%
YoY
|
$1.670M
18.52%
YoY
|
$740.0K
231.11%
YoY
|
$17.00K
-99.31%
YoY
|
$1.463M
2.31%
YoY
|
$1.409M
-0.49%
YoY
|
$223.5K
-88.92%
YoY
|
$2.465M
20441.67%
YoY
|
$1.430M
28.48%
YoY
|
$1.416M
66.78%
YoY
|
$2.018M
-604.38%
YoY
|
| Net Earnings |
$1.641M
-34.52%
YoY
|
$2.056M
4.68%
YoY
|
$2.264M
-27.78%
YoY
|
$680.4K
-12.65%
YoY
|
$2.506M
33.87%
YoY
|
$1.964M
-47.75%
YoY
|
$3.135M
-23.65%
YoY
|
$778.9K
-32.27%
YoY
|
$1.872M
-51.5%
YoY
|
$3.759M
68.41%
YoY
|
$4.106M
100.59%
YoY
|
$1.150M
-48.73%
YoY
|
$3.860M
68.49%
YoY
|
$2.232M
-44.48%
YoY
|
$2.047M
-47.34%
YoY
|
$2.243M
211.26%
YoY
|
$2.291M
-40.77%
YoY
|
$4.020M
29.22%
YoY
|
$3.887M
54.98%
YoY
|
$720.6K
24.24%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.56
69.7%
YoY
|
$0.32
-44.83%
YoY
|
$0.29
-50.85%
YoY
|
N/A
|
$0.33
-40.0%
YoY
|
$0.58
28.89%
YoY
|
$0.59
51.28%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.23
-34.15%
YoY
|
$0.29
7.41%
YoY
|
$0.32
-25.51%
YoY
|
$0.10
-8.58%
YoY
|
$0.35
39.01%
YoY
|
$0.27
-46.78%
YoY
|
$0.43
-22.99%
YoY
|
$0.12
-27.13%
YoY
|
$0.26
-53.39%
YoY
|
$0.51
58.54%
YoY
|
$0.56
93.1%
YoY
|
$0.16
-100.0%
YoY
|
$0.55
71.88%
YoY
|
$0.32
-43.86%
YoY
|
$0.29
-100.0%
YoY
|
$317.6K
211.23%
YoY
|
$0.32
-40.74%
YoY
|
$0.57
29.55%
YoY
|
$550.2K
52.56%
YoY
|
$102.0K
22.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.865M shares
0.0%
YoY
|
6.865M shares
2.68%
YoY
|
6.865M shares
8.9%
YoY
|
N/A
|
6.865M shares
8.37%
YoY
|
6.686M shares
3.87%
YoY
|
6.304M shares
-1.62%
YoY
|
N/A
|
6.335M shares
-2.25%
YoY
|
6.437M shares
-1.38%
YoY
|
6.408M shares
-2.09%
YoY
|
N/A
|
6.481M shares
-1.11%
YoY
|
6.527M shares
-0.41%
YoY
|
6.545M shares
-0.14%
YoY
|
N/A
|
6.554M shares
0.0%
YoY
|
6.554M shares
1.38%
YoY
|
6.554M shares
1.66%
YoY
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
6.609M shares
-1.09%
YoY
|
6.655M shares
-0.4%
YoY
|
6.673M shares
-0.13%
YoY
|
N/A
|
6.682M shares
0.0%
YoY
|
6.682M shares
1.35%
YoY
|
6.682M shares
N/A
|
N/A
|
Loading...