Financial Snapshot

Revenue
$102.0M
TTM
Gross Margin
42.42%
TTM
Net Earnings
$9.545M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
964.31%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$158.8M
Q3 2024
Cash
Q3 2024
P/E
10.86
Nov 29, 2024 EST
Free Cash Flow
$10.58M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $102.9M $98.65M $97.59M $89.93M $85.69M $87.19M $81.52M $78.04M $2.140M $2.005M $1.964M $1.200M $810.0K $33.10M $31.80M $39.70M $35.60M $33.20M $33.10M $104.9M $71.60M $52.90M $43.20M $40.30M $36.20M $37.00M $27.60M $17.60M $13.90M $16.60M $15.40M $16.80M $19.70M $20.50M $33.70M $46.10M $58.90M $41.90M $36.70M $8.500M
YoY Change 4.3% 1.08% 8.52% 4.95% -1.72% 6.96% 4.46% 3546.57% 6.73% 2.1% 63.65% 48.15% -97.55% 4.09% -19.9% 11.52% 7.23% 0.3% -68.45% 46.51% 35.35% 22.45% 7.2% 11.33% -2.16% 34.06% 56.82% 26.62% -16.27% 7.79% -8.33% -14.72% -3.9% -39.17% -26.9% -21.73% 40.57% 14.17% 331.76% 63.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $102.9M $98.65M $97.59M $89.93M $85.69M $87.19M $81.52M $78.04M $2.140M $2.005M $1.964M $1.200M $810.0K $33.10M $31.80M $39.70M $35.60M $33.20M $33.10M $104.9M $71.60M $52.90M $43.20M $40.30M $36.20M $37.00M $27.60M $17.60M $13.90M $16.60M $15.40M $16.80M $19.70M $20.50M $33.70M $46.10M $58.90M $41.90M $36.70M $8.500M
Cost Of Revenue $57.74M $52.90M $50.58M $46.46M $43.30M $44.00M $751.2K $931.5K $1.254M $1.882M $1.067M $3.657M $5.388M $18.50M $18.60M $22.10M $24.90M $26.70M $26.90M $67.30M $44.90M $32.50M $24.70M $26.00M $26.60M $29.40M $23.80M $18.40M $14.40M $10.20M $7.800M $9.600M $10.60M $9.300M $18.80M $32.40M $35.40M $22.60M $24.10M $8.100M
Gross Profit $45.14M $45.70M $47.01M $43.47M $42.40M $43.20M $80.76M $77.11M $885.7K $122.8K $896.6K -$2.457M -$4.578M $14.70M $13.20M $17.60M $10.70M $6.600M $6.100M $37.60M $26.70M $20.40M $18.50M $14.30M $9.600M $7.600M $3.700M -$800.0K -$500.0K $6.400M $7.600M $7.200M $9.100M $11.10M $14.90M $13.80M $23.50M $19.30M $12.60M $300.0K
Gross Profit Margin 43.87% 46.33% 48.17% 48.34% 49.48% 49.55% 99.08% 98.81% 41.39% 6.12% 45.66% -204.72% -565.18% 44.41% 41.51% 44.33% 30.06% 19.88% 18.43% 35.84% 37.29% 38.56% 42.82% 35.48% 26.52% 20.54% 13.41% -4.55% -3.6% 38.55% 49.35% 42.86% 46.19% 54.15% 44.21% 29.93% 39.9% 46.06% 34.33% 3.53%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $26.87M $29.39M $23.51M $24.74M $26.72M $19.26M $18.13M $19.41M $18.51M $17.45M $18.58M $12.50M $8.749M $9.400M $13.30M $14.70M $22.60M $26.30M $27.30M $29.30M $29.00M $28.90M $27.10M $23.60M $18.30M $15.30M $14.50M $19.70M $11.20M $13.10M $7.000M $6.700M $6.200M $5.700M $6.000M $16.40M $14.00M $12.30M $5.900M $4.900M
YoY Change -8.58% 25.0% -4.96% -7.4% 38.71% 6.27% -6.61% 4.85% 6.08% -6.11% 48.66% 42.89% -6.92% -29.32% -9.52% -34.96% -14.07% -3.66% -6.83% 1.03% 0.35% 6.64% 14.83% 28.96% 19.61% 5.52% -26.4% 75.89% -14.5% 87.14% 4.48% 8.06% 8.77% -5.0% -63.41% 17.14% 13.82% 108.47% 20.41% 25.64%
% of Gross Profit 59.52% 64.31% 50.01% 56.91% 63.01% 44.59% 22.44% 25.17% 2089.92% 14212.19% 2072.72% 63.95% 100.76% 83.52% 211.21% 398.48% 447.54% 77.93% 108.61% 141.67% 146.49% 165.03% 190.63% 201.32% 391.89% 204.69% 92.11% 93.06% 68.13% 51.35% 40.27% 118.84% 59.57% 63.73% 46.83% 1633.33%
Research & Development $1.736M $1.568M $1.494M $1.636M $2.025M $1.812M $1.756M $1.481M $1.632M $1.812M $1.761M $1.439M $1.243M $1.400M $2.500M $3.600M $5.000M $5.700M $6.900M $6.000M $5.500M $5.200M $5.100M $5.900M $5.500M $6.600M $6.500M $3.900M $3.600M $3.400M $2.800M $2.200M $2.100M $2.000M $3.000M $7.300M $6.400M $4.300M $3.600M $2.900M
YoY Change 10.73% 4.92% -8.67% -19.23% 11.75% 3.22% 18.58% -9.26% -9.96% 2.93% 22.4% 15.76% -11.24% -44.0% -30.56% -28.0% -12.28% -17.39% 15.0% 9.09% 5.77% 1.96% -13.56% 7.27% -16.67% 1.54% 66.67% 8.33% 5.88% 21.43% 27.27% 4.76% 5.0% -33.33% -58.9% 14.06% 48.84% 19.44% 24.14% 0.0%
% of Gross Profit 3.85% 3.43% 3.18% 3.76% 4.78% 4.2% 2.17% 1.92% 184.25% 1476.25% 196.38% 9.52% 18.94% 20.45% 46.73% 86.36% 113.11% 15.96% 20.6% 25.49% 27.57% 41.26% 57.29% 86.84% 175.68% 53.13% 36.84% 30.56% 23.08% 18.02% 20.13% 52.9% 27.23% 22.28% 28.57% 966.67%
Depreciation & Amortization $4.596M $4.540M $4.535M $4.082M $3.909M $3.836M $3.900M $3.534M $3.297M $3.544M $3.817M $2.421M $2.230M $2.070M $1.450M $1.730M $2.790M $2.680M $3.290M $3.990M $3.880M $4.430M $4.810M $4.120M $4.670M $4.660M $2.920M $2.020M $2.640M $2.680M $2.560M $2.450M $2.680M $2.890M $2.770M $2.210M $3.470M
YoY Change 1.24% 0.11% 11.11% 4.43% 1.88% -1.62% 10.37% 7.17% -6.97% -7.14% 57.66% 8.56% 7.74% 42.76% -16.18% -37.99% 4.1% -18.54% -17.54% 2.84% -12.42% -7.9% 16.75% -11.78% 0.21% 59.59% 44.55% -23.48% -1.49% 4.69% 4.49% -8.58% -7.27% 4.33% 25.34% -36.31%
% of Gross Profit 10.18% 9.93% 9.65% 9.39% 9.22% 8.88% 4.83% 4.58% 372.29% 2887.08% 425.73% 14.08% 10.98% 9.83% 26.07% 40.61% 53.93% 10.61% 14.53% 21.72% 26.0% 28.81% 48.65% 61.32% 78.92% 41.88% 33.68% 34.03% 29.45% 26.04% 18.59% 16.01% 14.77%
Operating Expenses $28.60M $30.96M $25.01M $26.38M $28.74M $21.07M $19.88M $20.89M $20.14M $19.26M $20.35M $13.94M $9.992M $10.80M $15.80M $18.30M $27.60M $32.00M $34.30M $35.90M $35.20M $34.70M $32.80M $30.10M $25.00M $23.10M $21.40M $23.60M $14.80M $16.50M $10.10M $9.200M $8.300M $7.500M $10.00M $25.80M $20.60M $16.80M $10.10M $9.000M
YoY Change -7.6% 23.8% -5.19% -8.23% 36.39% 6.0% -4.82% 3.71% 4.57% -5.33% 45.95% 39.52% -7.48% -31.65% -13.66% -33.7% -13.75% -6.71% -4.46% 1.99% 1.44% 5.79% 8.97% 20.4% 8.23% 7.94% -9.32% 59.46% -10.3% 63.37% 9.78% 10.84% 10.67% -25.0% -61.24% 25.24% 22.62% 66.34% 12.22% 30.43%
Operating Profit $4.516M $11.13M $5.309M -$7.094M $13.66M $22.13M $60.88M $56.22M -$19.26M -$19.14M -$19.45M -$16.40M -$14.57M $3.900M -$2.600M -$700.0K -$16.90M -$25.40M -$28.20M $1.700M -$8.500M -$14.30M -$14.30M -$15.80M -$15.40M -$15.50M -$17.70M -$24.40M -$15.30M -$10.10M -$2.500M -$2.000M $800.0K $3.600M $4.900M -$12.00M $2.900M $2.500M $2.500M -$8.700M
YoY Change -59.42% 109.64% -174.84% -151.94% -38.27% -63.66% 8.3% -391.95% 0.62% -1.6% 18.61% 12.54% -473.58% -250.0% 271.43% -95.86% -33.46% -9.93% -1758.82% -120.0% -40.56% 0.0% -9.49% 2.6% -0.65% -12.43% -27.46% 59.48% 51.49% 304.0% 25.0% -350.0% -77.78% -26.53% -140.83% -513.79% 16.0% 0.0% -128.74% 50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $2.075M $50.13K $346.6K $248.7K $74.32K $98.64K -$160.1K $28.30K -$262.2K -$702.1K -$884.5K -$500.4K $478.7K -$400.0K -$500.0K -$100.0K -$700.0K -$200.0K -$400.0K -$700.0K -$900.0K -$700.0K -$2.500M $400.0K -$100.0K -$200.0K $2.800M $300.0K -$300.0K -$900.0K -$1.100M -$2.200M -$200.0K $0.00 $0.00 $0.00 -$300.0K -$200.0K -$300.0K -$600.0K
YoY Change 4039.95% -85.53% 39.37% 234.58% -24.65% -161.62% -665.65% -110.79% -62.66% -20.63% 76.78% -204.53% -219.67% -20.0% 400.0% -85.71% 250.0% -50.0% -42.86% -22.22% 28.57% -72.0% -725.0% -500.0% -50.0% -107.14% 833.33% -200.0% -66.67% -18.18% -50.0% 1000.0% -100.0% 50.0% -33.33% -50.0% -14.29%
% of Operating Profit 45.96% 0.45% 6.53% 0.54% 0.45% -0.26% 0.05% -10.26% -41.18% -25.0% 0.0% 0.0% -10.34% -8.0% -12.0%
Other Income/Expense, Net $78.76K -$202.7K $861.1K $504.5K $70.77K $1.065K -$4.271K -$1.156K $190.6K $13.00 -$4.835K -$142.0K -$11.14K $0.00 $0.00 $500.0K $100.0K $100.0K $200.0K $500.0K $100.0K $0.00 $0.00 $100.0K $100.0K -$600.0K -$100.0K -$300.0K $3.600M $3.300M $4.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $400.0K
YoY Change -138.85% -123.54% 70.7% 612.79% 6545.16% -124.94% 269.46% -100.61% 1465746.15% -100.27% -96.59% 1174.54% -100.0% 400.0% 0.0% -50.0% -60.0% 400.0% -100.0% 0.0% -116.67% 500.0% -66.67% 9.09% -26.67% -100.0% 25.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $19.27M $15.76M $22.77M $17.67M $14.15M $22.52M $19.78M $19.32M $14.51M $12.82M $11.05M $7.978M $7.016M $3.400M -$3.000M $1.200M -$13.50M -$25.50M -$29.90M $1.100M -$9.500M -$15.90M -$16.90M -$14.50M -$10.90M -$14.80M -$6.200M $59.00M -$11.60M -$7.500M -$300.0K $300.0K $600.0K $3.600M $4.900M -$12.10M $2.600M $2.300M $2.600M -$8.900M
YoY Change 22.26% -30.79% 28.89% 24.85% -37.17% 13.83% 2.41% 33.14% 13.19% 16.01% 38.48% 13.72% 106.36% -213.33% -350.0% -108.89% -47.06% -14.72% -2818.18% -111.58% -40.25% -5.92% 16.55% 33.03% -26.35% 138.71% -110.51% -608.62% 54.67% 2400.0% -200.0% -50.0% -83.33% -26.53% -140.5% -565.38% 13.04% -11.54% -129.21% 41.27%
Income Tax $5.169M $3.632M $5.534M $3.992M $2.445M $2.006M -$5.670M -$4.362M -$4.287M $2.613M -$2.348M $2.278M $141.1K $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 -$700.0K $0.00 $0.00 $0.00 -$600.0K -$500.0K $3.000M $0.00 $100.0K $0.00 $100.0K $0.00 $100.0K $0.00 $0.00 $1.000M $1.200M $1.200M $0.00
% Of Pretax Income 26.83% 23.05% 24.31% 22.6% 17.28% 8.91% -28.66% -22.58% -29.55% 20.38% -21.25% 28.55% 2.01% 2.94% 0.0% 9.09% 5.08% 33.33% 0.0% 2.78% 0.0% 38.46% 52.17% 46.15%
Net Earnings $10.57M $9.376M $12.44M $10.21M $8.240M $15.32M $21.23M $19.62M $15.72M $12.91M $10.40M $8.679M $5.776M $3.200M -$3.000M $1.100M -$13.50M -$25.50M -$30.00M $1.000M -$9.500M -$15.00M -$22.90M -$15.20M -$11.00M -$14.20M -$5.700M $56.10M -$11.40M -$7.300M -$300.0K $200.0K $600.0K $3.500M $4.900M -$12.10M $2.700M $2.300M $2.600M -$8.900M
YoY Change 12.71% -24.64% 21.88% 23.88% -46.2% -27.85% 8.21% 24.78% 21.8% 24.19% 19.79% 50.24% 80.52% -206.67% -372.73% -108.15% -47.06% -15.0% -3100.0% -110.53% -36.67% -34.5% 50.66% 38.18% -22.54% 149.12% -110.16% -592.11% 56.16% 2333.33% -250.0% -66.67% -82.86% -28.57% -140.5% -548.15% 17.39% -11.54% -129.21% 41.27%
Net Earnings / Revenue 10.27% 9.5% 12.75% 11.35% 9.62% 17.57% 26.04% 25.14% 734.8% 643.92% 529.4% 723.21% 713.15% 9.67% -9.43% 2.77% -37.92% -76.81% -90.63% 0.95% -13.27% -28.36% -53.01% -37.72% -30.39% -38.38% -20.65% 318.75% -82.01% -43.98% -1.95% 1.19% 3.05% 17.07% 14.54% -26.25% 4.58% 5.49% 7.08% -104.71%
Basic Earnings Per Share $1.78 $1.47 $1.28 $2.41 $2.60 $2.13 $1.73 $1.46 $1.00
Diluted Earnings Per Share $1.44 $1.25 $1.761M $1.455M $1.171M $2.217M $3.118M $2.925M $2.379M $1.955M $1.705M $1.426M $983.1K $592.6K -$612.2K $220.0K -$2.755M -$5.313M -$6.818M $238.1K -$2.639M -$5.000M -$9.160M -$6.609M -$5.000M -$5.462M -$2.375M $25.50M -$5.429M -$4.056M -$200.0K $166.7K $600.0K $3.889M $5.444M -$13.44M $3.000M $2.875M $3.250M -$11.13M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $56.48M $51.30M $48.76M $44.49M $36.80M $29.00M $19.60M $10.10M $8.500M $9.400M $10.00M $7.900M $12.00M $9.300M $1.300M $1.200M $2.400M $3.400M $9.800M $15.10M $20.70M $15.30M $15.00M $20.40M $23.40M $35.40M $62.00M $5.900M $3.900M $4.600M $2.100M $2.400M $2.500M $3.400M $4.200M $7.000M $9.000M $2.500M $2.500M $2.600M
YoY Change 10.09% 5.22% 9.58% 20.9% 26.9% 47.96% 94.06% 18.82% -9.57% -6.0% 26.58% -34.17% 29.03% 615.38% 8.33% -50.0% -29.41% -65.31% -35.1% -27.05% 35.29% 2.0% -26.47% -12.82% -33.9% -42.9% 950.85% 51.28% -15.22% 119.05% -12.5% -4.0% -26.47% -19.05% -40.0% -22.22% 260.0% 0.0% -3.85%
Cash & Equivalents $56.34M $51.30M $48.72M $44.46M $36.80M $13.90M $19.60M $10.10M $8.500M $9.400M $10.00M $7.900M $12.00M $9.300M $1.300M $1.200M $1.300M $1.500M $4.600M $5.500M $9.500M $9.300M $7.500M $14.00M $11.80M $15.20M $41.80M $5.900M $3.900M $3.300M $600.0K $200.0K $400.0K $500.0K $900.0K $2.300M $7.900M $1.800M $2.500M $2.600M
Short-Term Investments $136.1K $0.00 $32.33K $32.18K $0.00 $15.10M $0.00 $0.00 $0.00 $1.100M $2.000M $5.200M $9.600M $11.30M $6.000M $7.500M $6.400M $11.50M $20.20M $20.30M $0.00 $0.00 $1.400M $1.600M $2.200M $2.100M $2.900M $3.200M $4.700M $1.100M $700.0K $0.00 $0.00
Other Short-Term Assets $1.286M $1.600M $1.104M $1.227M $1.800M $1.500M $1.300M $1.300M $800.0K $900.0K $1.000M $1.100M $300.0K $400.0K $700.0K $700.0K $1.100M $1.300M $1.400M $1.900M $7.500M $1.800M $11.80M $2.700M $1.600M $2.200M $1.100M $1.200M $1.200M $400.0K $1.700M $900.0K $2.500M $5.900M $3.100M $4.500M $6.800M $9.100M $500.0K $200.0K
YoY Change -19.63% 44.88% -10.03% -31.81% 20.0% 15.38% 0.0% 62.5% -11.11% -10.0% -9.09% 266.67% -25.0% -42.86% 0.0% -36.36% -15.38% -7.14% -26.32% -74.67% 316.67% -84.75% 337.04% 68.75% -27.27% 100.0% -8.33% 0.0% 200.0% -76.47% 88.89% -64.0% -57.63% 90.32% -31.11% -33.82% -25.27% 1720.0% 150.0%
Inventory $2.715M $2.600M $2.360M $1.663M $1.800M $2.300M $1.500M $2.400M $2.100M $2.900M $3.200M $2.500M $3.300M $2.600M $3.100M $4.600M $3.300M $4.500M $10.00M $20.40M $11.30M $5.400M $4.700M $3.700M $3.500M $4.200M $3.500M $3.400M $3.600M $2.300M $2.800M $2.900M $3.200M $3.000M $4.100M $7.100M $5.900M $3.700M $3.700M $4.000M
Prepaid Expenses
Receivables $79.85M $70.20M $66.47M $61.20M $54.80M $51.70M $44.60M $39.60M $34.20M $30.40M $28.70M $26.40M $10.20M $10.20M $9.300M $11.20M $12.80M $13.20M $17.20M $21.20M $15.60M $13.10M $13.70M $14.00M $14.40M $13.90M $9.900M $83.20M $4.600M $2.200M $3.400M $3.200M $4.300M $6.600M $7.700M $6.400M $2.600M $2.700M $5.900M $3.700M
Other Receivables $0.00 $0.00 $0.00 $0.00 $700.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $300.0K $600.0K $2.500M $600.0K $500.0K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $140.3M $125.7M $118.7M $108.6M $95.90M $85.10M $67.10M $53.40M $45.60M $43.60M $42.80M $37.90M $25.90M $22.60M $14.70M $18.30M $22.00M $23.00M $38.90M $58.60M $55.10M $35.70M $45.10M $40.90M $42.90M $55.70M $76.50M $93.80M $13.30M $9.600M $10.00M $9.400M $12.50M $18.80M $19.00M $24.90M $24.30M $18.10M $12.50M $10.60M
YoY Change 11.63% 5.91% 9.3% 13.23% 12.69% 26.83% 25.66% 17.11% 4.59% 1.87% 12.93% 46.33% 14.6% 53.74% -19.67% -16.82% -4.35% -40.87% -33.62% 6.35% 54.34% -20.84% 10.27% -4.66% -22.98% -27.19% -18.44% 605.26% 38.54% -4.0% 6.38% -24.8% -33.51% -1.05% -23.69% 2.47% 34.25% 44.8% 17.92%
Property, Plant & Equipment $57.67M $55.90M $57.44M $53.11M $54.10M $17.00M $16.50M $16.50M $14.50M $12.90M $15.00M $17.50M $3.200M $3.800M $2.100M $2.900M $3.900M $5.200M $6.700M $7.600M $8.200M $8.600M $10.50M $10.60M $11.20M $11.40M $9.100M $6.100M $3.700M $2.800M $3.800M $3.800M $3.700M $4.900M $5.300M $6.500M $8.100M $5.300M $3.400M $2.500M
YoY Change 3.16% -2.68% 8.16% -1.83% 218.24% 3.03% 0.0% 13.79% 12.4% -14.0% -14.29% 446.88% -15.79% 80.95% -27.59% -25.64% -25.0% -22.39% -11.84% -7.32% -4.65% -18.1% -0.94% -5.36% -1.75% 25.27% 49.18% 64.86% 32.14% -26.32% 0.0% 2.7% -24.49% -7.55% -18.46% -19.75% 52.83% 55.88% 36.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $300.0K $500.0K $600.0K $1.600M $3.400M $900.0K $0.00 $28.90M $5.800M $8.300M $8.600M $8.900M $10.80M $9.100M $5.300M $4.800M $3.000M $0.00
YoY Change -100.0% -40.0% -16.67% -62.5% -52.94% 277.78% 398.28% -30.12% -3.49% -3.37% -17.59% 18.68% 71.7% 10.42% 60.0%
Other Assets $7.704M $10.60M $13.37M $16.63M $19.50M $22.10M $24.00M $18.30M $13.80M $9.300M $6.700M $4.100M $700.0K $600.0K $600.0K $500.0K $2.200M $2.200M $1.000M $600.0K $800.0K $1.000M $2.100M $7.600M $6.500M $5.300M $5.500M $200.0K $700.0K $700.0K $19.80M $11.80M $4.100M $900.0K $1.200M $1.300M $700.0K $400.0K $300.0K $100.0K
YoY Change -27.32% -20.71% -19.59% -14.74% -11.76% -7.92% 31.15% 32.61% 48.39% 38.81% 63.41% 485.71% 16.67% 0.0% 20.0% -77.27% 0.0% 120.0% 66.67% -25.0% -20.0% -52.38% -72.37% 16.92% 22.64% -3.64% 2650.0% -71.43% 0.0% -96.46% 67.8% 187.8% 355.56% -25.0% -7.69% 85.71% 75.0% 33.33% 200.0%
Total Long-Term Assets $73.92M $74.90M $80.66M $80.92M $84.40M $48.50M $51.20M $45.40M $39.30M $32.90M $34.00M $35.30M $7.700M $9.000M $6.900M $10.10M $13.20M $18.20M $18.30M $17.50M $22.10M $23.00M $28.00M $44.00M $41.70M $41.90M $31.90M $12.90M $14.80M $45.30M $38.40M $33.40M $27.90M $21.50M $22.60M $21.30M $19.60M $16.80M $9.300M $3.100M
YoY Change -1.31% -7.14% -0.33% -4.12% 74.02% -5.27% 12.78% 15.52% 19.45% -3.24% -3.68% 358.44% -14.44% 30.43% -31.68% -23.48% -27.47% -0.55% 4.57% -20.81% -3.91% -17.86% -36.36% 5.52% -0.48% 31.35% 147.29% -12.84% -67.33% 17.97% 14.97% 19.71% 29.77% -4.87% 6.1% 8.67% 16.67% 80.65% 200.0%
Total Assets $214.2M $200.6M $199.3M $189.5M $180.3M $133.6M $118.3M $98.80M $84.90M $76.50M $76.80M $73.20M $33.60M $31.60M $21.60M $28.40M $35.20M $41.20M $57.20M $76.10M $77.20M $58.70M $73.10M $84.90M $84.60M $97.60M $108.4M $106.7M $28.10M $54.90M $48.40M $42.80M $40.40M $40.30M $41.60M $46.20M $43.90M $34.90M $21.80M $13.70M
YoY Change
Accounts Payable $1.856M $1.600M $1.551M $1.866M $2.000M $1.900M $1.300M $1.400M $1.300M $1.800M $2.500M $2.800M $2.100M $2.200M $3.200M $3.500M $4.000M $3.900M $4.900M $8.500M $5.400M $3.700M $4.000M $3.000M $1.700M $2.400M $2.000M $2.800M $2.100M $1.600M $3.000M $2.100M $2.300M $3.900M $5.300M $9.000M $10.00M $8.500M $5.000M $2.400M
YoY Change 15.99% 3.14% -16.87% -6.7% 5.26% 46.15% -7.14% 7.69% -27.78% -28.0% -10.71% 33.33% -4.55% -31.25% -8.57% -12.5% 2.56% -20.41% -42.35% 57.41% 45.95% -7.5% 33.33% 76.47% -29.17% 20.0% -28.57% 33.33% 31.25% -46.67% 42.86% -8.7% -41.03% -26.42% -41.11% -10.0% 17.65% 70.0% 108.33%
Accrued Expenses $8.483M $8.600M $8.981M $11.14M $10.80M $7.000M $7.400M $6.400M $9.300M $7.300M $7.900M $8.100M $7.500M $3.900M $4.400M $4.400M $4.500M $4.900M $4.100M $5.300M $4.500M $3.300M $3.400M $4.700M $7.100M $7.700M $7.300M $9.800M $4.200M
YoY Change -1.36% -4.24% -19.4% 3.18% 54.29% -5.41% 15.63% -31.18% 27.4% -7.59% -2.47% 8.0% 92.31% -11.36% 0.0% -2.22% -8.16% 19.51% -22.64% 17.78% 36.36% -2.94% -27.66% -33.8% -7.79% 5.48% -25.51% 133.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.500M $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $300.0K $300.0K $1.500M $2.000M $6.800M $3.700M $2.100M $100.0K $700.0K
YoY Change -100.0% -100.0% 0.0% 0.0% -66.67% 0.0% -80.0% -25.0% -70.59% 83.78% 76.19% 2000.0% -85.71%
Long-Term Debt Due $272.8K $300.0K $250.2K $376.0K $200.0K $0.00 $0.00 $200.0K $2.400M $2.500M $2.900M $2.900M $1.900M $2.000M $700.0K $400.0K $400.0K $300.0K $200.0K $400.0K $6.000M $1.000M $8.800M $6.600M $6.200M $4.500M $2.400M $2.800M $3.000M $3.300M $4.400M $6.500M $4.600M $6.400M $6.900M $4.100M $4.200M $3.000M $100.0K $1.300M
YoY Change -9.07% 19.89% -33.44% 87.98% -100.0% -91.67% -4.0% -13.79% 0.0% 52.63% -5.0% 185.71% 75.0% 0.0% 33.33% 50.0% -50.0% -93.33% 500.0% -88.64% 33.33% 6.45% 37.78% 87.5% -14.29% -6.67% -9.09% -25.0% -32.31% 41.3% -28.13% -7.25% 68.29% -2.38% 40.0% 2900.0% -92.31%
Total Short-Term Liabilities $17.86M $15.60M $16.75M $20.05M $18.70M $14.10M $14.60M $14.20M $20.60M $18.80M $20.90M $21.10M $21.10M $23.10M $24.70M $29.10M $38.00M $30.60M $24.60M $22.30M $32.50M $22.20M $31.00M $25.50M $18.40M $17.90M $22.10M $31.10M $14.90M $14.60M $17.80M $21.60M $19.90M $22.30M $25.20M $32.20M $26.10M $20.90M $14.20M $15.00M
YoY Change 14.47% -6.86% -16.46% 7.22% 32.62% -3.42% 2.82% -31.07% 9.57% -10.05% -0.95% 0.0% -8.66% -6.48% -15.12% -23.42% 24.18% 24.39% 10.31% -31.38% 46.4% -28.39% 21.57% 38.59% 2.79% -19.0% -28.94% 108.72% 2.05% -17.98% -17.59% 8.54% -10.76% -11.51% -21.74% 23.37% 24.88% 47.18% -5.33%
Long-Term Debt $461.7K $700.0K $993.7K $1.809M $2.100M $300.0K $300.0K $300.0K $2.100M $5.700M $8.500M $12.90M $800.0K $1.700M $1.600M $900.0K $800.0K $1.000M $1.200M $1.000M $700.0K $900.0K $800.0K $10.10M $14.70M $20.30M $13.60M $1.800M $1.200M $500.0K $1.500M $3.000M $7.200M $7.300M $9.600M $12.20M $5.400M $4.900M $4.100M $0.00
YoY Change -34.05% -29.55% -45.06% -13.87% 600.0% 0.0% 0.0% -85.71% -63.16% -32.94% -34.11% 1512.5% -52.94% 6.25% 77.78% 12.5% -20.0% -16.67% 20.0% 42.86% -22.22% 12.5% -92.08% -31.29% -27.59% 49.26% 655.56% 50.0% 140.0% -66.67% -50.0% -58.33% -1.37% -23.96% -21.31% 125.93% 10.2% 19.51%
Other Long-Term Liabilities $38.77M $33.00M $35.15M $32.04M $33.00M $800.0K $1.000M $900.0K $1.000M $700.0K $900.0K $900.0K $700.0K $800.0K $1.100M $1.200M $600.0K $200.0K $300.0K $400.0K $500.0K $2.900M $5.300M $7.300M $100.0K $100.0K $100.0K $300.0K $100.0K $100.0K $200.0K $200.0K $500.0K $700.0K $900.0K $1.300M $200.0K $200.0K $3.300M $3.000M
YoY Change 17.48% -6.11% 9.7% -2.91% 4025.0% -20.0% 11.11% -10.0% 42.86% -22.22% 0.0% 28.57% -12.5% -27.27% -8.33% 100.0% 200.0% -33.33% -25.0% -20.0% -82.76% -45.28% -27.4% 7200.0% 0.0% 0.0% -66.67% 200.0% 0.0% -50.0% 0.0% -60.0% -28.57% -22.22% -30.77% 550.0% 0.0% -93.94% 10.0%
Total Long-Term Liabilities $39.23M $33.70M $36.14M $33.85M $35.10M $1.100M $1.300M $1.200M $3.100M $6.400M $9.400M $13.80M $1.500M $2.500M $2.700M $2.100M $1.400M $1.200M $1.500M $1.400M $1.200M $3.800M $6.100M $17.40M $14.80M $20.40M $13.70M $2.100M $1.300M $600.0K $1.700M $3.200M $7.700M $8.000M $10.50M $13.50M $5.600M $5.100M $7.400M $3.000M
YoY Change 16.41% -6.75% 6.77% -3.57% 3090.91% -15.38% 8.33% -61.29% -51.56% -31.91% -31.88% 820.0% -40.0% -7.41% 28.57% 50.0% 16.67% -20.0% 7.14% 16.67% -68.42% -37.7% -64.94% 17.57% -27.45% 48.91% 552.38% 61.54% 116.67% -64.71% -46.88% -58.44% -3.75% -23.81% -22.22% 141.07% 9.8% -31.08% 146.67%
Total Liabilities $48.28M $42.70M $49.05M $51.09M $54.10M $17.60M $19.60M $21.30M $32.50M $38.10M $51.50M $59.00M $28.60M $33.00M $27.40M $31.30M $39.50M $32.30M $26.80M $24.20M $34.00M $26.40M $37.40M $43.10M $33.30M $38.30M $35.90M $33.40M $16.60M $15.60M $20.10M $24.80M $27.60M $30.40M $35.70M $45.70M $31.70M $26.10M $21.70M $18.10M
YoY Change 13.06% -12.95% -3.98% -5.57% 207.39% -10.2% -7.98% -34.46% -14.7% -26.02% -12.71% 106.29% -13.33% 20.44% -12.46% -20.76% 22.29% 20.52% 10.74% -28.82% 28.79% -29.41% -13.23% 29.43% -13.05% 6.69% 7.49% 101.2% 6.41% -22.39% -18.95% -10.14% -9.21% -14.85% -21.88% 44.16% 21.46% 20.28% 19.89%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 6.554M shares 6.505M shares 6.444M shares 6.354M shares 6.051M shares 6.051M shares 6.010M shares 5.933M shares 5.779M shares
Diluted Shares Outstanding 6.682M shares 6.633M shares 6.137M shares 6.061M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $103.65 Million

About FONAR CORP

FONAR Corp. engages in the design, manufacture, sale, and servicing of magnetic resonance imaging scanners. The company is headquartered in Melville, New York and currently employs 520 full-time employees. The firm conducts its business in two segments: medical equipment, and physician management and diagnostic services. Its medical equipment segment is conducted directly through the Company. Its physician management and diagnostic services segment is conducted through its subsidiary, Health Management Corporation of America (HMCA). Its signature product is the FONAR UPRIGHT Multi-Position MRI (STAND-UP MRI). HMCA provides management services, administrative services, billing and collection services, compliance consulting, purchasing, information technology (IT) services, repair, maintenance service, and clerical and other non-medical personnel to medical providers engaged in diagnostic imaging. HMCA owns and operates six diagnostic imaging facilities in Florida.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: ABBOTT LABORATORIES ASENSUS SURGICAL, INC. Co-Diagnostics, Inc. DarioHealth Corp. Electromed, Inc. Owlet, Inc. PAVmed Inc. KORU Medical Systems, Inc.