|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$167.9M
-17.45%
YoY
|
$203.4M
21.87%
YoY
|
$166.9M
-6.66%
YoY
|
$178.8M
62.25%
YoY
|
$110.2M
81.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.500M
16.67%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
11.11%
YoY
|
$2.700M
0.0%
YoY
|
$2.700M
-44.9%
YoY
|
| Cash From Operating Activities |
-$197.7M
24.81%
YoY
|
-$158.4M
-143.5%
YoY
|
$364.1M
234.96%
YoY
|
$108.7M
-135.86%
YoY
|
-$303.1M
79.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.200M
0.0%
YoY
|
$2.200M
69.23%
YoY
|
$1.300M
-62.86%
YoY
|
$3.500M
118.75%
YoY
|
$1.600M
166.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.400M
-43.16%
YoY
|
$9.500M
493.75%
YoY
|
$1.600M
-66.67%
YoY
|
$4.800M
84.62%
YoY
|
$2.600M
-53.57%
YoY
|
| Cash From Investing Activities |
$3.200M
-56.16%
YoY
|
$7.300M
2333.33%
YoY
|
$300.0K
-76.92%
YoY
|
$1.300M
30.0%
YoY
|
$1.000M
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$19.70M
N/A
|
$0.00
-100.0%
YoY
|
$1.700M
-94.91%
YoY
|
$33.40M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$92.50M
467.48%
YoY
|
$16.30M
-223.48%
YoY
|
-$13.20M
-1200.0%
YoY
|
$1.200M
-98.05%
YoY
|
$61.40M
-64.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$197.7M
24.81%
YoY
|
-$158.4M
-143.5%
YoY
|
$364.1M
234.96%
YoY
|
$108.7M
-135.86%
YoY
|
-$303.1M
79.99%
YoY
|
| Cash From Investing Activities |
$3.200M
-56.16%
YoY
|
$7.300M
2333.33%
YoY
|
$300.0K
-76.92%
YoY
|
$1.300M
30.0%
YoY
|
$1.000M
-80.0%
YoY
|
| Cash From Financing Activities |
$92.50M
467.48%
YoY
|
$16.30M
-223.48%
YoY
|
-$13.20M
-1200.0%
YoY
|
$1.200M
-98.05%
YoY
|
$61.40M
-64.89%
YoY
|
| Net Change In Cash |
-$102.0M
-24.33%
YoY
|
-$134.8M
-138.38%
YoY
|
$351.2M
215.83%
YoY
|
$111.2M
-146.2%
YoY
|
-$240.7M
-2193.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$197.7M
24.81%
YoY
|
-$158.4M
-143.5%
YoY
|
$364.1M
234.96%
YoY
|
$108.7M
-135.86%
YoY
|
-$303.1M
79.99%
YoY
|
| Capital Expenditures |
$2.200M
0.0%
YoY
|
$2.200M
69.23%
YoY
|
$1.300M
-62.86%
YoY
|
$3.500M
118.75%
YoY
|
$1.600M
166.67%
YoY
|
| Free Cash Flow |
-$199.9M
24.47%
YoY
|
-$160.6M
-144.27%
YoY
|
$362.8M
244.87%
YoY
|
$105.2M
-134.53%
YoY
|
-$304.7M
80.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.10M
1.58%
YoY
|
$15.40M
-6.67%
YoY
|
$87.00M
6.62%
YoY
|
$32.90M
-14.99%
YoY
|
$31.60M
-29.78%
YoY
|
$16.50M
-56.81%
YoY
|
$81.60M
12.71%
YoY
|
$38.70M
-17.31%
YoY
|
$45.00M
67.29%
YoY
|
$38.20M
83.65%
YoY
|
$72.40M
42.52%
YoY
|
$46.80M
17.88%
YoY
|
$26.90M
-43.72%
YoY
|
$20.80M
-48.64%
YoY
|
$50.80M
15.45%
YoY
|
$39.70M
151.27%
YoY
|
$47.80M
68.31%
YoY
|
$40.50M
84.09%
YoY
|
$44.00M
81.82%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-30.0%
YoY
|
$900.0K
12.5%
YoY
|
$900.0K
28.57%
YoY
|
$800.0K
-11.11%
YoY
|
$1.000M
66.67%
YoY
|
$800.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
$900.0K
12.5%
YoY
|
$600.0K
-25.0%
YoY
|
$800.0K
14.29%
YoY
|
$700.0K
0.0%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
60.0%
YoY
|
$700.0K
-12.5%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
16.67%
YoY
|
$500.0K
-28.57%
YoY
|
$800.0K
0.0%
YoY
|
$600.0K
-14.29%
YoY
|
| Cash From Operating Activities |
$151.9M
-867.17%
YoY
|
-$157.0M
-65.11%
YoY
|
$256.3M
115.02%
YoY
|
$15.80M
-125.61%
YoY
|
-$19.80M
-66.55%
YoY
|
-$450.0M
187.17%
YoY
|
$119.2M
-47.7%
YoY
|
-$61.70M
-153.7%
YoY
|
-$59.20M
-183.26%
YoY
|
-$156.7M
214.66%
YoY
|
$227.9M
91.67%
YoY
|
$114.9M
-232.37%
YoY
|
$71.10M
0.42%
YoY
|
-$49.80M
-958.62%
YoY
|
$118.9M
217.07%
YoY
|
-$86.80M
-4.72%
YoY
|
$70.80M
-177.97%
YoY
|
$5.800M
-103.65%
YoY
|
$37.50M
0.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$200.0K
-71.43%
YoY
|
$100.0K
N/A
|
$700.0K
-12.5%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
60.0%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
200.0%
YoY
|
$200.0K
100.0%
YoY
|
$500.0K
-266.67%
YoY
|
$500.0K
-171.43%
YoY
|
$200.0K
-120.0%
YoY
|
$100.0K
-93.33%
YoY
|
-$300.0K
-72.73%
YoY
|
-$700.0K
133.33%
YoY
|
-$1.000M
900.0%
YoY
|
$1.500M
1400.0%
YoY
|
-$1.100M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.500M
2.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$900.0K
N/A
|
$4.400M
N/A
|
$5.100M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.600M
-65.96%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.700M
123.81%
YoY
|
$400.0K
-78.95%
YoY
|
| Cash From Investing Activities |
-$200.0K
-71.43%
YoY
|
-$100.0K
-111.11%
YoY
|
$3.800M
5.56%
YoY
|
-$800.0K
-117.78%
YoY
|
-$700.0K
16.67%
YoY
|
$900.0K
-550.0%
YoY
|
$3.600M
-820.0%
YoY
|
$4.500M
-1000.0%
YoY
|
-$600.0K
200.0%
YoY
|
-$200.0K
-113.33%
YoY
|
-$500.0K
66.67%
YoY
|
-$500.0K
-16.67%
YoY
|
-$200.0K
-80.0%
YoY
|
$1.500M
-53.13%
YoY
|
-$300.0K
-57.14%
YoY
|
-$600.0K
100.0%
YoY
|
-$1.000M
N/A
|
$3.200M
60.0%
YoY
|
-$700.0K
-136.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.200M
-101.91%
YoY
|
-$10.40M
-110.41%
YoY
|
-$70.10M
8662.5%
YoY
|
-$100.0K
-150.0%
YoY
|
$62.80M
267.25%
YoY
|
$99.90M
-50050.0%
YoY
|
-$800.0K
-93.55%
YoY
|
$200.0K
-300.0%
YoY
|
$17.10M
-2950.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$12.40M
12300.0%
YoY
|
-$100.0K
N/A
|
-$600.0K
-142.86%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-112.5%
YoY
|
$0.00
-100.0%
YoY
|
$1.400M
-93.2%
YoY
|
-$100.0K
-50.0%
YoY
|
$800.0K
-260.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$151.9M
-867.17%
YoY
|
-$157.0M
-65.11%
YoY
|
$256.3M
115.02%
YoY
|
$15.80M
-125.61%
YoY
|
-$19.80M
-66.55%
YoY
|
-$450.0M
187.17%
YoY
|
$119.2M
-47.7%
YoY
|
-$61.70M
-153.7%
YoY
|
-$59.20M
-183.26%
YoY
|
-$156.7M
214.66%
YoY
|
$227.9M
91.67%
YoY
|
$114.9M
-232.37%
YoY
|
$71.10M
0.42%
YoY
|
-$49.80M
-958.62%
YoY
|
$118.9M
217.07%
YoY
|
-$86.80M
-4.72%
YoY
|
$70.80M
-177.97%
YoY
|
$5.800M
-103.65%
YoY
|
$37.50M
0.54%
YoY
|
| Cash From Investing Activities |
-$200.0K
-71.43%
YoY
|
-$100.0K
-111.11%
YoY
|
$3.800M
5.56%
YoY
|
-$800.0K
-117.78%
YoY
|
-$700.0K
16.67%
YoY
|
$900.0K
-550.0%
YoY
|
$3.600M
-820.0%
YoY
|
$4.500M
-1000.0%
YoY
|
-$600.0K
200.0%
YoY
|
-$200.0K
-113.33%
YoY
|
-$500.0K
66.67%
YoY
|
-$500.0K
-16.67%
YoY
|
-$200.0K
-80.0%
YoY
|
$1.500M
-53.13%
YoY
|
-$300.0K
-57.14%
YoY
|
-$600.0K
100.0%
YoY
|
-$1.000M
N/A
|
$3.200M
60.0%
YoY
|
-$700.0K
-136.84%
YoY
|
| Cash From Financing Activities |
-$1.200M
-101.91%
YoY
|
-$10.40M
-110.41%
YoY
|
-$70.10M
8662.5%
YoY
|
-$100.0K
-150.0%
YoY
|
$62.80M
267.25%
YoY
|
$99.90M
-50050.0%
YoY
|
-$800.0K
-93.55%
YoY
|
$200.0K
-300.0%
YoY
|
$17.10M
-2950.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$12.40M
12300.0%
YoY
|
-$100.0K
N/A
|
-$600.0K
-142.86%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-112.5%
YoY
|
$0.00
-100.0%
YoY
|
$1.400M
-93.2%
YoY
|
-$100.0K
-50.0%
YoY
|
$800.0K
-260.0%
YoY
|
| Net Change In Cash |
$150.5M
255.79%
YoY
|
-$167.5M
-52.03%
YoY
|
$190.0M
55.74%
YoY
|
$14.90M
-126.14%
YoY
|
$42.30M
-199.06%
YoY
|
-$349.2M
122.28%
YoY
|
$122.0M
-43.26%
YoY
|
-$57.00M
-149.87%
YoY
|
-$42.70M
-160.74%
YoY
|
-$157.1M
224.59%
YoY
|
$215.0M
81.43%
YoY
|
$114.3M
-230.78%
YoY
|
$70.30M
-1.26%
YoY
|
-$48.40M
-643.82%
YoY
|
$118.5M
215.16%
YoY
|
-$87.40M
70.7%
YoY
|
$71.20M
-201.42%
YoY
|
$8.900M
-105.67%
YoY
|
$37.60M
-2.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$151.9M
-867.17%
YoY
|
-$157.0M
-65.11%
YoY
|
$256.3M
115.02%
YoY
|
$15.80M
-125.61%
YoY
|
-$19.80M
-66.55%
YoY
|
-$450.0M
187.17%
YoY
|
$119.2M
-47.7%
YoY
|
-$61.70M
-153.7%
YoY
|
-$59.20M
-183.26%
YoY
|
-$156.7M
214.66%
YoY
|
$227.9M
91.67%
YoY
|
$114.9M
-232.37%
YoY
|
$71.10M
0.42%
YoY
|
-$49.80M
-958.62%
YoY
|
$118.9M
217.07%
YoY
|
-$86.80M
-4.72%
YoY
|
$70.80M
-177.97%
YoY
|
$5.800M
-103.65%
YoY
|
$37.50M
0.54%
YoY
|
| Capital Expenditures |
$200.0K
-71.43%
YoY
|
$100.0K
N/A
|
$700.0K
-12.5%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
60.0%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
200.0%
YoY
|
$200.0K
100.0%
YoY
|
$500.0K
-266.67%
YoY
|
$500.0K
-171.43%
YoY
|
$200.0K
-120.0%
YoY
|
$100.0K
-93.33%
YoY
|
-$300.0K
-72.73%
YoY
|
-$700.0K
133.33%
YoY
|
-$1.000M
900.0%
YoY
|
$1.500M
1400.0%
YoY
|
-$1.100M
N/A
|
| Free Cash Flow |
$151.7M
-840.0%
YoY
|
-$157.1M
-65.09%
YoY
|
$255.6M
115.88%
YoY
|
$15.00M
-124.08%
YoY
|
-$20.50M
-65.72%
YoY
|
-$450.0M
186.81%
YoY
|
$118.4M
-47.93%
YoY
|
-$62.30M
-154.46%
YoY
|
-$59.80M
-184.34%
YoY
|
-$156.9M
214.43%
YoY
|
$227.4M
90.77%
YoY
|
$114.4M
-232.87%
YoY
|
$70.90M
-1.25%
YoY
|
-$49.90M
-1260.47%
YoY
|
$119.2M
208.81%
YoY
|
-$86.10M
-5.18%
YoY
|
$71.80M
-179.16%
YoY
|
$4.300M
-102.71%
YoY
|
$38.60M
3.49%
YoY
|
Loading...